{"text_format":"1","workbook":"xlsx","n_sheets":26,"sheets":["RemovedXmlMappings","Version Info","1. Enrollment - Off Exchange","2. Enrollment - On Exchange","Enrollment - Total","Enrollment - Summary % Off","Enrollment - Summary % On","Enrollment - Summary % Total","3. Plan Mapping & % Change","4. Index Rate Development","5. Plan Level Adjustments","6. Rating Factors","7. Risk Adjustment","Background Calculations","8. Monthly Experience - Trend ","8a. Monthly Experience-Cat","8b. Monthly Experience-Bronze","8c. Monthly Experience-Silver","8d. Monthly Experience-Gold","8e. Monthly Experience-Plat","9. Nevada Experience Data ","10a. Wksh 1 - URRT Current Year","10b. Wksh 2 - URRT Current Year","10c. Wksh 1- URRT Previous Year","10d. Wksh 2- URRT Previous Year","Consistency Checks"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":34,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RemovedXmlMappings","index":0,"n_rows":51,"n_cols":17,"rows_kept":51,"cut":false,"hidden":true,"merged":[[8,1,8,2],[6,1,6,2],[4,1,4,2],[5,1,5,2],[7,1,7,2],[22,1,22,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2]]}
[]
[null,"These Sections Do Not Need to Be Filled Out"]
[null,"IX.  Current/Projected Index Rate",null,null,null,null,"X.  Retention - Historical/Projection Period",null,"Experience",null,"Projected"]
[null,null,null,"Experience","Projected",null,"Retention Items - Express in percentages"]
[null,"Allowed Claims",null,{"$f":"'4. Index Rate Development'!D69","v":0},{"$f":"'4. Index Rate Development'!F69","v":0},null,"Administrative Expenses",null,{"$f":"'4. Index Rate Development'!L73","v":0},null,{"$f":"'4. Index Rate Development'!N73","v":0}]
[null,"Non-EHB Services",null,{"$f":"'4. Index Rate Development'!D70","v":0},{"$f":"'4. Index Rate Development'!F70","v":0},null,"    General and Claims",null,{"$f":"'4. Index Rate Development'!L69","v":0},null,{"$f":"'4. Index Rate Development'!N69","v":0}]
[null,"Member weighted quarterly trend factor (small group only)",null,1,1,null,"    Agent/Broker Fees and Commissions",null,{"$f":"'4. Index Rate Development'!L70","v":0},null,{"$f":"'4. Index Rate Development'!N70","v":0}]
[null,"Index Rate",null,{"$f":"'4. Index Rate Development'!D71","v":0},{"$f":"'4. Index Rate Development'!F71","v":0},null,"    Quality Improvement Initiatives",null,{"$f":"'4. Index Rate Development'!L71","v":0},null,{"$f":"'4. Index Rate Development'!N71","v":0}]
[null,null,null,null,null,null,"    Other Expenses",null,{"$f":"'4. Index Rate Development'!L72","v":0},null,{"$f":"'4. Index Rate Development'!N72","v":0}]
[null,"Risk Adjustment*",null,{"$f":"'4. Index Rate Development'!D73","v":0},{"$f":"'4. Index Rate Development'!F73","v":0},null,"Taxes and Fees",null,{"$f":"SUM(I11:I16)","v":0},null,{"$f":"SUM(K11:K16)","v":0}]
[null,"Exchange User Fees**",null,{"$f":"'4. Index Rate Development'!D74","v":0},{"$f":"'4. Index Rate Development'!F74","v":0},null,"    PCORI Fees",{"$f":"I11*'4. Index Rate Development'!H11","v":0},{"$f":"'4. Index Rate Development'!L75","v":0},{"$f":"K11*E23*'1. Enrollment - Off Exchange'!E16","v":0},{"$f":"'4. Index Rate Development'!N75","v":0}]
[null,"Market Adjusted Index Rate",null,{"$f":"'4. Index Rate Development'!D75","v":0},{"$f":"'4. Index Rate Development'!F75","v":0},null,"    NV Premium Tax ",null,{"$f":"'4. Index Rate Development'!L76","v":0},null,{"$f":"'4. Index Rate Development'!N76","v":0}]
[null,"Member/HHS Cost Sharing",null,{"$f":"'4. Index Rate Development'!E31-'4. Index Rate Development'!G31","v":0},null,null,"    Federal Income Tax",null,{"$f":"'4. Index Rate Development'!L77","v":0},null,{"$f":"'4. Index Rate Development'!N77","v":0}]
[null,"Paid Claims",null,{"$f":"'4. Index Rate Development'!D77","v":0},{"$f":"'4. Index Rate Development'!F77","v":0},null,"    Health Insurance Providers Fee ",null,{"$f":"'4. Index Rate Development'!L78","v":0},null,{"$f":"'4. Index Rate Development'!N78","v":0}]
[null,null,null,null,null,null,"   Risk Adjustment Fees",null,{"$f":"'4. Index Rate Development'!L79","v":0},null,{"$f":"'4. Index Rate Development'!N79","v":0}]
[null,"Retention Loads","Experience",null,"Projected",null,"   Other Taxes",null,{"$f":"'4. Index Rate Development'!L80","v":0},null,{"$f":"'4. Index Rate Development'!N80","v":0}]
[null,"  Administrative Expenses",{"$f":"'4. Index Rate Development'!D79","v":0},{"$f":"$D$14/(1-SUM($C$17:$C$19))*C17","v":0},{"$f":"$E$14/(1-SUM($F$17:$F$19))*F17","v":0},{"$f":"'4. Index Rate Development'!F79","v":0}]
[null,"  Profit and Risk",{"$f":"'4. Index Rate Development'!D81","v":0},{"$f":"$D$14/(1-SUM($C$17:$C$19))*C18","v":0},{"$f":"$E$14/(1-SUM($F$17:$F$19))*F18","v":0},{"$f":"'4. Index Rate Development'!F81","v":0},"Profit/Risk",null,{"$f":"'4. Index Rate Development'!L83","v":0},null,{"$f":"'4. Index Rate Development'!N83","v":0}]
[null,"  Taxes & Fees",{"$f":"'4. Index Rate Development'!D80","v":0},{"$f":"$D$14/(1-SUM($C$17:$C$19))*C19","v":0},{"$f":"$E$14/(1-SUM($F$17:$F$19))*F19","v":0},{"$f":"'4. Index Rate Development'!F80","v":0}]
[null,null,null,null,null,null,"Total Retention ",null,{"$f":"'4. Index Rate Development'!L85","v":0},null,{"$f":"'4. Index Rate Development'!N85","v":0}]
[null,"Total Retention",{"$f":"'4. Index Rate Development'!D82","v":0},{"$f":"SUM(D17:D19)","v":0},{"$f":"SUM(E17:E19)","v":0},{"$f":"'4. Index Rate Development'!F82","v":0}]
[]
[null,"Gross EHB Premium",null,{"$f":"'4. Index Rate Development'!D84","v":0},{"$f":"'4. Index Rate Development'!F84","v":0}]
[]
[]
[]
[]
[null,"These sections do not need to be populated."]
[null,"II.  Risk Adjustment Transfer Payment Components - Alternative 11"]
[null,"Item",null,"Elements of Transfer Formula","Year-3 (2019) Actual²","Year-2 (2020) Pricing Estimate","Year-2 (2020) Estimated²","Year-2 (2020) Annual Statement Estimated","Year-1 (2021) Pricing Estimate²","Projected Year (2022) Pricing Estimate²","III.  Risk Adjustment Transfer Payment Buildup - Alternative 2",null,null,null,null,null,""]
[null,1,null,"Statewide Average Premium PMPM1",367.34315550000002,null,0,0,null,null,"Item"," ","Issuer Relative Risk Score3","Statewide Relative Risk Score","Statewide Average Premium PMPM","Risk Transfer PMPM2",""]
[null,2,null,"Carrier PLRS (Plan Liability Risk Score)",0,0,0,0,0,0,null,null,null,null,null,null,""]
[null,3,null,"Carrier AV (Actuarial Value)",0,0,0,0,0,0,1,"Year-3 (2019) (Actual)¹",null,null,367.34315550000002,0,""]
[null,4,null,"Carrier ARF (Allowable Rating Factor)",0,0,0,0,0,0,2,"Year-2 (2020) (Estimate/Actual)¹",null,null,0,0,""]
[null,5,null,"Carrier IDF (Induced Demand Factor)",0,0,0,0,0,0,3,"Year-1 (2021) Risk Adjustment Formula Changes",null,null,null,null,""]
[null,6,null,"Carrier GCF (Geographic Cost Factor)",0,0,0,0,0,0,4,"Year-1 (2021) Change in Risk",null,null,null,null,""]
[null,7,null,"Statewide PLRS (Plan Liability Risk Score)",1.1099356293158453,0,0,0,0,0,5,"Year-1 (2021) Administrative Cost Adjustment - (Note 4)",null,null,-0.14000000000000001,null,""]
[null,8,null,"Statewide AV (Actuarial Value)",0.74814719608968794,0,0,0,0,0,6,"Year-1 (2021) Statewide Average Premium Trend",null,null,null,null,""]
[null,9,null,"Statewide ARF (Allowable Rating Factor)",1.3890599131170698,0,0,0,0,0,7,"Year-1 (2021) Projected Risk Adjustment",0,0,0,0,""]
[null,10,null,"Statewide IDF (Induced Demand Factor)",1.05762495730982,0,0,0,0,0,8,"Projected Period (2022) Risk Adjustment Formula Changes",null,null,null,null,""]
[null,11,null,"Statewide GCF (Geographic Cost Factor)",0.9938971070692646,0,0,0,0,0,9,"Projected Period (2022) Change in Risk",null,null,null,null,""]
[null,12,null,"Carrier PLRS * IDF * GCF",0,0,0,0,0,0,10,"Projected Period (2022) Administrative Cost Adjustment - (Note 4)",null,null,-0.14000000000000001,null,""]
[null,13,null,"Carrier AV * ARF * IDF * GCF",0,0,0,0,0,0,11,"Projected Period (2022) Statewide Average Premium Trend",null,null,null,null,""]
[null,14,null,"Statewide PLRS * IDF * GCF",1.1667314632754042,0,0,0,0,0,12,"Projected Period (2022) Base Experience Risk Adjustment PMPM",0,0,0,0,""]
[null,15,null,"Statewide AV * ARF * IDF * GCF",1.0923986326074586,0,0,0,0,0,13,"Projected Period (2022) Credibility %",null,null,null,0,""]
[null,16,null,"Transfer Payment Receivable (Payable) PMPM before High Risk Pool Impact3",0,0,0,0,0,0,14,"Projected Period (2022) Manual Rate Risk Adjustment PMPM",null,null,null,0,""]
[null,17,null,null,null,null,null,null,null,null,15,"Projected Period (2022) Projected Risk Adjustment",null,null,null,0,""]
[null,18,null,"Net High-Cost Risk Pool Impact",null,null,null,0,0,0,16,"Projected Period (2022) Net High Risk Pool Impact - (Note 4)",null,null,null,0,""]
[null,19,null,"Total Risk Transfer Amount PMPM",0,0,0,0,0,0,17,"Projected Period (2022) Projected Risk Transfer",null,null,null,0,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"Version Info","index":1,"n_rows":25,"n_cols":20,"rows_kept":25,"cut":false,"hidden":false,"merged":[[1,17,1,22],[2,17,2,22],[4,17,4,22]]}
[]
[null,null,null,"Version Information",null,null,null,null,null,null,null,null,null,null,null,null,null,"Standardized Naming Convention"]
[null,null,null,{"$f":"\"Nevada Rate Filing Template - Version \" & VersionNum","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Please use this when naming files submitted to the NV DOI"]
[]
[null,null,null,"How to Export to XML",null,null,null,null,null,null,null,null,null,null,null,null,null,"CarrierName_YYYYmkt_v#_Template.xml"]
[null,null,null,null,"1. Make sure that all required fields are populated"]
[null,null,null,null,"2. On Worksheet 1, click \"Export XML\" button",null,null,null,null,null,null,null,null,null,null,null,null,null,"- CarrierName: Up to 6 characters which identify"]
[null,null,null,"How to add lines to worksheet(s) 3 and 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"          the carrier"]
[null,null,null,null,"1. Click \"Add Rows\"",null,null,null,null,null,null,null,null,null,null,null,null,null,"- YYYY: four digit filing year"]
[null,null,null,null,"2. Enter a number indicating the number of rows you would like to add",null,null,null,null,null,null,null,null,null,null,null,null,null,"- mkt: \"i\" for individual \"s\" for small group"]
[null,null,null,null,"3. Click \"OK\"",null,null,null,null,null,null,null,null,null,null,null,null,null,"              Filings (without quotes)"]
[null,null,null,"When to Expect a Version Change",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- v#: v followed by the version number"]
[null,null,null,null,"Version changes will not necessarily occur each year with the ",null,null,null,null,null,null,null,null,null,null,null,null,null,"      (increment version number by 1 for each update"]
[null,null,null,"exception of the state populated values (see below). Version numbers will",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"       to the filing)"]
[null,null,null,"change when any change in layout or required data input occurs.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- Template: NVT - Filing Template"]
[null,null,null,null,"• State Populated Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   RT - Rates Template"]
[null,null,null,null,null,"• The state may populate certain values (such as the age factors",null,null,null,null,null,null,null,null,null,null,null,null,null,"   URRT - URRT Template"]
[null,null,null,null,null,"   located on worksheet 6 or the state -wide values in worksheet 7) ",null,null,null,null,null,null,null,null,null,null,null,null,null,"   PBT - Plan & Benefits Template"]
[null,null,null,null,null,"   to assist in the completion of the Nevada Rate Filing Template.",null,null,null,null,null,null,null,null,null,null,null,null,null,"   SAT - Service Area Template"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- .xml: file extension (can be Excel or xml)"]
[]
[null,null,null,null,"• How Versions are numbered"]
[null,null,null,null,null,"• Large changes to formatting result in a whole number change"]
[null,null,null,null,null,"• Changes in the information required to be provided (by either"]
[null,null,null,null,null,"   the carrier or the state) will result in a whole number change"]

{"sheet":"1. Enrollment - Off Exchange","index":2,"n_rows":85,"n_cols":26,"rows_kept":85,"cut":false,"hidden":false,"merged":[[19,2,19,4],[2,2,2,4],[3,2,3,4],[6,2,6,4],[5,2,5,4],[9,2,9,4],[4,2,4,4],[2,14,2,16],[3,14,3,16],[9,8,9,9],[9,10,9,11],[9,12,9,13],[5,6,5,8],[2,6,2,8],[3,6,3,8],[6,6,6,8],[4,6,4,8]]}
[null,"Worksheet 1: Enrollment - Off Exchange",null,null,null,null,null,"Use Button or Ctrl+Shift+X to Export XML"]
[null,{"$f":"\"Nevada Rate Filing Template - Version \" & VersionNum","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",null,null,null,"Rate SERFF Filing Number",null,null,null,null,"Experience Period"]
[null,"HIOS Issuer ID",null,null,null,"Form Filing SERFF Number",null,null,null,null,"Current Period"]
[null,"Effective Date of Last Rate Update",null,null,null,"Binder Filing SERFF Number",null,null,null,null,"Projection Period"]
[null,"NAIC Number",null,null,null,"Filing Year",2025]
[null,"Market",null,null,null,"Quarter"]
[]
[null,"I. Membership by Rating Area",null,null,null,null,null,"II. Membership by Gender",null,null,null,null,null,null,null,null,null,null,null,"VIII. Covered Lives by Rating Area"]
[null,null,"Member Months",null,null,null,null,null,"Member Months - Experience Period",null,{"$f":"\"Member Months - Current Period\" & VLOOKUP(VirtualQuarter,QuarterTextTable,2)","v":"Member Months - Current Period - through 03/31"},null,"Member Months - Projected Period",null,null,null,null,null,null,"Rating Area","As of Last Day of Current Period"]
[null,"Rating Area","Experience Period ","Current Period","Projected Period",null,null,"Rating Area (Counties)","Female","Male","Female ","Male ","Female  ","Male  ",null,null,null,null,null,"1.  (Clark and Nye )"]
[null,"1.  (Clark and Nye )",null,null,null,null,null,"1.  (Clark and Nye )",null,null,null,null,{"$f":"Table3[[#This Row],[Female ]]*4","v":0},{"$f":"Table3[[#This Row],[Male ]]*4","v":0},null,null,null,null,null,"2.  (Washoe )"]
[null,"2.  (Washoe )",null,null,null,null,null,"2.  (Washoe )",null,null,null,null,{"$f":"Table3[[#This Row],[Female ]]*4","v":0},{"$f":"Table3[[#This Row],[Male ]]*4","v":0},null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) "]
[null,"3.  (Carson City, Douglas, Lyon, Storey) ",null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",null,null,null,null,{"$f":"Table3[[#This Row],[Female ]]*4","v":0},{"$f":"Table3[[#This Row],[Male ]]*4","v":0},null,null,null,null,null,"4.  (All other Counties)"]
[null,"4.  (All other Counties)",0,0,null,null,null,"4.  (All other Counties)",null,null,null,null,{"$f":"Table3[[#This Row],[Female ]]*4","v":0},{"$f":"Table3[[#This Row],[Male ]]*4","v":0},null,null,null,null,null,"Total Covered Lives",{"$f":"SUM(U11:U14)","v":0}]
[null,"Total Membership",{"$f":"SUM(C12:C15)","v":0},{"$f":"SUM(D12:D15)","v":0},{"$f":"SUM(E12:E15)","v":0},null,null,"Total Membership",{"$f":"SUM(I12:I15)","v":0},0,0,0,0,0]
[]
[]
[null,"III. Membership by Metal Level",null,null,null,null,null,"IV.  Membership by Renewal Quarter - Small Group Only",null,null,null,null,null,null,null,null,null,null,null,"IX. Covered Lives by Metal Tier"]
[null,null,"Member Months",null,null,null,null,null,"First Quarter","Second Quarter","Third Quarter","Fourth Quarter",null,null,null,null,null,null,null,"Metal Tier","As of Last Day of Current Period"]
[null,"Metal Level","Experience Period","Current Period","Projected Period",null,null,"Member Months",null,null,null,null,null,null,null,null,null,null,null,"Catastrophic"]
[null,"Catastrophic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expanded Bronze",null,null,null,null,null," "]
[null,"Expanded Bronze",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bronze"]
[null,"Standard Bronze",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Silver"]
[null,"Silver",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gold"]
[null,"Gold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platinum"]
[null,"Platinum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Covered Lives",{"$f":"SUM(U21:U26)","v":0}]
[null,"Total Membership",{"$f":"SUM(C22:C27)","v":0},{"$f":"SUM(D22:D27)","v":0},{"$f":"SUM(E22:E27)","v":0}]
[]
[]
[null,"V.    Experience Period Member Months by Age",null,null,null,null,null,{"$f":"\"VI.   Current Period Member Months by Age\"& VLOOKUP(VirtualQuarter,QuarterTextTable,2)","v":"VI.   Current Period Member Months by Age - through 03/31"},null,null,null,null,null,"VII.  Projected Member Months by Age",null,null,null,null,null,"X.  Covered Lives - As of Last Day of Current Period"]
[null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4"]
[null,"Total",{"$f":"SUM(C34:C85)","v":0},{"$f":"SUM(D34:D85)","v":0},{"$f":"SUM(E34:E85)","v":0},{"$f":"SUM(F34:F85)","v":0},null,"Total",{"$f":"SUM(I34:I85)","v":0},{"$f":"SUM(J34:J85)","v":0},{"$f":"SUM(K34:K85)","v":0},{"$f":"SUM(L34:L85)","v":0},null,"Total",{"$f":"SUM(O34:O85)","v":0},{"$f":"SUM(P34:P85)","v":0},{"$f":"SUM(Q34:Q85)","v":0},{"$f":"SUM(R34:R85)","v":0},null,"Total",{"$f":"SUM(U34:U85)","v":0},{"$f":"SUM(V34:V85)","v":0},{"$f":"SUM(W34:W85)","v":0},{"$f":"SUM(X34:X85)","v":0}]
[null,"0-20 (3+ children)",null,null,null,null,null,"0-20 (3+ children)",null,null,null,null,null,"0-20 (3+ children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"0-20 (3+ children)"]
[null,"0-14 (1 to 3 children)",null,null,null,null,null,"0-14 (1 to 3 children)",null,null,null,null,null,"0-14 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"0-14 (1 to 3 children)"]
[null,"15 (1 to 3 children)",null,null,null,null,null,"15 (1 to 3 children)",null,null,null,null,null,"15 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"15 (1 to 3 children)"]
[null,"16 (1 to 3 children)",null,null,null,null,null,"16 (1 to 3 children)",null,null,null,null,null,"16 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"16 (1 to 3 children)"]
[null,"17 (1 to 3 children)",null,null,null,null,null,"17 (1 to 3 children)",null,null,null,null,null,"17 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"17 (1 to 3 children)"]
[null,"18 (1 to 3 children)",null,null,null,null,null,"18 (1 to 3 children)",null,null,null,null,null,"18 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"18 (1 to 3 children)"]
[null,"19 (1 to 3 children)",null,null,null,null,null,"19 (1 to 3 children)",null,null,null,null,null,"19 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"19 (1 to 3 children)"]
[null,"20 (1 to 3 children)",null,null,null,null,null,"20 (1 to 3 children)",null,null,null,null,null,"20 (1 to 3 children)",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"20 (1 to 3 children)"]
[null,21,null,null,null,null,null,21,null,null,null,null,null,21,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,21]
[null,22,null,null,null,null,null,22,null,null,null,null,null,22,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,22]
[null,23,null,null,null,null,null,23,null,null,null,null,null,23,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,23]
[null,24,null,null,null,null,null,24,null,null,null,null,null,24,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,24]
[null,25,null,null,null,null,null,25,null,null,null,null,null,25,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,25]
[null,26,null,null,null,null,null,26,null,null,null,null,null,26,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,26]
[null,27,null,null,null,null,null,27,null,null,null,null,null,27,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,27]
[null,28,null,null,null,null,null,28,null,null,null,null,null,28,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,28]
[null,29,null,null,null,null,null,29,null,null,null,null,null,29,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,29]
[null,30,null,null,null,null,null,30,null,null,null,null,null,30,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,30]
[null,31,null,null,null,null,null,31,null,null,null,null,null,31,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,31]
[null,32,null,null,null,null,null,32,null,null,null,null,null,32,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,32]
[null,33,null,null,null,null,null,33,null,null,null,null,null,33,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,33]
[null,34,null,null,null,null,null,34,null,null,null,null,null,34,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,34]
[null,35,null,null,null,null,null,35,null,null,null,null,null,35,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,35]
[null,36,null,null,null,null,null,36,null,null,null,null,null,36,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,36]
[null,37,null,null,null,null,null,37,null,null,null,null,null,37,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,37]
[null,38,null,null,null,null,null,38,null,null,null,null,null,38,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,38]
[null,39,null,null,null,null,null,39,null,null,null,null,null,39,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,39]
[null,40,null,null,null,null,null,40,null,null,null,null,null,40,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,40]
[null,41,null,null,null,null,null,41,null,null,null,null,null,41,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,41]
[null,42,null,null,null,null,null,42,null,null,null,null,null,42,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,42]
[null,43,null,null,null,null,null,43,null,null,null,null,null,43,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,43]
[null,44,null,null,null,null,null,44,null,null,null,null,null,44,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,44]
[null,45,null,null,null,null,null,45,null,null,null,null,null,45,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,45]
[null,46,null,null,null,null,null,46,null,null,null,null,null,46,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,46]
[null,47,null,null,null,null,null,47,null,null,null,null,null,47,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,47]
[null,48,null,null,null,null,null,48,null,null,null,null,null,48,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,48]
[null,49,null,null,null,null,null,49,null,null,null,null,null,49,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,49]
[null,50,null,null,null,null,null,50,null,null,null,null,null,50,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,50]
[null,51,null,null,null,null,null,51,null,null,null,null,null,51,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,51]
[null,52,null,null,null,null,null,52,null,null,null,null,null,52,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,52]
[null,53,null,null,null,null,null,53,null,null,null,null,null,53,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,53]
[null,54,null,null,null,null,null,54,null,null,null,null,null,54,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,54]
[null,55,null,null,null,null,null,55,null,null,null,null,null,55,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,55]
[null,56,null,null,null,null,null,56,null,null,null,null,null,56,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,56]
[null,57,null,null,null,null,null,57,null,null,null,null,null,57,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,57]
[null,58,null,null,null,null,null,58,null,null,null,null,null,58,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,58]
[null,59,null,null,null,null,null,59,null,null,null,null,null,59,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,59]
[null,60,null,null,null,null,null,60,null,null,null,null,null,60,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,60]
[null,61,null,null,null,null,null,61,null,null,null,null,null,61,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,61]
[null,62,null,null,null,null,null,62,null,null,null,null,null,62,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,62]
[null,63,null,null,null,null,null,63,null,null,null,null,null,63,{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,63]
[null,"64+",null,null,null,null,null,"64+",null,null,null,null,null,"64+",{"$f":"Table5[[#This Row],[Rating Area 1]]*4","v":0},{"$f":"Table5[[#This Row],[Rating Area 2]]*4","v":0},null,null,null,"64+"]

{"sheet":"2. Enrollment - On Exchange","index":3,"n_rows":84,"n_cols":25,"rows_kept":84,"cut":false,"hidden":false,"merged":[[8,12,8,13],[8,2,8,4],[5,2,5,4],[8,8,8,9],[8,10,8,11],[18,9,18,11],[18,2,18,4],[2,2,2,4],[3,2,3,4],[4,2,4,4]]}
[null,"Worksheet 2: Enrollment - On Exchange"]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3:$E$3","v":0}]
[null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7:$E$7","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,"I. Membership by Rating Area",null,null,null,null,null,"II. Membership by Gender",null,null,null,null,null,null,null,null,null,null,null,null,"IX Covered Lives by Rating Area"]
[null,null,"Member Months",null,null,null,null,null,"Member Months - Experience Period",null,{"$f":"\"Member Months - Current Period\" & VLOOKUP(VirtualQuarter,QuarterTextTable,2)","v":"Member Months - Current Period - through 03/31"},null,"Member Months - Projected Period",null,null,null,null,null,null,null,"Covered Lives by Rating Area","As of Last Day of Current Period"]
[null,"Rating Area","Experience Period","Current Period","Projected Period",null,null,"Rating Area (Counties)","Female","Male","Female ","Male ","Female  ","Male  ",null,null,null,null,null,null,"1.  (Clark and Nye )"]
[null,"1.  (Clark and Nye )",null,null,null,null,null,"1.  (Clark and Nye )",null,null,null,null,null,null,null,null,null,null,null,null,"2.  (Washoe )"]
[null,"2.  (Washoe )",null,null,null,null,null,"2.  (Washoe )",null,null,null,null,null,null,null,null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) "]
[null,"3.  (Carson City, Douglas, Lyon, Storey) ",null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",0,0,0,0,{"$f":"Table12[[#This Row],[Female ]]*4","v":0},{"$f":"Table12[[#This Row],[Male ]]*4","v":0},null,null,null,null,null,null,"4.  (All other Counties)"]
[null,"4.  (All other Counties)",null,null,null,null,null,"4.  (All other Counties)",0,0,0,0,{"$f":"Table12[[#This Row],[Female ]]*4","v":0},{"$f":"Table12[[#This Row],[Male ]]*4","v":0},null,null,null,null,null,null,"Total Covered Lives",{"$f":"SUM(V10:V13)","v":0}]
[null,"Total Membership",{"$f":"SUM(C11:C14)","v":0},{"$f":"SUM(D11:D14)","v":0},{"$f":"SUM(E11:E14)","v":0},null,null,"Total Membership",{"$f":"SUM(I11:I14)","v":0},0,0,0,0,0]
[]
[]
[null,"III. Membership by Metal Level",null,null,null,null,null,"IV.  Membership by Cost Sharing Subsidy Level",null,null,null,null,null,null,"V.  Membership by Renewal Quarter - Small Group Only",null,null,null,null,null,"X. Covered Lives by Metal Tier"]
[null,null,"Member Months",null,null,null,null,null,"Covered Lives","Member Months",null,null,null,null,null,"First Quarter","Second Quarter","Third Quarter","Fourth Quarter",null,"Covered Lives by Metal Tier","As of Last Day of Current Period"]
[null,"Metal Level","Experience Period","Current Period","Projected Period",null,null,"Cost Sharing Plan Variation","Current Period","Experience Period","Current Period ","Projected Period",null,null,"Member Months",null,null,null,null,null,"Catastrophic"]
[null,"Catastrophic",null,null,null,null,null,"Silver 94%",null,null,null,null,null,null,null,null,null,null,null,null,"Expanded Bronze"]
[null,"Expanded Bronze",null,null,null,null,null,"Silver 87%",null,null,null,null,null,null,null,null,null,null,null,null,"Bronze"]
[null,"Standard Bronze",null,null,null,null,null,"Silver 73%",null,null,null,null,null,null,null,null,null,null,null,null,"Silver"]
[null,"Silver",null,null,null,null,null,"Silver 100%",null,null,null,null,null,null,null,null,null,null,null,null,"Gold"]
[null,"Gold",null,null,null,null,null,"Total",{"$f":"SUM(I21:I24)","v":0},{"$f":"SUM(J21:J24)","v":0},{"$f":"SUM(K21:K24)","v":0},{"$f":"SUM(L21:L24)","v":0},null,null,null,null,null,null,null,null,"Platinum"]
[null,"Platinum",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Covered Lives",{"$f":"SUM(V20:V25)","v":0}]
[null,"Total Membership",{"$f":"SUM(C21:C26)","v":0},{"$f":"SUM(D21:D26)","v":0},{"$f":"SUM(E21:E26)","v":0}]
[]
[]
[null,"VI.   Experience Period Member Months by Age",null,null,null,null,null,{"$f":"\"VII.  Current Period Member Months by Age\"& VLOOKUP(VirtualQuarter,QuarterTextTable,2)","v":"VII.  Current Period Member Months by Age - through 03/31"},null,null,null,null,null,null,"VIII. Projected Member Months by Age",null,null,null,null,null,"XI.  Covered Lives - As of Last Day of Current Period"]
[null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4"]
[null,"Total",{"$f":"SUM(C33:C84)","v":0},{"$f":"SUM(D33:D84)","v":0},{"$f":"SUM(E33:E84)","v":0},{"$f":"SUM(F33:F84)","v":0},null,"Total",{"$f":"SUM(I33:I84)","v":0},{"$f":"SUM(J33:J84)","v":0},{"$f":"SUM(K33:K84)","v":0},{"$f":"SUM(L33:L84)","v":0},null,null,"Total",{"$f":"SUM(P33:P84)","v":0},{"$f":"SUM(Q33:Q84)","v":0},{"$f":"SUM(R33:R84)","v":0},{"$f":"SUM(S33:S84)","v":0},null,"Total",{"$f":"SUM(V33:V84)","v":0},{"$f":"SUM(W33:W84)","v":0},{"$f":"SUM(X33:X84)","v":0},{"$f":"SUM(Y33:Y84)","v":0}]
[null,"0-20 (3+ children)",null,null,null,null,null,"0-20 (3+ children)",null,null,null,null,null,null,"0-20 (3+ children)",null,null,null,null,null,"0-20 (3+ children)"]
[null,"0-14 (1 to 3 children)",null,null,null,null,null,"0-14 (1 to 3 children)",null,null,null,null,null,null,"0-14 (1 to 3 children)",null,null,null,null,null,"0-14 (1 to 3 children)"]
[null,"15 (1 to 3 children)",null,null,null,null,null,"15 (1 to 3 children)",null,null,null,null,null,null,"15 (1 to 3 children)",null,null,null,null,null,"15 (1 to 3 children)"]
[null,"16 (1 to 3 children)",null,null,null,null,null,"16 (1 to 3 children)",null,null,null,null,null,null,"16 (1 to 3 children)",null,null,null,null,null,"16 (1 to 3 children)"]
[null,"17 (1 to 3 children)",null,null,null,null,null,"17 (1 to 3 children)",null,null,null,null,null,null,"17 (1 to 3 children)",null,null,null,null,null,"17 (1 to 3 children)"]
[null,"18 (1 to 3 children)",null,null,null,null,null,"18 (1 to 3 children)",null,null,null,null,null,null,"18 (1 to 3 children)",null,null,null,null,null,"18 (1 to 3 children)"]
[null,"19 (1 to 3 children)",null,null,null,null,null,"19 (1 to 3 children)",null,null,null,null,null,null,"19 (1 to 3 children)",null,null,null,null,null,"19 (1 to 3 children)"]
[null,"20 (1 to 3 children)",null,null,null,null,null,"20 (1 to 3 children)",null,null,null,null,null,null,"20 (1 to 3 children)",null,null,null,null,null,"20 (1 to 3 children)"]
[null,21,null,null,null,null,null,21,null,null,null,null,null,null,21,null,null,null,null,null,21]
[null,22,null,null,null,null,null,22,null,null,null,null,null,null,22,null,null,null,null,null,22]
[null,23,null,null,null,null,null,23,null,null,null,null,null,null,23,null,null,null,null,null,23]
[null,24,null,null,null,null,null,24,null,null,null,null,null,null,24,null,null,null,null,null,24]
[null,25,null,null,null,null,null,25,null,null,null,null,null,null,25,null,null,null,null,null,25]
[null,26,null,null,null,null,null,26,null,null,null,null,null,null,26,null,null,null,null,null,26]
[null,27,null,null,null,null,null,27,null,null,null,null,null,null,27,null,null,null,null,null,27]
[null,28,null,null,null,null,null,28,null,null,null,null,null,null,28,null,null,null,null,null,28]
[null,29,null,null,null,null,null,29,null,null,null,null,null,null,29,null,null,null,null,null,29]
[null,30,null,null,null,null,null,30,null,null,null,null,null,null,30,null,null,null,null,null,30]
[null,31,null,null,null,null,null,31,null,null,null,null,null,null,31,null,null,null,null,null,31]
[null,32,null,null,null,null,null,32,null,null,null,null,null,null,32,null,null,null,null,null,32]
[null,33,null,null,null,null,null,33,null,null,null,null,null,null,33,null,null,null,null,null,33]
[null,34,null,null,null,null,null,34,null,null,null,null,null,null,34,null,null,null,null,null,34]
[null,35,null,null,null,null,null,35,null,null,null,null,null,null,35,null,null,null,null,null,35]
[null,36,null,null,null,null,null,36,null,null,null,null,null,null,36,null,null,null,null,null,36]
[null,37,null,null,null,null,null,37,null,null,null,null,null,null,37,null,null,null,null,null,37]
[null,38,null,null,null,null,null,38,null,null,null,null,null,null,38,null,null,null,null,null,38]
[null,39,null,null,null,null,null,39,null,null,null,null,null,null,39,null,null,null,null,null,39]
[null,40,null,null,null,null,null,40,null,null,null,null,null,null,40,null,null,null,null,null,40]
[null,41,null,null,null,null,null,41,null,null,null,null,null,null,41,null,null,null,null,null,41]
[null,42,null,null,null,null,null,42,null,null,null,null,null,null,42,null,null,null,null,null,42]
[null,43,null,null,null,null,null,43,null,null,null,null,null,null,43,null,null,null,null,null,43]
[null,44,null,null,null,null,null,44,null,null,null,null,null,null,44,null,null,null,null,null,44]
[null,45,null,null,null,null,null,45,null,null,null,null,null,null,45,null,null,null,null,null,45]
[null,46,null,null,null,null,null,46,null,null,null,null,null,null,46,null,null,null,null,null,46]
[null,47,null,null,null,null,null,47,null,null,null,null,null,null,47,null,null,null,null,null,47]
[null,48,null,null,null,null,null,48,null,null,null,null,null,null,48,null,null,null,null,null,48]
[null,49,null,null,null,null,null,49,null,null,null,null,null,null,49,null,null,null,null,null,49]
[null,50,null,null,null,null,null,50,null,null,null,null,null,null,50,null,null,null,null,null,50]
[null,51,null,null,null,null,null,51,null,null,null,null,null,null,51,null,null,null,null,null,51]
[null,52,null,null,null,null,null,52,null,null,null,null,null,null,52,null,null,null,null,null,52]
[null,53,null,null,null,null,null,53,null,null,null,null,null,null,53,null,null,null,null,null,53]
[null,54,null,null,null,null,null,54,null,null,null,null,null,null,54,null,null,null,null,null,54]
[null,55,null,null,null,null,null,55,null,null,null,null,null,null,55,null,null,null,null,null,55]
[null,56,null,null,null,null,null,56,null,null,null,null,null,null,56,null,null,null,null,null,56]
[null,57,null,null,null,null,null,57,null,null,null,null,null,null,57,null,null,null,null,null,57]
[null,58,null,null,null,null,null,58,null,null,null,null,null,null,58,null,null,null,null,null,58]
[null,59,null,null,null,null,null,59,null,null,null,null,null,null,59,null,null,null,null,null,59]
[null,60,null,null,null,null,null,60,null,null,null,null,null,null,60,null,null,null,null,null,60]
[null,61,null,null,null,null,null,61,null,null,null,null,null,null,61,null,null,null,null,null,61]
[null,62,null,null,null,null,null,62,null,null,null,null,null,null,62,null,null,null,null,null,62]
[null,63,null,null,null,null,null,63,null,null,null,null,null,null,63,null,null,null,null,null,63]
[null,"64+",null,null,null,null,null,"64+",null,null,null,null,null,null,"64+",null,null,null,null,null,"64+"]

{"sheet":"Enrollment - Total","index":4,"n_rows":84,"n_cols":24,"rows_kept":84,"cut":false,"hidden":true,"merged":[[0,5,0,13],[18,2,18,4],[8,12,8,13],[2,2,2,4],[3,2,3,4],[5,2,5,4],[8,2,8,4],[8,8,8,9],[4,2,4,4],[8,10,8,11],[18,9,18,11]]}
[null,"Worksheets 1 & 2 Totals (Formulas Only--No Input)",null,null,null,"Note: This sheet requires no input and is simply the total enrollment on and off exchange."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3:$E$3","v":0}]
[null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7:$E$7","v":0}]
[]
[null,"I. Membership by Rating Area",null,null,null,null,null,"II. Membership by Gender",null,null,null,null,null,null,null,null,null,null,null,"IX. Covered Lives by Rating Area for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Member Months - Experience Period (2017)",null,"Members Months - Current Period (through March 31, 2018)",null,"Member Months - Projected Period (2019)",null,null,null,null,null,null,"Rating Area","Current Period"]
[null,"Rating Area","Experience Period","Current Period","Projected Period",null,null,"Rating Area","Female","Male","Female ","Male ","Female  ","Male  ",null,null,null,null,null,"1.  (Clark and Nye )",{"$f":"'2. Enrollment - On Exchange'!V10+'1. Enrollment - Off Exchange'!U11:U11","v":0}]
[null,"1.  (Clark and Nye )",{"$f":"'1. Enrollment - Off Exchange'!C12+'2. Enrollment - On Exchange'!C11","v":0},{"$f":"'1. Enrollment - Off Exchange'!D12+'2. Enrollment - On Exchange'!D11","v":0},{"$f":"'1. Enrollment - Off Exchange'!E12+'2. Enrollment - On Exchange'!E11","v":0},null,null,"1.  (Clark and Nye )",{"$f":"'1. Enrollment - Off Exchange'!I12+'2. Enrollment - On Exchange'!I11","v":0},{"$f":"'1. Enrollment - Off Exchange'!J12+'2. Enrollment - On Exchange'!J11","v":0},{"$f":"'1. Enrollment - Off Exchange'!K12+'2. Enrollment - On Exchange'!K11","v":0},{"$f":"'1. Enrollment - Off Exchange'!L12+'2. Enrollment - On Exchange'!L11","v":0},{"$f":"'1. Enrollment - Off Exchange'!M12+'2. Enrollment - On Exchange'!M11","v":0},{"$f":"'1. Enrollment - Off Exchange'!N12+'2. Enrollment - On Exchange'!N11","v":0},null,null,null,null,null,"2.  (Washoe )",{"$f":"'2. Enrollment - On Exchange'!V11+'1. Enrollment - Off Exchange'!U12:U12","v":0}]
[null,"2.  (Washoe )",{"$f":"'1. Enrollment - Off Exchange'!C13+'2. Enrollment - On Exchange'!C12","v":0},{"$f":"'1. Enrollment - Off Exchange'!D13+'2. Enrollment - On Exchange'!D12","v":0},{"$f":"'1. Enrollment - Off Exchange'!E13+'2. Enrollment - On Exchange'!E12","v":0},null,null,"2.  (Washoe )",{"$f":"'1. Enrollment - Off Exchange'!I13+'2. Enrollment - On Exchange'!I12","v":0},{"$f":"'1. Enrollment - Off Exchange'!J13+'2. Enrollment - On Exchange'!J12","v":0},{"$f":"'1. Enrollment - Off Exchange'!K13+'2. Enrollment - On Exchange'!K12","v":0},{"$f":"'1. Enrollment - Off Exchange'!L13+'2. Enrollment - On Exchange'!L12","v":0},{"$f":"'1. Enrollment - Off Exchange'!M13+'2. Enrollment - On Exchange'!M12","v":0},{"$f":"'1. Enrollment - Off Exchange'!N13+'2. Enrollment - On Exchange'!N12","v":0},null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'2. Enrollment - On Exchange'!V12+'1. Enrollment - Off Exchange'!U13:U13","v":0}]
[null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'1. Enrollment - Off Exchange'!C14+'2. Enrollment - On Exchange'!C13","v":0},{"$f":"'1. Enrollment - Off Exchange'!D14+'2. Enrollment - On Exchange'!D13","v":0},{"$f":"'1. Enrollment - Off Exchange'!E14+'2. Enrollment - On Exchange'!E13","v":0},null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'1. Enrollment - Off Exchange'!I14+'2. Enrollment - On Exchange'!I13","v":0},{"$f":"'1. Enrollment - Off Exchange'!J14+'2. Enrollment - On Exchange'!J13","v":0},{"$f":"'1. Enrollment - Off Exchange'!K14+'2. Enrollment - On Exchange'!K13","v":0},{"$f":"'1. Enrollment - Off Exchange'!L14+'2. Enrollment - On Exchange'!L13","v":0},{"$f":"'1. Enrollment - Off Exchange'!M14+'2. Enrollment - On Exchange'!M13","v":0},{"$f":"'1. Enrollment - Off Exchange'!N14+'2. Enrollment - On Exchange'!N13","v":0},null,null,null,null,null,"4.  (All other Counties)",{"$f":"'2. Enrollment - On Exchange'!V13+'1. Enrollment - Off Exchange'!U14:U14","v":0}]
[null,"4.  (All other Counties)",{"$f":"'1. Enrollment - Off Exchange'!C15+'2. Enrollment - On Exchange'!C14","v":0},{"$f":"'1. Enrollment - Off Exchange'!D15+'2. Enrollment - On Exchange'!D14","v":0},{"$f":"'1. Enrollment - Off Exchange'!E15+'2. Enrollment - On Exchange'!E14","v":0},null,null,"4.  (All other Counties)",{"$f":"'1. Enrollment - Off Exchange'!I15+'2. Enrollment - On Exchange'!I14","v":0},{"$f":"'1. Enrollment - Off Exchange'!J15+'2. Enrollment - On Exchange'!J14","v":0},{"$f":"'1. Enrollment - Off Exchange'!K15+'2. Enrollment - On Exchange'!K14","v":0},{"$f":"'1. Enrollment - Off Exchange'!L15+'2. Enrollment - On Exchange'!L14","v":0},{"$f":"'1. Enrollment - Off Exchange'!M15+'2. Enrollment - On Exchange'!M14","v":0},{"$f":"'1. Enrollment - Off Exchange'!N15+'2. Enrollment - On Exchange'!N14","v":0},null,null,null,null,null,"Total Covered Lives",{"$f":"'2. Enrollment - On Exchange'!V14+'1. Enrollment - Off Exchange'!U15:U15","v":0}]
[null,"Total Membership",{"$f":"'1. Enrollment - Off Exchange'!C16+'2. Enrollment - On Exchange'!C15","v":0},{"$f":"'1. Enrollment - Off Exchange'!D16+'2. Enrollment - On Exchange'!D15","v":0},{"$f":"'1. Enrollment - Off Exchange'!E16+'2. Enrollment - On Exchange'!E15","v":0},null,null,"Total Membership",{"$f":"'1. Enrollment - Off Exchange'!I16+'2. Enrollment - On Exchange'!I15","v":0},{"$f":"'1. Enrollment - Off Exchange'!J16+'2. Enrollment - On Exchange'!J15","v":0},{"$f":"'1. Enrollment - Off Exchange'!K16+'2. Enrollment - On Exchange'!K15","v":0},{"$f":"'1. Enrollment - Off Exchange'!L16+'2. Enrollment - On Exchange'!L15","v":0},{"$f":"'1. Enrollment - Off Exchange'!M16+'2. Enrollment - On Exchange'!M15","v":0},{"$f":"'1. Enrollment - Off Exchange'!N16+'2. Enrollment - On Exchange'!N15","v":0}]
[]
[]
[null,"III. Membership by Metal Level",null,null,null,null,null,"IV.  Membership by Cost Sharing Subsidy Level",null,null,null,null,null,"V.  Membership by Renewal Quarter - Small Group Only",null,null,null,null,null,"X. Covered Lives by Metal Tier for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Covered Lives","Member Months",null,null,null,null,"First Quarter","Second Quarter","Third Quarter","Fourth Quarter",null,"Metal Tier","Current Period"]
[null,"Metal Level","Experience Period","Current Period","Projected Period",null,null,"Cost Sharing Plan Variation","Current Period","Experience Period","Current Period ","Projected Period",null,"Member Months",{"$f":"'1. Enrollment - Off Exchange'!I21+'2. Enrollment - On Exchange'!P20","v":0},{"$f":"'1. Enrollment - Off Exchange'!J21+'2. Enrollment - On Exchange'!Q20","v":0},{"$f":"'1. Enrollment - Off Exchange'!K21+'2. Enrollment - On Exchange'!R20","v":0},{"$f":"'1. Enrollment - Off Exchange'!L21+'2. Enrollment - On Exchange'!S20","v":0},null,"Catastrophic",{"$f":"'2. Enrollment - On Exchange'!V20+'1. Enrollment - Off Exchange'!U21","v":0}]
[null,"Catastrophic",{"$f":"'1. Enrollment - Off Exchange'!C22+'2. Enrollment - On Exchange'!C21","v":0},{"$f":"'1. Enrollment - Off Exchange'!D22+'2. Enrollment - On Exchange'!D21","v":0},{"$f":"'1. Enrollment - Off Exchange'!E22+'2. Enrollment - On Exchange'!E21","v":0},null,null,"Silver 94%",{"$f":"Table13[[#This Row],[Current Period]]","v":0},{"$f":"Table13[[#This Row],[Experience Period]]","v":0},{"$f":"Table13[[#This Row],[Current Period ]]","v":0},{"$f":"Table13[[#This Row],[Projected Period]]","v":0},null,null,null,null,null,null,null,"Expanded Bronze",{"$f":"'2. Enrollment - On Exchange'!V21+'1. Enrollment - Off Exchange'!U22","v":0}]
[null,"Expanded Bronze",{"$f":"'1. Enrollment - Off Exchange'!C23+'2. Enrollment - On Exchange'!C22","v":0},{"$f":"'1. Enrollment - Off Exchange'!D23+'2. Enrollment - On Exchange'!D22","v":0},{"$f":"'1. Enrollment - Off Exchange'!E23+'2. Enrollment - On Exchange'!E22","v":0},null,null,"Silver 87%",{"$f":"Table13[[#This Row],[Current Period]]","v":0},{"$f":"Table13[[#This Row],[Experience Period]]","v":0},{"$f":"Table13[[#This Row],[Current Period ]]","v":0},{"$f":"Table13[[#This Row],[Projected Period]]","v":0},null,null,null,null,null,null,null,"Bronze",{"$f":"'2. Enrollment - On Exchange'!V22+'1. Enrollment - Off Exchange'!U23","v":0}]
[null,"Standard Bronze",{"$f":"'1. Enrollment - Off Exchange'!C24+'2. Enrollment - On Exchange'!C23","v":0},{"$f":"'1. Enrollment - Off Exchange'!D24+'2. Enrollment - On Exchange'!D23","v":0},{"$f":"'1. Enrollment - Off Exchange'!E24+'2. Enrollment - On Exchange'!E23","v":0},null,null,"Silver 73%",{"$f":"Table13[[#This Row],[Current Period]]","v":0},{"$f":"Table13[[#This Row],[Experience Period]]","v":0},{"$f":"Table13[[#This Row],[Current Period ]]","v":0},{"$f":"Table13[[#This Row],[Projected Period]]","v":0},null,null,null,null,null,null,null,"Silver",{"$f":"'2. Enrollment - On Exchange'!V23+'1. Enrollment - Off Exchange'!U24","v":0}]
[null,"Silver",{"$f":"'1. Enrollment - Off Exchange'!C25+'2. Enrollment - On Exchange'!C24","v":0},{"$f":"'1. Enrollment - Off Exchange'!D25+'2. Enrollment - On Exchange'!D24","v":0},{"$f":"'1. Enrollment - Off Exchange'!E25+'2. Enrollment - On Exchange'!E24","v":0},null,null,"Silver 100%",{"$f":"Table13[[#This Row],[Current Period]]","v":0},{"$f":"Table13[[#This Row],[Experience Period]]","v":0},{"$f":"Table13[[#This Row],[Current Period ]]","v":0},{"$f":"Table13[[#This Row],[Projected Period]]","v":0},null,null,null,null,null,null,null,"Gold",{"$f":"'2. Enrollment - On Exchange'!V24+'1. Enrollment - Off Exchange'!U25","v":0}]
[null,"Gold",{"$f":"'1. Enrollment - Off Exchange'!C26+'2. Enrollment - On Exchange'!C25","v":0},{"$f":"'1. Enrollment - Off Exchange'!D26+'2. Enrollment - On Exchange'!D25","v":0},{"$f":"'1. Enrollment - Off Exchange'!E26+'2. Enrollment - On Exchange'!E25","v":0},null,null,"Total",{"$f":"SUM(I21:I24)","v":0},{"$f":"SUM(J21:J24)","v":0},{"$f":"SUM(K21:K24)","v":0},{"$f":"SUM(L21:L24)","v":0},null,null,null,null,null,null,null,"Platinum",{"$f":"'2. Enrollment - On Exchange'!V25+'1. Enrollment - Off Exchange'!U26","v":0}]
[null,"Platinum",{"$f":"'1. Enrollment - Off Exchange'!C27+'2. Enrollment - On Exchange'!C26","v":0},{"$f":"'1. Enrollment - Off Exchange'!D27+'2. Enrollment - On Exchange'!D26","v":0},{"$f":"'1. Enrollment - Off Exchange'!E27+'2. Enrollment - On Exchange'!E26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Covered Lives",{"$f":"'2. Enrollment - On Exchange'!V26+'1. Enrollment - Off Exchange'!U27","v":0}]
[null,"Total Membership",{"$f":"'1. Enrollment - Off Exchange'!C28+'2. Enrollment - On Exchange'!C27","v":0},{"$f":"'1. Enrollment - Off Exchange'!D28+'2. Enrollment - On Exchange'!D27","v":0},{"$f":"'1. Enrollment - Off Exchange'!E28+'2. Enrollment - On Exchange'!E27","v":0}]
[]
[]
[null,"VI.    Member Months by Age Experience Period",null,null,null,null,null,{"$f":"\"VII.   Current Period Member Months by Age \"& VLOOKUP(VirtualQuarter,QuarterTextTable,2)","v":"VII.   Current Period Member Months by Age  - through 03/31"},null,null,null,null,null,"VIII.  Projected Member Months by Age",null,null,null,null,null,"XI.    Covered Lives by Age Current Period"]
[null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4"]
[null,"Total",{"$f":"'1. Enrollment - Off Exchange'!C33+'2. Enrollment - On Exchange'!C32","v":0},{"$f":"'1. Enrollment - Off Exchange'!D33+'2. Enrollment - On Exchange'!D32","v":0},{"$f":"'1. Enrollment - Off Exchange'!E33+'2. Enrollment - On Exchange'!E32","v":0},{"$f":"'1. Enrollment - Off Exchange'!F33+'2. Enrollment - On Exchange'!F32","v":0},null,"Total",{"$f":"'1. Enrollment - Off Exchange'!I33+'2. Enrollment - On Exchange'!I32","v":0},{"$f":"'1. Enrollment - Off Exchange'!J33+'2. Enrollment - On Exchange'!J32","v":0},{"$f":"'1. Enrollment - Off Exchange'!K33+'2. Enrollment - On Exchange'!K32","v":0},{"$f":"'1. Enrollment - Off Exchange'!L33+'2. Enrollment - On Exchange'!L32","v":0},null,"Total",{"$f":"'1. Enrollment - Off Exchange'!O33+'2. Enrollment - On Exchange'!P32","v":0},{"$f":"'1. Enrollment - Off Exchange'!P33+'2. Enrollment - On Exchange'!Q32","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q33+'2. Enrollment - On Exchange'!R32","v":0},{"$f":"'1. Enrollment - Off Exchange'!R33+'2. Enrollment - On Exchange'!S32","v":0},null,"Total",{"$f":"SUM(U33:U84)","v":0},{"$f":"SUM(V33:V84)","v":0},{"$f":"SUM(W33:W84)","v":0},{"$f":"SUM(X33:X84)","v":0}]
[null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!C34+'2. Enrollment - On Exchange'!C33","v":0},{"$f":"'1. Enrollment - Off Exchange'!D34+'2. Enrollment - On Exchange'!D33","v":0},{"$f":"'1. Enrollment - Off Exchange'!E34+'2. Enrollment - On Exchange'!E33","v":0},{"$f":"'1. Enrollment - Off Exchange'!F34+'2. Enrollment - On Exchange'!F33","v":0},null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!I34+'2. Enrollment - On Exchange'!I33","v":0},{"$f":"'1. Enrollment - Off Exchange'!J34+'2. Enrollment - On Exchange'!J33","v":0},{"$f":"'1. Enrollment - Off Exchange'!K34+'2. Enrollment - On Exchange'!K33","v":0},{"$f":"'1. Enrollment - Off Exchange'!L34+'2. Enrollment - On Exchange'!L33","v":0},null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!O34+'2. Enrollment - On Exchange'!P33","v":0},{"$f":"'1. Enrollment - Off Exchange'!P34+'2. Enrollment - On Exchange'!Q33","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q34+'2. Enrollment - On Exchange'!R33","v":0},{"$f":"'1. Enrollment - Off Exchange'!R34+'2. Enrollment - On Exchange'!S33","v":0},null,"0-20 (3+ children)",{"$f":"'2. Enrollment - On Exchange'!V33+'1. Enrollment - Off Exchange'!U34","v":0},{"$f":"'2. Enrollment - On Exchange'!W33+'1. Enrollment - Off Exchange'!V34","v":0},{"$f":"'2. Enrollment - On Exchange'!X33+'1. Enrollment - Off Exchange'!W34","v":0},{"$f":"'2. Enrollment - On Exchange'!Y33+'1. Enrollment - Off Exchange'!X34","v":0}]
[null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C35+'2. Enrollment - On Exchange'!C34","v":0},{"$f":"'1. Enrollment - Off Exchange'!D35+'2. Enrollment - On Exchange'!D34","v":0},{"$f":"'1. Enrollment - Off Exchange'!E35+'2. Enrollment - On Exchange'!E34","v":0},{"$f":"'1. Enrollment - Off Exchange'!F35+'2. Enrollment - On Exchange'!F34","v":0},null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I35+'2. Enrollment - On Exchange'!I34","v":0},{"$f":"'1. Enrollment - Off Exchange'!J35+'2. Enrollment - On Exchange'!J34","v":0},{"$f":"'1. Enrollment - Off Exchange'!K35+'2. Enrollment - On Exchange'!K34","v":0},{"$f":"'1. Enrollment - Off Exchange'!L35+'2. Enrollment - On Exchange'!L34","v":0},null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O35+'2. Enrollment - On Exchange'!P34","v":0},{"$f":"'1. Enrollment - Off Exchange'!P35+'2. Enrollment - On Exchange'!Q34","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q35+'2. Enrollment - On Exchange'!R34","v":0},{"$f":"'1. Enrollment - Off Exchange'!R35+'2. Enrollment - On Exchange'!S34","v":0},null,"0-14 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V34+'1. Enrollment - Off Exchange'!U35","v":0},{"$f":"'2. Enrollment - On Exchange'!W34+'1. Enrollment - Off Exchange'!V35","v":0},{"$f":"'2. Enrollment - On Exchange'!X34+'1. Enrollment - Off Exchange'!W35","v":0},{"$f":"'2. Enrollment - On Exchange'!Y34+'1. Enrollment - Off Exchange'!X35","v":0}]
[null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C36+'2. Enrollment - On Exchange'!C35","v":0},{"$f":"'1. Enrollment - Off Exchange'!D36+'2. Enrollment - On Exchange'!D35","v":0},{"$f":"'1. Enrollment - Off Exchange'!E36+'2. Enrollment - On Exchange'!E35","v":0},{"$f":"'1. Enrollment - Off Exchange'!F36+'2. Enrollment - On Exchange'!F35","v":0},null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I36+'2. Enrollment - On Exchange'!I35","v":0},{"$f":"'1. Enrollment - Off Exchange'!J36+'2. Enrollment - On Exchange'!J35","v":0},{"$f":"'1. Enrollment - Off Exchange'!K36+'2. Enrollment - On Exchange'!K35","v":0},{"$f":"'1. Enrollment - Off Exchange'!L36+'2. Enrollment - On Exchange'!L35","v":0},null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O36+'2. Enrollment - On Exchange'!P35","v":0},{"$f":"'1. Enrollment - Off Exchange'!P36+'2. Enrollment - On Exchange'!Q35","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q36+'2. Enrollment - On Exchange'!R35","v":0},{"$f":"'1. Enrollment - Off Exchange'!R36+'2. Enrollment - On Exchange'!S35","v":0},null,"15 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V35+'1. Enrollment - Off Exchange'!U36","v":0},{"$f":"'2. Enrollment - On Exchange'!W35+'1. Enrollment - Off Exchange'!V36","v":0},{"$f":"'2. Enrollment - On Exchange'!X35+'1. Enrollment - Off Exchange'!W36","v":0},{"$f":"'2. Enrollment - On Exchange'!Y35+'1. Enrollment - Off Exchange'!X36","v":0}]
[null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C37+'2. Enrollment - On Exchange'!C36","v":0},{"$f":"'1. Enrollment - Off Exchange'!D37+'2. Enrollment - On Exchange'!D36","v":0},{"$f":"'1. Enrollment - Off Exchange'!E37+'2. Enrollment - On Exchange'!E36","v":0},{"$f":"'1. Enrollment - Off Exchange'!F37+'2. Enrollment - On Exchange'!F36","v":0},null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I37+'2. Enrollment - On Exchange'!I36","v":0},{"$f":"'1. Enrollment - Off Exchange'!J37+'2. Enrollment - On Exchange'!J36","v":0},{"$f":"'1. Enrollment - Off Exchange'!K37+'2. Enrollment - On Exchange'!K36","v":0},{"$f":"'1. Enrollment - Off Exchange'!L37+'2. Enrollment - On Exchange'!L36","v":0},null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O37+'2. Enrollment - On Exchange'!P36","v":0},{"$f":"'1. Enrollment - Off Exchange'!P37+'2. Enrollment - On Exchange'!Q36","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q37+'2. Enrollment - On Exchange'!R36","v":0},{"$f":"'1. Enrollment - Off Exchange'!R37+'2. Enrollment - On Exchange'!S36","v":0},null,"16 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V36+'1. Enrollment - Off Exchange'!U37","v":0},{"$f":"'2. Enrollment - On Exchange'!W36+'1. Enrollment - Off Exchange'!V37","v":0},{"$f":"'2. Enrollment - On Exchange'!X36+'1. Enrollment - Off Exchange'!W37","v":0},{"$f":"'2. Enrollment - On Exchange'!Y36+'1. Enrollment - Off Exchange'!X37","v":0}]
[null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C38+'2. Enrollment - On Exchange'!C37","v":0},{"$f":"'1. Enrollment - Off Exchange'!D38+'2. Enrollment - On Exchange'!D37","v":0},{"$f":"'1. Enrollment - Off Exchange'!E38+'2. Enrollment - On Exchange'!E37","v":0},{"$f":"'1. Enrollment - Off Exchange'!F38+'2. Enrollment - On Exchange'!F37","v":0},null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I38+'2. Enrollment - On Exchange'!I37","v":0},{"$f":"'1. Enrollment - Off Exchange'!J38+'2. Enrollment - On Exchange'!J37","v":0},{"$f":"'1. Enrollment - Off Exchange'!K38+'2. Enrollment - On Exchange'!K37","v":0},{"$f":"'1. Enrollment - Off Exchange'!L38+'2. Enrollment - On Exchange'!L37","v":0},null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O38+'2. Enrollment - On Exchange'!P37","v":0},{"$f":"'1. Enrollment - Off Exchange'!P38+'2. Enrollment - On Exchange'!Q37","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q38+'2. Enrollment - On Exchange'!R37","v":0},{"$f":"'1. Enrollment - Off Exchange'!R38+'2. Enrollment - On Exchange'!S37","v":0},null,"17 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V37+'1. Enrollment - Off Exchange'!U38","v":0},{"$f":"'2. Enrollment - On Exchange'!W37+'1. Enrollment - Off Exchange'!V38","v":0},{"$f":"'2. Enrollment - On Exchange'!X37+'1. Enrollment - Off Exchange'!W38","v":0},{"$f":"'2. Enrollment - On Exchange'!Y37+'1. Enrollment - Off Exchange'!X38","v":0}]
[null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C39+'2. Enrollment - On Exchange'!C38","v":0},{"$f":"'1. Enrollment - Off Exchange'!D39+'2. Enrollment - On Exchange'!D38","v":0},{"$f":"'1. Enrollment - Off Exchange'!E39+'2. Enrollment - On Exchange'!E38","v":0},{"$f":"'1. Enrollment - Off Exchange'!F39+'2. Enrollment - On Exchange'!F38","v":0},null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I39+'2. Enrollment - On Exchange'!I38","v":0},{"$f":"'1. Enrollment - Off Exchange'!J39+'2. Enrollment - On Exchange'!J38","v":0},{"$f":"'1. Enrollment - Off Exchange'!K39+'2. Enrollment - On Exchange'!K38","v":0},{"$f":"'1. Enrollment - Off Exchange'!L39+'2. Enrollment - On Exchange'!L38","v":0},null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O39+'2. Enrollment - On Exchange'!P38","v":0},{"$f":"'1. Enrollment - Off Exchange'!P39+'2. Enrollment - On Exchange'!Q38","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q39+'2. Enrollment - On Exchange'!R38","v":0},{"$f":"'1. Enrollment - Off Exchange'!R39+'2. Enrollment - On Exchange'!S38","v":0},null,"18 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V38+'1. Enrollment - Off Exchange'!U39","v":0},{"$f":"'2. Enrollment - On Exchange'!W38+'1. Enrollment - Off Exchange'!V39","v":0},{"$f":"'2. Enrollment - On Exchange'!X38+'1. Enrollment - Off Exchange'!W39","v":0},{"$f":"'2. Enrollment - On Exchange'!Y38+'1. Enrollment - Off Exchange'!X39","v":0}]
[null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C40+'2. Enrollment - On Exchange'!C39","v":0},{"$f":"'1. Enrollment - Off Exchange'!D40+'2. Enrollment - On Exchange'!D39","v":0},{"$f":"'1. Enrollment - Off Exchange'!E40+'2. Enrollment - On Exchange'!E39","v":0},{"$f":"'1. Enrollment - Off Exchange'!F40+'2. Enrollment - On Exchange'!F39","v":0},null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I40+'2. Enrollment - On Exchange'!I39","v":0},{"$f":"'1. Enrollment - Off Exchange'!J40+'2. Enrollment - On Exchange'!J39","v":0},{"$f":"'1. Enrollment - Off Exchange'!K40+'2. Enrollment - On Exchange'!K39","v":0},{"$f":"'1. Enrollment - Off Exchange'!L40+'2. Enrollment - On Exchange'!L39","v":0},null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O40+'2. Enrollment - On Exchange'!P39","v":0},{"$f":"'1. Enrollment - Off Exchange'!P40+'2. Enrollment - On Exchange'!Q39","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q40+'2. Enrollment - On Exchange'!R39","v":0},{"$f":"'1. Enrollment - Off Exchange'!R40+'2. Enrollment - On Exchange'!S39","v":0},null,"19 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V39+'1. Enrollment - Off Exchange'!U40","v":0},{"$f":"'2. Enrollment - On Exchange'!W39+'1. Enrollment - Off Exchange'!V40","v":0},{"$f":"'2. Enrollment - On Exchange'!X39+'1. Enrollment - Off Exchange'!W40","v":0},{"$f":"'2. Enrollment - On Exchange'!Y39+'1. Enrollment - Off Exchange'!X40","v":0}]
[null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C41+'2. Enrollment - On Exchange'!C40","v":0},{"$f":"'1. Enrollment - Off Exchange'!D41+'2. Enrollment - On Exchange'!D40","v":0},{"$f":"'1. Enrollment - Off Exchange'!E41+'2. Enrollment - On Exchange'!E40","v":0},{"$f":"'1. Enrollment - Off Exchange'!F41+'2. Enrollment - On Exchange'!F40","v":0},null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I41+'2. Enrollment - On Exchange'!I40","v":0},{"$f":"'1. Enrollment - Off Exchange'!J41+'2. Enrollment - On Exchange'!J40","v":0},{"$f":"'1. Enrollment - Off Exchange'!K41+'2. Enrollment - On Exchange'!K40","v":0},{"$f":"'1. Enrollment - Off Exchange'!L41+'2. Enrollment - On Exchange'!L40","v":0},null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O41+'2. Enrollment - On Exchange'!P40","v":0},{"$f":"'1. Enrollment - Off Exchange'!P41+'2. Enrollment - On Exchange'!Q40","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q41+'2. Enrollment - On Exchange'!R40","v":0},{"$f":"'1. Enrollment - Off Exchange'!R41+'2. Enrollment - On Exchange'!S40","v":0},null,"20 (1 to 3 children)",{"$f":"'2. Enrollment - On Exchange'!V40+'1. Enrollment - Off Exchange'!U41","v":0},{"$f":"'2. Enrollment - On Exchange'!W40+'1. Enrollment - Off Exchange'!V41","v":0},{"$f":"'2. Enrollment - On Exchange'!X40+'1. Enrollment - Off Exchange'!W41","v":0},{"$f":"'2. Enrollment - On Exchange'!Y40+'1. Enrollment - Off Exchange'!X41","v":0}]
[null,21,{"$f":"'1. Enrollment - Off Exchange'!C42+'2. Enrollment - On Exchange'!C41","v":0},{"$f":"'1. Enrollment - Off Exchange'!D42+'2. Enrollment - On Exchange'!D41","v":0},{"$f":"'1. Enrollment - Off Exchange'!E42+'2. Enrollment - On Exchange'!E41","v":0},{"$f":"'1. Enrollment - Off Exchange'!F42+'2. Enrollment - On Exchange'!F41","v":0},null,21,{"$f":"'1. Enrollment - Off Exchange'!I42+'2. Enrollment - On Exchange'!I41","v":0},{"$f":"'1. Enrollment - Off Exchange'!J42+'2. Enrollment - On Exchange'!J41","v":0},{"$f":"'1. Enrollment - Off Exchange'!K42+'2. Enrollment - On Exchange'!K41","v":0},{"$f":"'1. Enrollment - Off Exchange'!L42+'2. Enrollment - On Exchange'!L41","v":0},null,21,{"$f":"'1. Enrollment - Off Exchange'!O42+'2. Enrollment - On Exchange'!P41","v":0},{"$f":"'1. Enrollment - Off Exchange'!P42+'2. Enrollment - On Exchange'!Q41","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q42+'2. Enrollment - On Exchange'!R41","v":0},{"$f":"'1. Enrollment - Off Exchange'!R42+'2. Enrollment - On Exchange'!S41","v":0},null,21,{"$f":"'2. Enrollment - On Exchange'!V41+'1. Enrollment - Off Exchange'!U42","v":0},{"$f":"'2. Enrollment - On Exchange'!W41+'1. Enrollment - Off Exchange'!V42","v":0},{"$f":"'2. Enrollment - On Exchange'!X41+'1. Enrollment - Off Exchange'!W42","v":0},{"$f":"'2. Enrollment - On Exchange'!Y41+'1. Enrollment - Off Exchange'!X42","v":0}]
[null,22,{"$f":"'1. Enrollment - Off Exchange'!C43+'2. Enrollment - On Exchange'!C42","v":0},{"$f":"'1. Enrollment - Off Exchange'!D43+'2. Enrollment - On Exchange'!D42","v":0},{"$f":"'1. Enrollment - Off Exchange'!E43+'2. Enrollment - On Exchange'!E42","v":0},{"$f":"'1. Enrollment - Off Exchange'!F43+'2. Enrollment - On Exchange'!F42","v":0},null,22,{"$f":"'1. Enrollment - Off Exchange'!I43+'2. Enrollment - On Exchange'!I42","v":0},{"$f":"'1. Enrollment - Off Exchange'!J43+'2. Enrollment - On Exchange'!J42","v":0},{"$f":"'1. Enrollment - Off Exchange'!K43+'2. Enrollment - On Exchange'!K42","v":0},{"$f":"'1. Enrollment - Off Exchange'!L43+'2. Enrollment - On Exchange'!L42","v":0},null,22,{"$f":"'1. Enrollment - Off Exchange'!O43+'2. Enrollment - On Exchange'!P42","v":0},{"$f":"'1. Enrollment - Off Exchange'!P43+'2. Enrollment - On Exchange'!Q42","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q43+'2. Enrollment - On Exchange'!R42","v":0},{"$f":"'1. Enrollment - Off Exchange'!R43+'2. Enrollment - On Exchange'!S42","v":0},null,22,{"$f":"'2. Enrollment - On Exchange'!V42+'1. Enrollment - Off Exchange'!U43","v":0},{"$f":"'2. Enrollment - On Exchange'!W42+'1. Enrollment - Off Exchange'!V43","v":0},{"$f":"'2. Enrollment - On Exchange'!X42+'1. Enrollment - Off Exchange'!W43","v":0},{"$f":"'2. Enrollment - On Exchange'!Y42+'1. Enrollment - Off Exchange'!X43","v":0}]
[null,23,{"$f":"'1. Enrollment - Off Exchange'!C44+'2. Enrollment - On Exchange'!C43","v":0},{"$f":"'1. Enrollment - Off Exchange'!D44+'2. Enrollment - On Exchange'!D43","v":0},{"$f":"'1. Enrollment - Off Exchange'!E44+'2. Enrollment - On Exchange'!E43","v":0},{"$f":"'1. Enrollment - Off Exchange'!F44+'2. Enrollment - On Exchange'!F43","v":0},null,23,{"$f":"'1. Enrollment - Off Exchange'!I44+'2. Enrollment - On Exchange'!I43","v":0},{"$f":"'1. Enrollment - Off Exchange'!J44+'2. Enrollment - On Exchange'!J43","v":0},{"$f":"'1. Enrollment - Off Exchange'!K44+'2. Enrollment - On Exchange'!K43","v":0},{"$f":"'1. Enrollment - Off Exchange'!L44+'2. Enrollment - On Exchange'!L43","v":0},null,23,{"$f":"'1. Enrollment - Off Exchange'!O44+'2. Enrollment - On Exchange'!P43","v":0},{"$f":"'1. Enrollment - Off Exchange'!P44+'2. Enrollment - On Exchange'!Q43","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q44+'2. Enrollment - On Exchange'!R43","v":0},{"$f":"'1. Enrollment - Off Exchange'!R44+'2. Enrollment - On Exchange'!S43","v":0},null,23,{"$f":"'2. Enrollment - On Exchange'!V43+'1. Enrollment - Off Exchange'!U44","v":0},{"$f":"'2. Enrollment - On Exchange'!W43+'1. Enrollment - Off Exchange'!V44","v":0},{"$f":"'2. Enrollment - On Exchange'!X43+'1. Enrollment - Off Exchange'!W44","v":0},{"$f":"'2. Enrollment - On Exchange'!Y43+'1. Enrollment - Off Exchange'!X44","v":0}]
[null,24,{"$f":"'1. Enrollment - Off Exchange'!C45+'2. Enrollment - On Exchange'!C44","v":0},{"$f":"'1. Enrollment - Off Exchange'!D45+'2. Enrollment - On Exchange'!D44","v":0},{"$f":"'1. Enrollment - Off Exchange'!E45+'2. Enrollment - On Exchange'!E44","v":0},{"$f":"'1. Enrollment - Off Exchange'!F45+'2. Enrollment - On Exchange'!F44","v":0},null,24,{"$f":"'1. Enrollment - Off Exchange'!I45+'2. Enrollment - On Exchange'!I44","v":0},{"$f":"'1. Enrollment - Off Exchange'!J45+'2. Enrollment - On Exchange'!J44","v":0},{"$f":"'1. Enrollment - Off Exchange'!K45+'2. Enrollment - On Exchange'!K44","v":0},{"$f":"'1. Enrollment - Off Exchange'!L45+'2. Enrollment - On Exchange'!L44","v":0},null,24,{"$f":"'1. Enrollment - Off Exchange'!O45+'2. Enrollment - On Exchange'!P44","v":0},{"$f":"'1. Enrollment - Off Exchange'!P45+'2. Enrollment - On Exchange'!Q44","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q45+'2. Enrollment - On Exchange'!R44","v":0},{"$f":"'1. Enrollment - Off Exchange'!R45+'2. Enrollment - On Exchange'!S44","v":0},null,24,{"$f":"'2. Enrollment - On Exchange'!V44+'1. Enrollment - Off Exchange'!U45","v":0},{"$f":"'2. Enrollment - On Exchange'!W44+'1. Enrollment - Off Exchange'!V45","v":0},{"$f":"'2. Enrollment - On Exchange'!X44+'1. Enrollment - Off Exchange'!W45","v":0},{"$f":"'2. Enrollment - On Exchange'!Y44+'1. Enrollment - Off Exchange'!X45","v":0}]
[null,25,{"$f":"'1. Enrollment - Off Exchange'!C46+'2. Enrollment - On Exchange'!C45","v":0},{"$f":"'1. Enrollment - Off Exchange'!D46+'2. Enrollment - On Exchange'!D45","v":0},{"$f":"'1. Enrollment - Off Exchange'!E46+'2. Enrollment - On Exchange'!E45","v":0},{"$f":"'1. Enrollment - Off Exchange'!F46+'2. Enrollment - On Exchange'!F45","v":0},null,25,{"$f":"'1. Enrollment - Off Exchange'!I46+'2. Enrollment - On Exchange'!I45","v":0},{"$f":"'1. Enrollment - Off Exchange'!J46+'2. Enrollment - On Exchange'!J45","v":0},{"$f":"'1. Enrollment - Off Exchange'!K46+'2. Enrollment - On Exchange'!K45","v":0},{"$f":"'1. Enrollment - Off Exchange'!L46+'2. Enrollment - On Exchange'!L45","v":0},null,25,{"$f":"'1. Enrollment - Off Exchange'!O46+'2. Enrollment - On Exchange'!P45","v":0},{"$f":"'1. Enrollment - Off Exchange'!P46+'2. Enrollment - On Exchange'!Q45","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q46+'2. Enrollment - On Exchange'!R45","v":0},{"$f":"'1. Enrollment - Off Exchange'!R46+'2. Enrollment - On Exchange'!S45","v":0},null,25,{"$f":"'2. Enrollment - On Exchange'!V45+'1. Enrollment - Off Exchange'!U46","v":0},{"$f":"'2. Enrollment - On Exchange'!W45+'1. Enrollment - Off Exchange'!V46","v":0},{"$f":"'2. Enrollment - On Exchange'!X45+'1. Enrollment - Off Exchange'!W46","v":0},{"$f":"'2. Enrollment - On Exchange'!Y45+'1. Enrollment - Off Exchange'!X46","v":0}]
[null,26,{"$f":"'1. Enrollment - Off Exchange'!C47+'2. Enrollment - On Exchange'!C46","v":0},{"$f":"'1. Enrollment - Off Exchange'!D47+'2. Enrollment - On Exchange'!D46","v":0},{"$f":"'1. Enrollment - Off Exchange'!E47+'2. Enrollment - On Exchange'!E46","v":0},{"$f":"'1. Enrollment - Off Exchange'!F47+'2. Enrollment - On Exchange'!F46","v":0},null,26,{"$f":"'1. Enrollment - Off Exchange'!I47+'2. Enrollment - On Exchange'!I46","v":0},{"$f":"'1. Enrollment - Off Exchange'!J47+'2. Enrollment - On Exchange'!J46","v":0},{"$f":"'1. Enrollment - Off Exchange'!K47+'2. Enrollment - On Exchange'!K46","v":0},{"$f":"'1. Enrollment - Off Exchange'!L47+'2. Enrollment - On Exchange'!L46","v":0},null,26,{"$f":"'1. Enrollment - Off Exchange'!O47+'2. Enrollment - On Exchange'!P46","v":0},{"$f":"'1. Enrollment - Off Exchange'!P47+'2. Enrollment - On Exchange'!Q46","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q47+'2. Enrollment - On Exchange'!R46","v":0},{"$f":"'1. Enrollment - Off Exchange'!R47+'2. Enrollment - On Exchange'!S46","v":0},null,26,{"$f":"'2. Enrollment - On Exchange'!V46+'1. Enrollment - Off Exchange'!U47","v":0},{"$f":"'2. Enrollment - On Exchange'!W46+'1. Enrollment - Off Exchange'!V47","v":0},{"$f":"'2. Enrollment - On Exchange'!X46+'1. Enrollment - Off Exchange'!W47","v":0},{"$f":"'2. Enrollment - On Exchange'!Y46+'1. Enrollment - Off Exchange'!X47","v":0}]
[null,27,{"$f":"'1. Enrollment - Off Exchange'!C48+'2. Enrollment - On Exchange'!C47","v":0},{"$f":"'1. Enrollment - Off Exchange'!D48+'2. Enrollment - On Exchange'!D47","v":0},{"$f":"'1. Enrollment - Off Exchange'!E48+'2. Enrollment - On Exchange'!E47","v":0},{"$f":"'1. Enrollment - Off Exchange'!F48+'2. Enrollment - On Exchange'!F47","v":0},null,27,{"$f":"'1. Enrollment - Off Exchange'!I48+'2. Enrollment - On Exchange'!I47","v":0},{"$f":"'1. Enrollment - Off Exchange'!J48+'2. Enrollment - On Exchange'!J47","v":0},{"$f":"'1. Enrollment - Off Exchange'!K48+'2. Enrollment - On Exchange'!K47","v":0},{"$f":"'1. Enrollment - Off Exchange'!L48+'2. Enrollment - On Exchange'!L47","v":0},null,27,{"$f":"'1. Enrollment - Off Exchange'!O48+'2. Enrollment - On Exchange'!P47","v":0},{"$f":"'1. Enrollment - Off Exchange'!P48+'2. Enrollment - On Exchange'!Q47","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q48+'2. Enrollment - On Exchange'!R47","v":0},{"$f":"'1. Enrollment - Off Exchange'!R48+'2. Enrollment - On Exchange'!S47","v":0},null,27,{"$f":"'2. Enrollment - On Exchange'!V47+'1. Enrollment - Off Exchange'!U48","v":0},{"$f":"'2. Enrollment - On Exchange'!W47+'1. Enrollment - Off Exchange'!V48","v":0},{"$f":"'2. Enrollment - On Exchange'!X47+'1. Enrollment - Off Exchange'!W48","v":0},{"$f":"'2. Enrollment - On Exchange'!Y47+'1. Enrollment - Off Exchange'!X48","v":0}]
[null,28,{"$f":"'1. Enrollment - Off Exchange'!C49+'2. Enrollment - On Exchange'!C48","v":0},{"$f":"'1. Enrollment - Off Exchange'!D49+'2. Enrollment - On Exchange'!D48","v":0},{"$f":"'1. Enrollment - Off Exchange'!E49+'2. Enrollment - On Exchange'!E48","v":0},{"$f":"'1. Enrollment - Off Exchange'!F49+'2. Enrollment - On Exchange'!F48","v":0},null,28,{"$f":"'1. Enrollment - Off Exchange'!I49+'2. Enrollment - On Exchange'!I48","v":0},{"$f":"'1. Enrollment - Off Exchange'!J49+'2. Enrollment - On Exchange'!J48","v":0},{"$f":"'1. Enrollment - Off Exchange'!K49+'2. Enrollment - On Exchange'!K48","v":0},{"$f":"'1. Enrollment - Off Exchange'!L49+'2. Enrollment - On Exchange'!L48","v":0},null,28,{"$f":"'1. Enrollment - Off Exchange'!O49+'2. Enrollment - On Exchange'!P48","v":0},{"$f":"'1. Enrollment - Off Exchange'!P49+'2. Enrollment - On Exchange'!Q48","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q49+'2. Enrollment - On Exchange'!R48","v":0},{"$f":"'1. Enrollment - Off Exchange'!R49+'2. Enrollment - On Exchange'!S48","v":0},null,28,{"$f":"'2. Enrollment - On Exchange'!V48+'1. Enrollment - Off Exchange'!U49","v":0},{"$f":"'2. Enrollment - On Exchange'!W48+'1. Enrollment - Off Exchange'!V49","v":0},{"$f":"'2. Enrollment - On Exchange'!X48+'1. Enrollment - Off Exchange'!W49","v":0},{"$f":"'2. Enrollment - On Exchange'!Y48+'1. Enrollment - Off Exchange'!X49","v":0}]
[null,29,{"$f":"'1. Enrollment - Off Exchange'!C50+'2. Enrollment - On Exchange'!C49","v":0},{"$f":"'1. Enrollment - Off Exchange'!D50+'2. Enrollment - On Exchange'!D49","v":0},{"$f":"'1. Enrollment - Off Exchange'!E50+'2. Enrollment - On Exchange'!E49","v":0},{"$f":"'1. Enrollment - Off Exchange'!F50+'2. Enrollment - On Exchange'!F49","v":0},null,29,{"$f":"'1. Enrollment - Off Exchange'!I50+'2. Enrollment - On Exchange'!I49","v":0},{"$f":"'1. Enrollment - Off Exchange'!J50+'2. Enrollment - On Exchange'!J49","v":0},{"$f":"'1. Enrollment - Off Exchange'!K50+'2. Enrollment - On Exchange'!K49","v":0},{"$f":"'1. Enrollment - Off Exchange'!L50+'2. Enrollment - On Exchange'!L49","v":0},null,29,{"$f":"'1. Enrollment - Off Exchange'!O50+'2. Enrollment - On Exchange'!P49","v":0},{"$f":"'1. Enrollment - Off Exchange'!P50+'2. Enrollment - On Exchange'!Q49","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q50+'2. Enrollment - On Exchange'!R49","v":0},{"$f":"'1. Enrollment - Off Exchange'!R50+'2. Enrollment - On Exchange'!S49","v":0},null,29,{"$f":"'2. Enrollment - On Exchange'!V49+'1. Enrollment - Off Exchange'!U50","v":0},{"$f":"'2. Enrollment - On Exchange'!W49+'1. Enrollment - Off Exchange'!V50","v":0},{"$f":"'2. Enrollment - On Exchange'!X49+'1. Enrollment - Off Exchange'!W50","v":0},{"$f":"'2. Enrollment - On Exchange'!Y49+'1. Enrollment - Off Exchange'!X50","v":0}]
[null,30,{"$f":"'1. Enrollment - Off Exchange'!C51+'2. Enrollment - On Exchange'!C50","v":0},{"$f":"'1. Enrollment - Off Exchange'!D51+'2. Enrollment - On Exchange'!D50","v":0},{"$f":"'1. Enrollment - Off Exchange'!E51+'2. Enrollment - On Exchange'!E50","v":0},{"$f":"'1. Enrollment - Off Exchange'!F51+'2. Enrollment - On Exchange'!F50","v":0},null,30,{"$f":"'1. Enrollment - Off Exchange'!I51+'2. Enrollment - On Exchange'!I50","v":0},{"$f":"'1. Enrollment - Off Exchange'!J51+'2. Enrollment - On Exchange'!J50","v":0},{"$f":"'1. Enrollment - Off Exchange'!K51+'2. Enrollment - On Exchange'!K50","v":0},{"$f":"'1. Enrollment - Off Exchange'!L51+'2. Enrollment - On Exchange'!L50","v":0},null,30,{"$f":"'1. Enrollment - Off Exchange'!O51+'2. Enrollment - On Exchange'!P50","v":0},{"$f":"'1. Enrollment - Off Exchange'!P51+'2. Enrollment - On Exchange'!Q50","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q51+'2. Enrollment - On Exchange'!R50","v":0},{"$f":"'1. Enrollment - Off Exchange'!R51+'2. Enrollment - On Exchange'!S50","v":0},null,30,{"$f":"'2. Enrollment - On Exchange'!V50+'1. Enrollment - Off Exchange'!U51","v":0},{"$f":"'2. Enrollment - On Exchange'!W50+'1. Enrollment - Off Exchange'!V51","v":0},{"$f":"'2. Enrollment - On Exchange'!X50+'1. Enrollment - Off Exchange'!W51","v":0},{"$f":"'2. Enrollment - On Exchange'!Y50+'1. Enrollment - Off Exchange'!X51","v":0}]
[null,31,{"$f":"'1. Enrollment - Off Exchange'!C52+'2. Enrollment - On Exchange'!C51","v":0},{"$f":"'1. Enrollment - Off Exchange'!D52+'2. Enrollment - On Exchange'!D51","v":0},{"$f":"'1. Enrollment - Off Exchange'!E52+'2. Enrollment - On Exchange'!E51","v":0},{"$f":"'1. Enrollment - Off Exchange'!F52+'2. Enrollment - On Exchange'!F51","v":0},null,31,{"$f":"'1. Enrollment - Off Exchange'!I52+'2. Enrollment - On Exchange'!I51","v":0},{"$f":"'1. Enrollment - Off Exchange'!J52+'2. Enrollment - On Exchange'!J51","v":0},{"$f":"'1. Enrollment - Off Exchange'!K52+'2. Enrollment - On Exchange'!K51","v":0},{"$f":"'1. Enrollment - Off Exchange'!L52+'2. Enrollment - On Exchange'!L51","v":0},null,31,{"$f":"'1. Enrollment - Off Exchange'!O52+'2. Enrollment - On Exchange'!P51","v":0},{"$f":"'1. Enrollment - Off Exchange'!P52+'2. Enrollment - On Exchange'!Q51","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q52+'2. Enrollment - On Exchange'!R51","v":0},{"$f":"'1. Enrollment - Off Exchange'!R52+'2. Enrollment - On Exchange'!S51","v":0},null,31,{"$f":"'2. Enrollment - On Exchange'!V51+'1. Enrollment - Off Exchange'!U52","v":0},{"$f":"'2. Enrollment - On Exchange'!W51+'1. Enrollment - Off Exchange'!V52","v":0},{"$f":"'2. Enrollment - On Exchange'!X51+'1. Enrollment - Off Exchange'!W52","v":0},{"$f":"'2. Enrollment - On Exchange'!Y51+'1. Enrollment - Off Exchange'!X52","v":0}]
[null,32,{"$f":"'1. Enrollment - Off Exchange'!C53+'2. Enrollment - On Exchange'!C52","v":0},{"$f":"'1. Enrollment - Off Exchange'!D53+'2. Enrollment - On Exchange'!D52","v":0},{"$f":"'1. Enrollment - Off Exchange'!E53+'2. Enrollment - On Exchange'!E52","v":0},{"$f":"'1. Enrollment - Off Exchange'!F53+'2. Enrollment - On Exchange'!F52","v":0},null,32,{"$f":"'1. Enrollment - Off Exchange'!I53+'2. Enrollment - On Exchange'!I52","v":0},{"$f":"'1. Enrollment - Off Exchange'!J53+'2. Enrollment - On Exchange'!J52","v":0},{"$f":"'1. Enrollment - Off Exchange'!K53+'2. Enrollment - On Exchange'!K52","v":0},{"$f":"'1. Enrollment - Off Exchange'!L53+'2. Enrollment - On Exchange'!L52","v":0},null,32,{"$f":"'1. Enrollment - Off Exchange'!O53+'2. Enrollment - On Exchange'!P52","v":0},{"$f":"'1. Enrollment - Off Exchange'!P53+'2. Enrollment - On Exchange'!Q52","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q53+'2. Enrollment - On Exchange'!R52","v":0},{"$f":"'1. Enrollment - Off Exchange'!R53+'2. Enrollment - On Exchange'!S52","v":0},null,32,{"$f":"'2. Enrollment - On Exchange'!V52+'1. Enrollment - Off Exchange'!U53","v":0},{"$f":"'2. Enrollment - On Exchange'!W52+'1. Enrollment - Off Exchange'!V53","v":0},{"$f":"'2. Enrollment - On Exchange'!X52+'1. Enrollment - Off Exchange'!W53","v":0},{"$f":"'2. Enrollment - On Exchange'!Y52+'1. Enrollment - Off Exchange'!X53","v":0}]
[null,33,{"$f":"'1. Enrollment - Off Exchange'!C54+'2. Enrollment - On Exchange'!C53","v":0},{"$f":"'1. Enrollment - Off Exchange'!D54+'2. Enrollment - On Exchange'!D53","v":0},{"$f":"'1. Enrollment - Off Exchange'!E54+'2. Enrollment - On Exchange'!E53","v":0},{"$f":"'1. Enrollment - Off Exchange'!F54+'2. Enrollment - On Exchange'!F53","v":0},null,33,{"$f":"'1. Enrollment - Off Exchange'!I54+'2. Enrollment - On Exchange'!I53","v":0},{"$f":"'1. Enrollment - Off Exchange'!J54+'2. Enrollment - On Exchange'!J53","v":0},{"$f":"'1. Enrollment - Off Exchange'!K54+'2. Enrollment - On Exchange'!K53","v":0},{"$f":"'1. Enrollment - Off Exchange'!L54+'2. Enrollment - On Exchange'!L53","v":0},null,33,{"$f":"'1. Enrollment - Off Exchange'!O54+'2. Enrollment - On Exchange'!P53","v":0},{"$f":"'1. Enrollment - Off Exchange'!P54+'2. Enrollment - On Exchange'!Q53","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q54+'2. Enrollment - On Exchange'!R53","v":0},{"$f":"'1. Enrollment - Off Exchange'!R54+'2. Enrollment - On Exchange'!S53","v":0},null,33,{"$f":"'2. Enrollment - On Exchange'!V53+'1. Enrollment - Off Exchange'!U54","v":0},{"$f":"'2. Enrollment - On Exchange'!W53+'1. Enrollment - Off Exchange'!V54","v":0},{"$f":"'2. Enrollment - On Exchange'!X53+'1. Enrollment - Off Exchange'!W54","v":0},{"$f":"'2. Enrollment - On Exchange'!Y53+'1. Enrollment - Off Exchange'!X54","v":0}]
[null,34,{"$f":"'1. Enrollment - Off Exchange'!C55+'2. Enrollment - On Exchange'!C54","v":0},{"$f":"'1. Enrollment - Off Exchange'!D55+'2. Enrollment - On Exchange'!D54","v":0},{"$f":"'1. Enrollment - Off Exchange'!E55+'2. Enrollment - On Exchange'!E54","v":0},{"$f":"'1. Enrollment - Off Exchange'!F55+'2. Enrollment - On Exchange'!F54","v":0},null,34,{"$f":"'1. Enrollment - Off Exchange'!I55+'2. Enrollment - On Exchange'!I54","v":0},{"$f":"'1. Enrollment - Off Exchange'!J55+'2. Enrollment - On Exchange'!J54","v":0},{"$f":"'1. Enrollment - Off Exchange'!K55+'2. Enrollment - On Exchange'!K54","v":0},{"$f":"'1. Enrollment - Off Exchange'!L55+'2. Enrollment - On Exchange'!L54","v":0},null,34,{"$f":"'1. Enrollment - Off Exchange'!O55+'2. Enrollment - On Exchange'!P54","v":0},{"$f":"'1. Enrollment - Off Exchange'!P55+'2. Enrollment - On Exchange'!Q54","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q55+'2. Enrollment - On Exchange'!R54","v":0},{"$f":"'1. Enrollment - Off Exchange'!R55+'2. Enrollment - On Exchange'!S54","v":0},null,34,{"$f":"'2. Enrollment - On Exchange'!V54+'1. Enrollment - Off Exchange'!U55","v":0},{"$f":"'2. Enrollment - On Exchange'!W54+'1. Enrollment - Off Exchange'!V55","v":0},{"$f":"'2. Enrollment - On Exchange'!X54+'1. Enrollment - Off Exchange'!W55","v":0},{"$f":"'2. Enrollment - On Exchange'!Y54+'1. Enrollment - Off Exchange'!X55","v":0}]
[null,35,{"$f":"'1. Enrollment - Off Exchange'!C56+'2. Enrollment - On Exchange'!C55","v":0},{"$f":"'1. Enrollment - Off Exchange'!D56+'2. Enrollment - On Exchange'!D55","v":0},{"$f":"'1. Enrollment - Off Exchange'!E56+'2. Enrollment - On Exchange'!E55","v":0},{"$f":"'1. Enrollment - Off Exchange'!F56+'2. Enrollment - On Exchange'!F55","v":0},null,35,{"$f":"'1. Enrollment - Off Exchange'!I56+'2. Enrollment - On Exchange'!I55","v":0},{"$f":"'1. Enrollment - Off Exchange'!J56+'2. Enrollment - On Exchange'!J55","v":0},{"$f":"'1. Enrollment - Off Exchange'!K56+'2. Enrollment - On Exchange'!K55","v":0},{"$f":"'1. Enrollment - Off Exchange'!L56+'2. Enrollment - On Exchange'!L55","v":0},null,35,{"$f":"'1. Enrollment - Off Exchange'!O56+'2. Enrollment - On Exchange'!P55","v":0},{"$f":"'1. Enrollment - Off Exchange'!P56+'2. Enrollment - On Exchange'!Q55","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q56+'2. Enrollment - On Exchange'!R55","v":0},{"$f":"'1. Enrollment - Off Exchange'!R56+'2. Enrollment - On Exchange'!S55","v":0},null,35,{"$f":"'2. Enrollment - On Exchange'!V55+'1. Enrollment - Off Exchange'!U56","v":0},{"$f":"'2. Enrollment - On Exchange'!W55+'1. Enrollment - Off Exchange'!V56","v":0},{"$f":"'2. Enrollment - On Exchange'!X55+'1. Enrollment - Off Exchange'!W56","v":0},{"$f":"'2. Enrollment - On Exchange'!Y55+'1. Enrollment - Off Exchange'!X56","v":0}]
[null,36,{"$f":"'1. Enrollment - Off Exchange'!C57+'2. Enrollment - On Exchange'!C56","v":0},{"$f":"'1. Enrollment - Off Exchange'!D57+'2. Enrollment - On Exchange'!D56","v":0},{"$f":"'1. Enrollment - Off Exchange'!E57+'2. Enrollment - On Exchange'!E56","v":0},{"$f":"'1. Enrollment - Off Exchange'!F57+'2. Enrollment - On Exchange'!F56","v":0},null,36,{"$f":"'1. Enrollment - Off Exchange'!I57+'2. Enrollment - On Exchange'!I56","v":0},{"$f":"'1. Enrollment - Off Exchange'!J57+'2. Enrollment - On Exchange'!J56","v":0},{"$f":"'1. Enrollment - Off Exchange'!K57+'2. Enrollment - On Exchange'!K56","v":0},{"$f":"'1. Enrollment - Off Exchange'!L57+'2. Enrollment - On Exchange'!L56","v":0},null,36,{"$f":"'1. Enrollment - Off Exchange'!O57+'2. Enrollment - On Exchange'!P56","v":0},{"$f":"'1. Enrollment - Off Exchange'!P57+'2. Enrollment - On Exchange'!Q56","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q57+'2. Enrollment - On Exchange'!R56","v":0},{"$f":"'1. Enrollment - Off Exchange'!R57+'2. Enrollment - On Exchange'!S56","v":0},null,36,{"$f":"'2. Enrollment - On Exchange'!V56+'1. Enrollment - Off Exchange'!U57","v":0},{"$f":"'2. Enrollment - On Exchange'!W56+'1. Enrollment - Off Exchange'!V57","v":0},{"$f":"'2. Enrollment - On Exchange'!X56+'1. Enrollment - Off Exchange'!W57","v":0},{"$f":"'2. Enrollment - On Exchange'!Y56+'1. Enrollment - Off Exchange'!X57","v":0}]
[null,37,{"$f":"'1. Enrollment - Off Exchange'!C58+'2. Enrollment - On Exchange'!C57","v":0},{"$f":"'1. Enrollment - Off Exchange'!D58+'2. Enrollment - On Exchange'!D57","v":0},{"$f":"'1. Enrollment - Off Exchange'!E58+'2. Enrollment - On Exchange'!E57","v":0},{"$f":"'1. Enrollment - Off Exchange'!F58+'2. Enrollment - On Exchange'!F57","v":0},null,37,{"$f":"'1. Enrollment - Off Exchange'!I58+'2. Enrollment - On Exchange'!I57","v":0},{"$f":"'1. Enrollment - Off Exchange'!J58+'2. Enrollment - On Exchange'!J57","v":0},{"$f":"'1. Enrollment - Off Exchange'!K58+'2. Enrollment - On Exchange'!K57","v":0},{"$f":"'1. Enrollment - Off Exchange'!L58+'2. Enrollment - On Exchange'!L57","v":0},null,37,{"$f":"'1. Enrollment - Off Exchange'!O58+'2. Enrollment - On Exchange'!P57","v":0},{"$f":"'1. Enrollment - Off Exchange'!P58+'2. Enrollment - On Exchange'!Q57","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q58+'2. Enrollment - On Exchange'!R57","v":0},{"$f":"'1. Enrollment - Off Exchange'!R58+'2. Enrollment - On Exchange'!S57","v":0},null,37,{"$f":"'2. Enrollment - On Exchange'!V57+'1. Enrollment - Off Exchange'!U58","v":0},{"$f":"'2. Enrollment - On Exchange'!W57+'1. Enrollment - Off Exchange'!V58","v":0},{"$f":"'2. Enrollment - On Exchange'!X57+'1. Enrollment - Off Exchange'!W58","v":0},{"$f":"'2. Enrollment - On Exchange'!Y57+'1. Enrollment - Off Exchange'!X58","v":0}]
[null,38,{"$f":"'1. Enrollment - Off Exchange'!C59+'2. Enrollment - On Exchange'!C58","v":0},{"$f":"'1. Enrollment - Off Exchange'!D59+'2. Enrollment - On Exchange'!D58","v":0},{"$f":"'1. Enrollment - Off Exchange'!E59+'2. Enrollment - On Exchange'!E58","v":0},{"$f":"'1. Enrollment - Off Exchange'!F59+'2. Enrollment - On Exchange'!F58","v":0},null,38,{"$f":"'1. Enrollment - Off Exchange'!I59+'2. Enrollment - On Exchange'!I58","v":0},{"$f":"'1. Enrollment - Off Exchange'!J59+'2. Enrollment - On Exchange'!J58","v":0},{"$f":"'1. Enrollment - Off Exchange'!K59+'2. Enrollment - On Exchange'!K58","v":0},{"$f":"'1. Enrollment - Off Exchange'!L59+'2. Enrollment - On Exchange'!L58","v":0},null,38,{"$f":"'1. Enrollment - Off Exchange'!O59+'2. Enrollment - On Exchange'!P58","v":0},{"$f":"'1. Enrollment - Off Exchange'!P59+'2. Enrollment - On Exchange'!Q58","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q59+'2. Enrollment - On Exchange'!R58","v":0},{"$f":"'1. Enrollment - Off Exchange'!R59+'2. Enrollment - On Exchange'!S58","v":0},null,38,{"$f":"'2. Enrollment - On Exchange'!V58+'1. Enrollment - Off Exchange'!U59","v":0},{"$f":"'2. Enrollment - On Exchange'!W58+'1. Enrollment - Off Exchange'!V59","v":0},{"$f":"'2. Enrollment - On Exchange'!X58+'1. Enrollment - Off Exchange'!W59","v":0},{"$f":"'2. Enrollment - On Exchange'!Y58+'1. Enrollment - Off Exchange'!X59","v":0}]
[null,39,{"$f":"'1. Enrollment - Off Exchange'!C60+'2. Enrollment - On Exchange'!C59","v":0},{"$f":"'1. Enrollment - Off Exchange'!D60+'2. Enrollment - On Exchange'!D59","v":0},{"$f":"'1. Enrollment - Off Exchange'!E60+'2. Enrollment - On Exchange'!E59","v":0},{"$f":"'1. Enrollment - Off Exchange'!F60+'2. Enrollment - On Exchange'!F59","v":0},null,39,{"$f":"'1. Enrollment - Off Exchange'!I60+'2. Enrollment - On Exchange'!I59","v":0},{"$f":"'1. Enrollment - Off Exchange'!J60+'2. Enrollment - On Exchange'!J59","v":0},{"$f":"'1. Enrollment - Off Exchange'!K60+'2. Enrollment - On Exchange'!K59","v":0},{"$f":"'1. Enrollment - Off Exchange'!L60+'2. Enrollment - On Exchange'!L59","v":0},null,39,{"$f":"'1. Enrollment - Off Exchange'!O60+'2. Enrollment - On Exchange'!P59","v":0},{"$f":"'1. Enrollment - Off Exchange'!P60+'2. Enrollment - On Exchange'!Q59","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q60+'2. Enrollment - On Exchange'!R59","v":0},{"$f":"'1. Enrollment - Off Exchange'!R60+'2. Enrollment - On Exchange'!S59","v":0},null,39,{"$f":"'2. Enrollment - On Exchange'!V59+'1. Enrollment - Off Exchange'!U60","v":0},{"$f":"'2. Enrollment - On Exchange'!W59+'1. Enrollment - Off Exchange'!V60","v":0},{"$f":"'2. Enrollment - On Exchange'!X59+'1. Enrollment - Off Exchange'!W60","v":0},{"$f":"'2. Enrollment - On Exchange'!Y59+'1. Enrollment - Off Exchange'!X60","v":0}]
[null,40,{"$f":"'1. Enrollment - Off Exchange'!C61+'2. Enrollment - On Exchange'!C60","v":0},{"$f":"'1. Enrollment - Off Exchange'!D61+'2. Enrollment - On Exchange'!D60","v":0},{"$f":"'1. Enrollment - Off Exchange'!E61+'2. Enrollment - On Exchange'!E60","v":0},{"$f":"'1. Enrollment - Off Exchange'!F61+'2. Enrollment - On Exchange'!F60","v":0},null,40,{"$f":"'1. Enrollment - Off Exchange'!I61+'2. Enrollment - On Exchange'!I60","v":0},{"$f":"'1. Enrollment - Off Exchange'!J61+'2. Enrollment - On Exchange'!J60","v":0},{"$f":"'1. Enrollment - Off Exchange'!K61+'2. Enrollment - On Exchange'!K60","v":0},{"$f":"'1. Enrollment - Off Exchange'!L61+'2. Enrollment - On Exchange'!L60","v":0},null,40,{"$f":"'1. Enrollment - Off Exchange'!O61+'2. Enrollment - On Exchange'!P60","v":0},{"$f":"'1. Enrollment - Off Exchange'!P61+'2. Enrollment - On Exchange'!Q60","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q61+'2. Enrollment - On Exchange'!R60","v":0},{"$f":"'1. Enrollment - Off Exchange'!R61+'2. Enrollment - On Exchange'!S60","v":0},null,40,{"$f":"'2. Enrollment - On Exchange'!V60+'1. Enrollment - Off Exchange'!U61","v":0},{"$f":"'2. Enrollment - On Exchange'!W60+'1. Enrollment - Off Exchange'!V61","v":0},{"$f":"'2. Enrollment - On Exchange'!X60+'1. Enrollment - Off Exchange'!W61","v":0},{"$f":"'2. Enrollment - On Exchange'!Y60+'1. Enrollment - Off Exchange'!X61","v":0}]
[null,41,{"$f":"'1. Enrollment - Off Exchange'!C62+'2. Enrollment - On Exchange'!C61","v":0},{"$f":"'1. Enrollment - Off Exchange'!D62+'2. Enrollment - On Exchange'!D61","v":0},{"$f":"'1. Enrollment - Off Exchange'!E62+'2. Enrollment - On Exchange'!E61","v":0},{"$f":"'1. Enrollment - Off Exchange'!F62+'2. Enrollment - On Exchange'!F61","v":0},null,41,{"$f":"'1. Enrollment - Off Exchange'!I62+'2. Enrollment - On Exchange'!I61","v":0},{"$f":"'1. Enrollment - Off Exchange'!J62+'2. Enrollment - On Exchange'!J61","v":0},{"$f":"'1. Enrollment - Off Exchange'!K62+'2. Enrollment - On Exchange'!K61","v":0},{"$f":"'1. Enrollment - Off Exchange'!L62+'2. Enrollment - On Exchange'!L61","v":0},null,41,{"$f":"'1. Enrollment - Off Exchange'!O62+'2. Enrollment - On Exchange'!P61","v":0},{"$f":"'1. Enrollment - Off Exchange'!P62+'2. Enrollment - On Exchange'!Q61","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q62+'2. Enrollment - On Exchange'!R61","v":0},{"$f":"'1. Enrollment - Off Exchange'!R62+'2. Enrollment - On Exchange'!S61","v":0},null,41,{"$f":"'2. Enrollment - On Exchange'!V61+'1. Enrollment - Off Exchange'!U62","v":0},{"$f":"'2. Enrollment - On Exchange'!W61+'1. Enrollment - Off Exchange'!V62","v":0},{"$f":"'2. Enrollment - On Exchange'!X61+'1. Enrollment - Off Exchange'!W62","v":0},{"$f":"'2. Enrollment - On Exchange'!Y61+'1. Enrollment - Off Exchange'!X62","v":0}]
[null,42,{"$f":"'1. Enrollment - Off Exchange'!C63+'2. Enrollment - On Exchange'!C62","v":0},{"$f":"'1. Enrollment - Off Exchange'!D63+'2. Enrollment - On Exchange'!D62","v":0},{"$f":"'1. Enrollment - Off Exchange'!E63+'2. Enrollment - On Exchange'!E62","v":0},{"$f":"'1. Enrollment - Off Exchange'!F63+'2. Enrollment - On Exchange'!F62","v":0},null,42,{"$f":"'1. Enrollment - Off Exchange'!I63+'2. Enrollment - On Exchange'!I62","v":0},{"$f":"'1. Enrollment - Off Exchange'!J63+'2. Enrollment - On Exchange'!J62","v":0},{"$f":"'1. Enrollment - Off Exchange'!K63+'2. Enrollment - On Exchange'!K62","v":0},{"$f":"'1. Enrollment - Off Exchange'!L63+'2. Enrollment - On Exchange'!L62","v":0},null,42,{"$f":"'1. Enrollment - Off Exchange'!O63+'2. Enrollment - On Exchange'!P62","v":0},{"$f":"'1. Enrollment - Off Exchange'!P63+'2. Enrollment - On Exchange'!Q62","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q63+'2. Enrollment - On Exchange'!R62","v":0},{"$f":"'1. Enrollment - Off Exchange'!R63+'2. Enrollment - On Exchange'!S62","v":0},null,42,{"$f":"'2. Enrollment - On Exchange'!V62+'1. Enrollment - Off Exchange'!U63","v":0},{"$f":"'2. Enrollment - On Exchange'!W62+'1. Enrollment - Off Exchange'!V63","v":0},{"$f":"'2. Enrollment - On Exchange'!X62+'1. Enrollment - Off Exchange'!W63","v":0},{"$f":"'2. Enrollment - On Exchange'!Y62+'1. Enrollment - Off Exchange'!X63","v":0}]
[null,43,{"$f":"'1. Enrollment - Off Exchange'!C64+'2. Enrollment - On Exchange'!C63","v":0},{"$f":"'1. Enrollment - Off Exchange'!D64+'2. Enrollment - On Exchange'!D63","v":0},{"$f":"'1. Enrollment - Off Exchange'!E64+'2. Enrollment - On Exchange'!E63","v":0},{"$f":"'1. Enrollment - Off Exchange'!F64+'2. Enrollment - On Exchange'!F63","v":0},null,43,{"$f":"'1. Enrollment - Off Exchange'!I64+'2. Enrollment - On Exchange'!I63","v":0},{"$f":"'1. Enrollment - Off Exchange'!J64+'2. Enrollment - On Exchange'!J63","v":0},{"$f":"'1. Enrollment - Off Exchange'!K64+'2. Enrollment - On Exchange'!K63","v":0},{"$f":"'1. Enrollment - Off Exchange'!L64+'2. Enrollment - On Exchange'!L63","v":0},null,43,{"$f":"'1. Enrollment - Off Exchange'!O64+'2. Enrollment - On Exchange'!P63","v":0},{"$f":"'1. Enrollment - Off Exchange'!P64+'2. Enrollment - On Exchange'!Q63","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q64+'2. Enrollment - On Exchange'!R63","v":0},{"$f":"'1. Enrollment - Off Exchange'!R64+'2. Enrollment - On Exchange'!S63","v":0},null,43,{"$f":"'2. Enrollment - On Exchange'!V63+'1. Enrollment - Off Exchange'!U64","v":0},{"$f":"'2. Enrollment - On Exchange'!W63+'1. Enrollment - Off Exchange'!V64","v":0},{"$f":"'2. Enrollment - On Exchange'!X63+'1. Enrollment - Off Exchange'!W64","v":0},{"$f":"'2. Enrollment - On Exchange'!Y63+'1. Enrollment - Off Exchange'!X64","v":0}]
[null,44,{"$f":"'1. Enrollment - Off Exchange'!C65+'2. Enrollment - On Exchange'!C64","v":0},{"$f":"'1. Enrollment - Off Exchange'!D65+'2. Enrollment - On Exchange'!D64","v":0},{"$f":"'1. Enrollment - Off Exchange'!E65+'2. Enrollment - On Exchange'!E64","v":0},{"$f":"'1. Enrollment - Off Exchange'!F65+'2. Enrollment - On Exchange'!F64","v":0},null,44,{"$f":"'1. Enrollment - Off Exchange'!I65+'2. Enrollment - On Exchange'!I64","v":0},{"$f":"'1. Enrollment - Off Exchange'!J65+'2. Enrollment - On Exchange'!J64","v":0},{"$f":"'1. Enrollment - Off Exchange'!K65+'2. Enrollment - On Exchange'!K64","v":0},{"$f":"'1. Enrollment - Off Exchange'!L65+'2. Enrollment - On Exchange'!L64","v":0},null,44,{"$f":"'1. Enrollment - Off Exchange'!O65+'2. Enrollment - On Exchange'!P64","v":0},{"$f":"'1. Enrollment - Off Exchange'!P65+'2. Enrollment - On Exchange'!Q64","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q65+'2. Enrollment - On Exchange'!R64","v":0},{"$f":"'1. Enrollment - Off Exchange'!R65+'2. Enrollment - On Exchange'!S64","v":0},null,44,{"$f":"'2. Enrollment - On Exchange'!V64+'1. Enrollment - Off Exchange'!U65","v":0},{"$f":"'2. Enrollment - On Exchange'!W64+'1. Enrollment - Off Exchange'!V65","v":0},{"$f":"'2. Enrollment - On Exchange'!X64+'1. Enrollment - Off Exchange'!W65","v":0},{"$f":"'2. Enrollment - On Exchange'!Y64+'1. Enrollment - Off Exchange'!X65","v":0}]
[null,45,{"$f":"'1. Enrollment - Off Exchange'!C66+'2. Enrollment - On Exchange'!C65","v":0},{"$f":"'1. Enrollment - Off Exchange'!D66+'2. Enrollment - On Exchange'!D65","v":0},{"$f":"'1. Enrollment - Off Exchange'!E66+'2. Enrollment - On Exchange'!E65","v":0},{"$f":"'1. Enrollment - Off Exchange'!F66+'2. Enrollment - On Exchange'!F65","v":0},null,45,{"$f":"'1. Enrollment - Off Exchange'!I66+'2. Enrollment - On Exchange'!I65","v":0},{"$f":"'1. Enrollment - Off Exchange'!J66+'2. Enrollment - On Exchange'!J65","v":0},{"$f":"'1. Enrollment - Off Exchange'!K66+'2. Enrollment - On Exchange'!K65","v":0},{"$f":"'1. Enrollment - Off Exchange'!L66+'2. Enrollment - On Exchange'!L65","v":0},null,45,{"$f":"'1. Enrollment - Off Exchange'!O66+'2. Enrollment - On Exchange'!P65","v":0},{"$f":"'1. Enrollment - Off Exchange'!P66+'2. Enrollment - On Exchange'!Q65","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q66+'2. Enrollment - On Exchange'!R65","v":0},{"$f":"'1. Enrollment - Off Exchange'!R66+'2. Enrollment - On Exchange'!S65","v":0},null,45,{"$f":"'2. Enrollment - On Exchange'!V65+'1. Enrollment - Off Exchange'!U66","v":0},{"$f":"'2. Enrollment - On Exchange'!W65+'1. Enrollment - Off Exchange'!V66","v":0},{"$f":"'2. Enrollment - On Exchange'!X65+'1. Enrollment - Off Exchange'!W66","v":0},{"$f":"'2. Enrollment - On Exchange'!Y65+'1. Enrollment - Off Exchange'!X66","v":0}]
[null,46,{"$f":"'1. Enrollment - Off Exchange'!C67+'2. Enrollment - On Exchange'!C66","v":0},{"$f":"'1. Enrollment - Off Exchange'!D67+'2. Enrollment - On Exchange'!D66","v":0},{"$f":"'1. Enrollment - Off Exchange'!E67+'2. Enrollment - On Exchange'!E66","v":0},{"$f":"'1. Enrollment - Off Exchange'!F67+'2. Enrollment - On Exchange'!F66","v":0},null,46,{"$f":"'1. Enrollment - Off Exchange'!I67+'2. Enrollment - On Exchange'!I66","v":0},{"$f":"'1. Enrollment - Off Exchange'!J67+'2. Enrollment - On Exchange'!J66","v":0},{"$f":"'1. Enrollment - Off Exchange'!K67+'2. Enrollment - On Exchange'!K66","v":0},{"$f":"'1. Enrollment - Off Exchange'!L67+'2. Enrollment - On Exchange'!L66","v":0},null,46,{"$f":"'1. Enrollment - Off Exchange'!O67+'2. Enrollment - On Exchange'!P66","v":0},{"$f":"'1. Enrollment - Off Exchange'!P67+'2. Enrollment - On Exchange'!Q66","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q67+'2. Enrollment - On Exchange'!R66","v":0},{"$f":"'1. Enrollment - Off Exchange'!R67+'2. Enrollment - On Exchange'!S66","v":0},null,46,{"$f":"'2. Enrollment - On Exchange'!V66+'1. Enrollment - Off Exchange'!U67","v":0},{"$f":"'2. Enrollment - On Exchange'!W66+'1. Enrollment - Off Exchange'!V67","v":0},{"$f":"'2. Enrollment - On Exchange'!X66+'1. Enrollment - Off Exchange'!W67","v":0},{"$f":"'2. Enrollment - On Exchange'!Y66+'1. Enrollment - Off Exchange'!X67","v":0}]
[null,47,{"$f":"'1. Enrollment - Off Exchange'!C68+'2. Enrollment - On Exchange'!C67","v":0},{"$f":"'1. Enrollment - Off Exchange'!D68+'2. Enrollment - On Exchange'!D67","v":0},{"$f":"'1. Enrollment - Off Exchange'!E68+'2. Enrollment - On Exchange'!E67","v":0},{"$f":"'1. Enrollment - Off Exchange'!F68+'2. Enrollment - On Exchange'!F67","v":0},null,47,{"$f":"'1. Enrollment - Off Exchange'!I68+'2. Enrollment - On Exchange'!I67","v":0},{"$f":"'1. Enrollment - Off Exchange'!J68+'2. Enrollment - On Exchange'!J67","v":0},{"$f":"'1. Enrollment - Off Exchange'!K68+'2. Enrollment - On Exchange'!K67","v":0},{"$f":"'1. Enrollment - Off Exchange'!L68+'2. Enrollment - On Exchange'!L67","v":0},null,47,{"$f":"'1. Enrollment - Off Exchange'!O68+'2. Enrollment - On Exchange'!P67","v":0},{"$f":"'1. Enrollment - Off Exchange'!P68+'2. Enrollment - On Exchange'!Q67","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q68+'2. Enrollment - On Exchange'!R67","v":0},{"$f":"'1. Enrollment - Off Exchange'!R68+'2. Enrollment - On Exchange'!S67","v":0},null,47,{"$f":"'2. Enrollment - On Exchange'!V67+'1. Enrollment - Off Exchange'!U68","v":0},{"$f":"'2. Enrollment - On Exchange'!W67+'1. Enrollment - Off Exchange'!V68","v":0},{"$f":"'2. Enrollment - On Exchange'!X67+'1. Enrollment - Off Exchange'!W68","v":0},{"$f":"'2. Enrollment - On Exchange'!Y67+'1. Enrollment - Off Exchange'!X68","v":0}]
[null,48,{"$f":"'1. Enrollment - Off Exchange'!C69+'2. Enrollment - On Exchange'!C68","v":0},{"$f":"'1. Enrollment - Off Exchange'!D69+'2. Enrollment - On Exchange'!D68","v":0},{"$f":"'1. Enrollment - Off Exchange'!E69+'2. Enrollment - On Exchange'!E68","v":0},{"$f":"'1. Enrollment - Off Exchange'!F69+'2. Enrollment - On Exchange'!F68","v":0},null,48,{"$f":"'1. Enrollment - Off Exchange'!I69+'2. Enrollment - On Exchange'!I68","v":0},{"$f":"'1. Enrollment - Off Exchange'!J69+'2. Enrollment - On Exchange'!J68","v":0},{"$f":"'1. Enrollment - Off Exchange'!K69+'2. Enrollment - On Exchange'!K68","v":0},{"$f":"'1. Enrollment - Off Exchange'!L69+'2. Enrollment - On Exchange'!L68","v":0},null,48,{"$f":"'1. Enrollment - Off Exchange'!O69+'2. Enrollment - On Exchange'!P68","v":0},{"$f":"'1. Enrollment - Off Exchange'!P69+'2. Enrollment - On Exchange'!Q68","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q69+'2. Enrollment - On Exchange'!R68","v":0},{"$f":"'1. Enrollment - Off Exchange'!R69+'2. Enrollment - On Exchange'!S68","v":0},null,48,{"$f":"'2. Enrollment - On Exchange'!V68+'1. Enrollment - Off Exchange'!U69","v":0},{"$f":"'2. Enrollment - On Exchange'!W68+'1. Enrollment - Off Exchange'!V69","v":0},{"$f":"'2. Enrollment - On Exchange'!X68+'1. Enrollment - Off Exchange'!W69","v":0},{"$f":"'2. Enrollment - On Exchange'!Y68+'1. Enrollment - Off Exchange'!X69","v":0}]
[null,49,{"$f":"'1. Enrollment - Off Exchange'!C70+'2. Enrollment - On Exchange'!C69","v":0},{"$f":"'1. Enrollment - Off Exchange'!D70+'2. Enrollment - On Exchange'!D69","v":0},{"$f":"'1. Enrollment - Off Exchange'!E70+'2. Enrollment - On Exchange'!E69","v":0},{"$f":"'1. Enrollment - Off Exchange'!F70+'2. Enrollment - On Exchange'!F69","v":0},null,49,{"$f":"'1. Enrollment - Off Exchange'!I70+'2. Enrollment - On Exchange'!I69","v":0},{"$f":"'1. Enrollment - Off Exchange'!J70+'2. Enrollment - On Exchange'!J69","v":0},{"$f":"'1. Enrollment - Off Exchange'!K70+'2. Enrollment - On Exchange'!K69","v":0},{"$f":"'1. Enrollment - Off Exchange'!L70+'2. Enrollment - On Exchange'!L69","v":0},null,49,{"$f":"'1. Enrollment - Off Exchange'!O70+'2. Enrollment - On Exchange'!P69","v":0},{"$f":"'1. Enrollment - Off Exchange'!P70+'2. Enrollment - On Exchange'!Q69","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q70+'2. Enrollment - On Exchange'!R69","v":0},{"$f":"'1. Enrollment - Off Exchange'!R70+'2. Enrollment - On Exchange'!S69","v":0},null,49,{"$f":"'2. Enrollment - On Exchange'!V69+'1. Enrollment - Off Exchange'!U70","v":0},{"$f":"'2. Enrollment - On Exchange'!W69+'1. Enrollment - Off Exchange'!V70","v":0},{"$f":"'2. Enrollment - On Exchange'!X69+'1. Enrollment - Off Exchange'!W70","v":0},{"$f":"'2. Enrollment - On Exchange'!Y69+'1. Enrollment - Off Exchange'!X70","v":0}]
[null,50,{"$f":"'1. Enrollment - Off Exchange'!C71+'2. Enrollment - On Exchange'!C70","v":0},{"$f":"'1. Enrollment - Off Exchange'!D71+'2. Enrollment - On Exchange'!D70","v":0},{"$f":"'1. Enrollment - Off Exchange'!E71+'2. Enrollment - On Exchange'!E70","v":0},{"$f":"'1. Enrollment - Off Exchange'!F71+'2. Enrollment - On Exchange'!F70","v":0},null,50,{"$f":"'1. Enrollment - Off Exchange'!I71+'2. Enrollment - On Exchange'!I70","v":0},{"$f":"'1. Enrollment - Off Exchange'!J71+'2. Enrollment - On Exchange'!J70","v":0},{"$f":"'1. Enrollment - Off Exchange'!K71+'2. Enrollment - On Exchange'!K70","v":0},{"$f":"'1. Enrollment - Off Exchange'!L71+'2. Enrollment - On Exchange'!L70","v":0},null,50,{"$f":"'1. Enrollment - Off Exchange'!O71+'2. Enrollment - On Exchange'!P70","v":0},{"$f":"'1. Enrollment - Off Exchange'!P71+'2. Enrollment - On Exchange'!Q70","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q71+'2. Enrollment - On Exchange'!R70","v":0},{"$f":"'1. Enrollment - Off Exchange'!R71+'2. Enrollment - On Exchange'!S70","v":0},null,50,{"$f":"'2. Enrollment - On Exchange'!V70+'1. Enrollment - Off Exchange'!U71","v":0},{"$f":"'2. Enrollment - On Exchange'!W70+'1. Enrollment - Off Exchange'!V71","v":0},{"$f":"'2. Enrollment - On Exchange'!X70+'1. Enrollment - Off Exchange'!W71","v":0},{"$f":"'2. Enrollment - On Exchange'!Y70+'1. Enrollment - Off Exchange'!X71","v":0}]
[null,51,{"$f":"'1. Enrollment - Off Exchange'!C72+'2. Enrollment - On Exchange'!C71","v":0},{"$f":"'1. Enrollment - Off Exchange'!D72+'2. Enrollment - On Exchange'!D71","v":0},{"$f":"'1. Enrollment - Off Exchange'!E72+'2. Enrollment - On Exchange'!E71","v":0},{"$f":"'1. Enrollment - Off Exchange'!F72+'2. Enrollment - On Exchange'!F71","v":0},null,51,{"$f":"'1. Enrollment - Off Exchange'!I72+'2. Enrollment - On Exchange'!I71","v":0},{"$f":"'1. Enrollment - Off Exchange'!J72+'2. Enrollment - On Exchange'!J71","v":0},{"$f":"'1. Enrollment - Off Exchange'!K72+'2. Enrollment - On Exchange'!K71","v":0},{"$f":"'1. Enrollment - Off Exchange'!L72+'2. Enrollment - On Exchange'!L71","v":0},null,51,{"$f":"'1. Enrollment - Off Exchange'!O72+'2. Enrollment - On Exchange'!P71","v":0},{"$f":"'1. Enrollment - Off Exchange'!P72+'2. Enrollment - On Exchange'!Q71","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q72+'2. Enrollment - On Exchange'!R71","v":0},{"$f":"'1. Enrollment - Off Exchange'!R72+'2. Enrollment - On Exchange'!S71","v":0},null,51,{"$f":"'2. Enrollment - On Exchange'!V71+'1. Enrollment - Off Exchange'!U72","v":0},{"$f":"'2. Enrollment - On Exchange'!W71+'1. Enrollment - Off Exchange'!V72","v":0},{"$f":"'2. Enrollment - On Exchange'!X71+'1. Enrollment - Off Exchange'!W72","v":0},{"$f":"'2. Enrollment - On Exchange'!Y71+'1. Enrollment - Off Exchange'!X72","v":0}]
[null,52,{"$f":"'1. Enrollment - Off Exchange'!C73+'2. Enrollment - On Exchange'!C72","v":0},{"$f":"'1. Enrollment - Off Exchange'!D73+'2. Enrollment - On Exchange'!D72","v":0},{"$f":"'1. Enrollment - Off Exchange'!E73+'2. Enrollment - On Exchange'!E72","v":0},{"$f":"'1. Enrollment - Off Exchange'!F73+'2. Enrollment - On Exchange'!F72","v":0},null,52,{"$f":"'1. Enrollment - Off Exchange'!I73+'2. Enrollment - On Exchange'!I72","v":0},{"$f":"'1. Enrollment - Off Exchange'!J73+'2. Enrollment - On Exchange'!J72","v":0},{"$f":"'1. Enrollment - Off Exchange'!K73+'2. Enrollment - On Exchange'!K72","v":0},{"$f":"'1. Enrollment - Off Exchange'!L73+'2. Enrollment - On Exchange'!L72","v":0},null,52,{"$f":"'1. Enrollment - Off Exchange'!O73+'2. Enrollment - On Exchange'!P72","v":0},{"$f":"'1. Enrollment - Off Exchange'!P73+'2. Enrollment - On Exchange'!Q72","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q73+'2. Enrollment - On Exchange'!R72","v":0},{"$f":"'1. Enrollment - Off Exchange'!R73+'2. Enrollment - On Exchange'!S72","v":0},null,52,{"$f":"'2. Enrollment - On Exchange'!V72+'1. Enrollment - Off Exchange'!U73","v":0},{"$f":"'2. Enrollment - On Exchange'!W72+'1. Enrollment - Off Exchange'!V73","v":0},{"$f":"'2. Enrollment - On Exchange'!X72+'1. Enrollment - Off Exchange'!W73","v":0},{"$f":"'2. Enrollment - On Exchange'!Y72+'1. Enrollment - Off Exchange'!X73","v":0}]
[null,53,{"$f":"'1. Enrollment - Off Exchange'!C74+'2. Enrollment - On Exchange'!C73","v":0},{"$f":"'1. Enrollment - Off Exchange'!D74+'2. Enrollment - On Exchange'!D73","v":0},{"$f":"'1. Enrollment - Off Exchange'!E74+'2. Enrollment - On Exchange'!E73","v":0},{"$f":"'1. Enrollment - Off Exchange'!F74+'2. Enrollment - On Exchange'!F73","v":0},null,53,{"$f":"'1. Enrollment - Off Exchange'!I74+'2. Enrollment - On Exchange'!I73","v":0},{"$f":"'1. Enrollment - Off Exchange'!J74+'2. Enrollment - On Exchange'!J73","v":0},{"$f":"'1. Enrollment - Off Exchange'!K74+'2. Enrollment - On Exchange'!K73","v":0},{"$f":"'1. Enrollment - Off Exchange'!L74+'2. Enrollment - On Exchange'!L73","v":0},null,53,{"$f":"'1. Enrollment - Off Exchange'!O74+'2. Enrollment - On Exchange'!P73","v":0},{"$f":"'1. Enrollment - Off Exchange'!P74+'2. Enrollment - On Exchange'!Q73","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q74+'2. Enrollment - On Exchange'!R73","v":0},{"$f":"'1. Enrollment - Off Exchange'!R74+'2. Enrollment - On Exchange'!S73","v":0},null,53,{"$f":"'2. Enrollment - On Exchange'!V73+'1. Enrollment - Off Exchange'!U74","v":0},{"$f":"'2. Enrollment - On Exchange'!W73+'1. Enrollment - Off Exchange'!V74","v":0},{"$f":"'2. Enrollment - On Exchange'!X73+'1. Enrollment - Off Exchange'!W74","v":0},{"$f":"'2. Enrollment - On Exchange'!Y73+'1. Enrollment - Off Exchange'!X74","v":0}]
[null,54,{"$f":"'1. Enrollment - Off Exchange'!C75+'2. Enrollment - On Exchange'!C74","v":0},{"$f":"'1. Enrollment - Off Exchange'!D75+'2. Enrollment - On Exchange'!D74","v":0},{"$f":"'1. Enrollment - Off Exchange'!E75+'2. Enrollment - On Exchange'!E74","v":0},{"$f":"'1. Enrollment - Off Exchange'!F75+'2. Enrollment - On Exchange'!F74","v":0},null,54,{"$f":"'1. Enrollment - Off Exchange'!I75+'2. Enrollment - On Exchange'!I74","v":0},{"$f":"'1. Enrollment - Off Exchange'!J75+'2. Enrollment - On Exchange'!J74","v":0},{"$f":"'1. Enrollment - Off Exchange'!K75+'2. Enrollment - On Exchange'!K74","v":0},{"$f":"'1. Enrollment - Off Exchange'!L75+'2. Enrollment - On Exchange'!L74","v":0},null,54,{"$f":"'1. Enrollment - Off Exchange'!O75+'2. Enrollment - On Exchange'!P74","v":0},{"$f":"'1. Enrollment - Off Exchange'!P75+'2. Enrollment - On Exchange'!Q74","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q75+'2. Enrollment - On Exchange'!R74","v":0},{"$f":"'1. Enrollment - Off Exchange'!R75+'2. Enrollment - On Exchange'!S74","v":0},null,54,{"$f":"'2. Enrollment - On Exchange'!V74+'1. Enrollment - Off Exchange'!U75","v":0},{"$f":"'2. Enrollment - On Exchange'!W74+'1. Enrollment - Off Exchange'!V75","v":0},{"$f":"'2. Enrollment - On Exchange'!X74+'1. Enrollment - Off Exchange'!W75","v":0},{"$f":"'2. Enrollment - On Exchange'!Y74+'1. Enrollment - Off Exchange'!X75","v":0}]
[null,55,{"$f":"'1. Enrollment - Off Exchange'!C76+'2. Enrollment - On Exchange'!C75","v":0},{"$f":"'1. Enrollment - Off Exchange'!D76+'2. Enrollment - On Exchange'!D75","v":0},{"$f":"'1. Enrollment - Off Exchange'!E76+'2. Enrollment - On Exchange'!E75","v":0},{"$f":"'1. Enrollment - Off Exchange'!F76+'2. Enrollment - On Exchange'!F75","v":0},null,55,{"$f":"'1. Enrollment - Off Exchange'!I76+'2. Enrollment - On Exchange'!I75","v":0},{"$f":"'1. Enrollment - Off Exchange'!J76+'2. Enrollment - On Exchange'!J75","v":0},{"$f":"'1. Enrollment - Off Exchange'!K76+'2. Enrollment - On Exchange'!K75","v":0},{"$f":"'1. Enrollment - Off Exchange'!L76+'2. Enrollment - On Exchange'!L75","v":0},null,55,{"$f":"'1. Enrollment - Off Exchange'!O76+'2. Enrollment - On Exchange'!P75","v":0},{"$f":"'1. Enrollment - Off Exchange'!P76+'2. Enrollment - On Exchange'!Q75","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q76+'2. Enrollment - On Exchange'!R75","v":0},{"$f":"'1. Enrollment - Off Exchange'!R76+'2. Enrollment - On Exchange'!S75","v":0},null,55,{"$f":"'2. Enrollment - On Exchange'!V75+'1. Enrollment - Off Exchange'!U76","v":0},{"$f":"'2. Enrollment - On Exchange'!W75+'1. Enrollment - Off Exchange'!V76","v":0},{"$f":"'2. Enrollment - On Exchange'!X75+'1. Enrollment - Off Exchange'!W76","v":0},{"$f":"'2. Enrollment - On Exchange'!Y75+'1. Enrollment - Off Exchange'!X76","v":0}]
[null,56,{"$f":"'1. Enrollment - Off Exchange'!C77+'2. Enrollment - On Exchange'!C76","v":0},{"$f":"'1. Enrollment - Off Exchange'!D77+'2. Enrollment - On Exchange'!D76","v":0},{"$f":"'1. Enrollment - Off Exchange'!E77+'2. Enrollment - On Exchange'!E76","v":0},{"$f":"'1. Enrollment - Off Exchange'!F77+'2. Enrollment - On Exchange'!F76","v":0},null,56,{"$f":"'1. Enrollment - Off Exchange'!I77+'2. Enrollment - On Exchange'!I76","v":0},{"$f":"'1. Enrollment - Off Exchange'!J77+'2. Enrollment - On Exchange'!J76","v":0},{"$f":"'1. Enrollment - Off Exchange'!K77+'2. Enrollment - On Exchange'!K76","v":0},{"$f":"'1. Enrollment - Off Exchange'!L77+'2. Enrollment - On Exchange'!L76","v":0},null,56,{"$f":"'1. Enrollment - Off Exchange'!O77+'2. Enrollment - On Exchange'!P76","v":0},{"$f":"'1. Enrollment - Off Exchange'!P77+'2. Enrollment - On Exchange'!Q76","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q77+'2. Enrollment - On Exchange'!R76","v":0},{"$f":"'1. Enrollment - Off Exchange'!R77+'2. Enrollment - On Exchange'!S76","v":0},null,56,{"$f":"'2. Enrollment - On Exchange'!V76+'1. Enrollment - Off Exchange'!U77","v":0},{"$f":"'2. Enrollment - On Exchange'!W76+'1. Enrollment - Off Exchange'!V77","v":0},{"$f":"'2. Enrollment - On Exchange'!X76+'1. Enrollment - Off Exchange'!W77","v":0},{"$f":"'2. Enrollment - On Exchange'!Y76+'1. Enrollment - Off Exchange'!X77","v":0}]
[null,57,{"$f":"'1. Enrollment - Off Exchange'!C78+'2. Enrollment - On Exchange'!C77","v":0},{"$f":"'1. Enrollment - Off Exchange'!D78+'2. Enrollment - On Exchange'!D77","v":0},{"$f":"'1. Enrollment - Off Exchange'!E78+'2. Enrollment - On Exchange'!E77","v":0},{"$f":"'1. Enrollment - Off Exchange'!F78+'2. Enrollment - On Exchange'!F77","v":0},null,57,{"$f":"'1. Enrollment - Off Exchange'!I78+'2. Enrollment - On Exchange'!I77","v":0},{"$f":"'1. Enrollment - Off Exchange'!J78+'2. Enrollment - On Exchange'!J77","v":0},{"$f":"'1. Enrollment - Off Exchange'!K78+'2. Enrollment - On Exchange'!K77","v":0},{"$f":"'1. Enrollment - Off Exchange'!L78+'2. Enrollment - On Exchange'!L77","v":0},null,57,{"$f":"'1. Enrollment - Off Exchange'!O78+'2. Enrollment - On Exchange'!P77","v":0},{"$f":"'1. Enrollment - Off Exchange'!P78+'2. Enrollment - On Exchange'!Q77","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q78+'2. Enrollment - On Exchange'!R77","v":0},{"$f":"'1. Enrollment - Off Exchange'!R78+'2. Enrollment - On Exchange'!S77","v":0},null,57,{"$f":"'2. Enrollment - On Exchange'!V77+'1. Enrollment - Off Exchange'!U78","v":0},{"$f":"'2. Enrollment - On Exchange'!W77+'1. Enrollment - Off Exchange'!V78","v":0},{"$f":"'2. Enrollment - On Exchange'!X77+'1. Enrollment - Off Exchange'!W78","v":0},{"$f":"'2. Enrollment - On Exchange'!Y77+'1. Enrollment - Off Exchange'!X78","v":0}]
[null,58,{"$f":"'1. Enrollment - Off Exchange'!C79+'2. Enrollment - On Exchange'!C78","v":0},{"$f":"'1. Enrollment - Off Exchange'!D79+'2. Enrollment - On Exchange'!D78","v":0},{"$f":"'1. Enrollment - Off Exchange'!E79+'2. Enrollment - On Exchange'!E78","v":0},{"$f":"'1. Enrollment - Off Exchange'!F79+'2. Enrollment - On Exchange'!F78","v":0},null,58,{"$f":"'1. Enrollment - Off Exchange'!I79+'2. Enrollment - On Exchange'!I78","v":0},{"$f":"'1. Enrollment - Off Exchange'!J79+'2. Enrollment - On Exchange'!J78","v":0},{"$f":"'1. Enrollment - Off Exchange'!K79+'2. Enrollment - On Exchange'!K78","v":0},{"$f":"'1. Enrollment - Off Exchange'!L79+'2. Enrollment - On Exchange'!L78","v":0},null,58,{"$f":"'1. Enrollment - Off Exchange'!O79+'2. Enrollment - On Exchange'!P78","v":0},{"$f":"'1. Enrollment - Off Exchange'!P79+'2. Enrollment - On Exchange'!Q78","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q79+'2. Enrollment - On Exchange'!R78","v":0},{"$f":"'1. Enrollment - Off Exchange'!R79+'2. Enrollment - On Exchange'!S78","v":0},null,58,{"$f":"'2. Enrollment - On Exchange'!V78+'1. Enrollment - Off Exchange'!U79","v":0},{"$f":"'2. Enrollment - On Exchange'!W78+'1. Enrollment - Off Exchange'!V79","v":0},{"$f":"'2. Enrollment - On Exchange'!X78+'1. Enrollment - Off Exchange'!W79","v":0},{"$f":"'2. Enrollment - On Exchange'!Y78+'1. Enrollment - Off Exchange'!X79","v":0}]
[null,59,{"$f":"'1. Enrollment - Off Exchange'!C80+'2. Enrollment - On Exchange'!C79","v":0},{"$f":"'1. Enrollment - Off Exchange'!D80+'2. Enrollment - On Exchange'!D79","v":0},{"$f":"'1. Enrollment - Off Exchange'!E80+'2. Enrollment - On Exchange'!E79","v":0},{"$f":"'1. Enrollment - Off Exchange'!F80+'2. Enrollment - On Exchange'!F79","v":0},null,59,{"$f":"'1. Enrollment - Off Exchange'!I80+'2. Enrollment - On Exchange'!I79","v":0},{"$f":"'1. Enrollment - Off Exchange'!J80+'2. Enrollment - On Exchange'!J79","v":0},{"$f":"'1. Enrollment - Off Exchange'!K80+'2. Enrollment - On Exchange'!K79","v":0},{"$f":"'1. Enrollment - Off Exchange'!L80+'2. Enrollment - On Exchange'!L79","v":0},null,59,{"$f":"'1. Enrollment - Off Exchange'!O80+'2. Enrollment - On Exchange'!P79","v":0},{"$f":"'1. Enrollment - Off Exchange'!P80+'2. Enrollment - On Exchange'!Q79","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q80+'2. Enrollment - On Exchange'!R79","v":0},{"$f":"'1. Enrollment - Off Exchange'!R80+'2. Enrollment - On Exchange'!S79","v":0},null,59,{"$f":"'2. Enrollment - On Exchange'!V79+'1. Enrollment - Off Exchange'!U80","v":0},{"$f":"'2. Enrollment - On Exchange'!W79+'1. Enrollment - Off Exchange'!V80","v":0},{"$f":"'2. Enrollment - On Exchange'!X79+'1. Enrollment - Off Exchange'!W80","v":0},{"$f":"'2. Enrollment - On Exchange'!Y79+'1. Enrollment - Off Exchange'!X80","v":0}]
[null,60,{"$f":"'1. Enrollment - Off Exchange'!C81+'2. Enrollment - On Exchange'!C80","v":0},{"$f":"'1. Enrollment - Off Exchange'!D81+'2. Enrollment - On Exchange'!D80","v":0},{"$f":"'1. Enrollment - Off Exchange'!E81+'2. Enrollment - On Exchange'!E80","v":0},{"$f":"'1. Enrollment - Off Exchange'!F81+'2. Enrollment - On Exchange'!F80","v":0},null,60,{"$f":"'1. Enrollment - Off Exchange'!I81+'2. Enrollment - On Exchange'!I80","v":0},{"$f":"'1. Enrollment - Off Exchange'!J81+'2. Enrollment - On Exchange'!J80","v":0},{"$f":"'1. Enrollment - Off Exchange'!K81+'2. Enrollment - On Exchange'!K80","v":0},{"$f":"'1. Enrollment - Off Exchange'!L81+'2. Enrollment - On Exchange'!L80","v":0},null,60,{"$f":"'1. Enrollment - Off Exchange'!O81+'2. Enrollment - On Exchange'!P80","v":0},{"$f":"'1. Enrollment - Off Exchange'!P81+'2. Enrollment - On Exchange'!Q80","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q81+'2. Enrollment - On Exchange'!R80","v":0},{"$f":"'1. Enrollment - Off Exchange'!R81+'2. Enrollment - On Exchange'!S80","v":0},null,60,{"$f":"'2. Enrollment - On Exchange'!V80+'1. Enrollment - Off Exchange'!U81","v":0},{"$f":"'2. Enrollment - On Exchange'!W80+'1. Enrollment - Off Exchange'!V81","v":0},{"$f":"'2. Enrollment - On Exchange'!X80+'1. Enrollment - Off Exchange'!W81","v":0},{"$f":"'2. Enrollment - On Exchange'!Y80+'1. Enrollment - Off Exchange'!X81","v":0}]
[null,61,{"$f":"'1. Enrollment - Off Exchange'!C82+'2. Enrollment - On Exchange'!C81","v":0},{"$f":"'1. Enrollment - Off Exchange'!D82+'2. Enrollment - On Exchange'!D81","v":0},{"$f":"'1. Enrollment - Off Exchange'!E82+'2. Enrollment - On Exchange'!E81","v":0},{"$f":"'1. Enrollment - Off Exchange'!F82+'2. Enrollment - On Exchange'!F81","v":0},null,61,{"$f":"'1. Enrollment - Off Exchange'!I82+'2. Enrollment - On Exchange'!I81","v":0},{"$f":"'1. Enrollment - Off Exchange'!J82+'2. Enrollment - On Exchange'!J81","v":0},{"$f":"'1. Enrollment - Off Exchange'!K82+'2. Enrollment - On Exchange'!K81","v":0},{"$f":"'1. Enrollment - Off Exchange'!L82+'2. Enrollment - On Exchange'!L81","v":0},null,61,{"$f":"'1. Enrollment - Off Exchange'!O82+'2. Enrollment - On Exchange'!P81","v":0},{"$f":"'1. Enrollment - Off Exchange'!P82+'2. Enrollment - On Exchange'!Q81","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q82+'2. Enrollment - On Exchange'!R81","v":0},{"$f":"'1. Enrollment - Off Exchange'!R82+'2. Enrollment - On Exchange'!S81","v":0},null,61,{"$f":"'2. Enrollment - On Exchange'!V81+'1. Enrollment - Off Exchange'!U82","v":0},{"$f":"'2. Enrollment - On Exchange'!W81+'1. Enrollment - Off Exchange'!V82","v":0},{"$f":"'2. Enrollment - On Exchange'!X81+'1. Enrollment - Off Exchange'!W82","v":0},{"$f":"'2. Enrollment - On Exchange'!Y81+'1. Enrollment - Off Exchange'!X82","v":0}]
[null,62,{"$f":"'1. Enrollment - Off Exchange'!C83+'2. Enrollment - On Exchange'!C82","v":0},{"$f":"'1. Enrollment - Off Exchange'!D83+'2. Enrollment - On Exchange'!D82","v":0},{"$f":"'1. Enrollment - Off Exchange'!E83+'2. Enrollment - On Exchange'!E82","v":0},{"$f":"'1. Enrollment - Off Exchange'!F83+'2. Enrollment - On Exchange'!F82","v":0},null,62,{"$f":"'1. Enrollment - Off Exchange'!I83+'2. Enrollment - On Exchange'!I82","v":0},{"$f":"'1. Enrollment - Off Exchange'!J83+'2. Enrollment - On Exchange'!J82","v":0},{"$f":"'1. Enrollment - Off Exchange'!K83+'2. Enrollment - On Exchange'!K82","v":0},{"$f":"'1. Enrollment - Off Exchange'!L83+'2. Enrollment - On Exchange'!L82","v":0},null,62,{"$f":"'1. Enrollment - Off Exchange'!O83+'2. Enrollment - On Exchange'!P82","v":0},{"$f":"'1. Enrollment - Off Exchange'!P83+'2. Enrollment - On Exchange'!Q82","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q83+'2. Enrollment - On Exchange'!R82","v":0},{"$f":"'1. Enrollment - Off Exchange'!R83+'2. Enrollment - On Exchange'!S82","v":0},null,62,{"$f":"'2. Enrollment - On Exchange'!V82+'1. Enrollment - Off Exchange'!U83","v":0},{"$f":"'2. Enrollment - On Exchange'!W82+'1. Enrollment - Off Exchange'!V83","v":0},{"$f":"'2. Enrollment - On Exchange'!X82+'1. Enrollment - Off Exchange'!W83","v":0},{"$f":"'2. Enrollment - On Exchange'!Y82+'1. Enrollment - Off Exchange'!X83","v":0}]
[null,63,{"$f":"'1. Enrollment - Off Exchange'!C84+'2. Enrollment - On Exchange'!C83","v":0},{"$f":"'1. Enrollment - Off Exchange'!D84+'2. Enrollment - On Exchange'!D83","v":0},{"$f":"'1. Enrollment - Off Exchange'!E84+'2. Enrollment - On Exchange'!E83","v":0},{"$f":"'1. Enrollment - Off Exchange'!F84+'2. Enrollment - On Exchange'!F83","v":0},null,63,{"$f":"'1. Enrollment - Off Exchange'!I84+'2. Enrollment - On Exchange'!I83","v":0},{"$f":"'1. Enrollment - Off Exchange'!J84+'2. Enrollment - On Exchange'!J83","v":0},{"$f":"'1. Enrollment - Off Exchange'!K84+'2. Enrollment - On Exchange'!K83","v":0},{"$f":"'1. Enrollment - Off Exchange'!L84+'2. Enrollment - On Exchange'!L83","v":0},null,63,{"$f":"'1. Enrollment - Off Exchange'!O84+'2. Enrollment - On Exchange'!P83","v":0},{"$f":"'1. Enrollment - Off Exchange'!P84+'2. Enrollment - On Exchange'!Q83","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q84+'2. Enrollment - On Exchange'!R83","v":0},{"$f":"'1. Enrollment - Off Exchange'!R84+'2. Enrollment - On Exchange'!S83","v":0},null,63,{"$f":"'2. Enrollment - On Exchange'!V83+'1. Enrollment - Off Exchange'!U84","v":0},{"$f":"'2. Enrollment - On Exchange'!W83+'1. Enrollment - Off Exchange'!V84","v":0},{"$f":"'2. Enrollment - On Exchange'!X83+'1. Enrollment - Off Exchange'!W84","v":0},{"$f":"'2. Enrollment - On Exchange'!Y83+'1. Enrollment - Off Exchange'!X84","v":0}]
[null,"64+",{"$f":"'1. Enrollment - Off Exchange'!C85+'2. Enrollment - On Exchange'!C84","v":0},{"$f":"'1. Enrollment - Off Exchange'!D85+'2. Enrollment - On Exchange'!D84","v":0},{"$f":"'1. Enrollment - Off Exchange'!E85+'2. Enrollment - On Exchange'!E84","v":0},{"$f":"'1. Enrollment - Off Exchange'!F85+'2. Enrollment - On Exchange'!F84","v":0},null,"64+",{"$f":"'1. Enrollment - Off Exchange'!I85+'2. Enrollment - On Exchange'!I84","v":0},{"$f":"'1. Enrollment - Off Exchange'!J85+'2. Enrollment - On Exchange'!J84","v":0},{"$f":"'1. Enrollment - Off Exchange'!K85+'2. Enrollment - On Exchange'!K84","v":0},{"$f":"'1. Enrollment - Off Exchange'!L85+'2. Enrollment - On Exchange'!L84","v":0},null,"64+",{"$f":"'1. Enrollment - Off Exchange'!O85+'2. Enrollment - On Exchange'!P84","v":0},{"$f":"'1. Enrollment - Off Exchange'!P85+'2. Enrollment - On Exchange'!Q84","v":0},{"$f":"'1. Enrollment - Off Exchange'!Q85+'2. Enrollment - On Exchange'!R84","v":0},{"$f":"'1. Enrollment - Off Exchange'!R85+'2. Enrollment - On Exchange'!S84","v":0},null,"64+",{"$f":"'2. Enrollment - On Exchange'!V84+'1. Enrollment - Off Exchange'!U85","v":0},{"$f":"'2. Enrollment - On Exchange'!W84+'1. Enrollment - Off Exchange'!V85","v":0},{"$f":"'2. Enrollment - On Exchange'!X84+'1. Enrollment - Off Exchange'!W85","v":0},{"$f":"'2. Enrollment - On Exchange'!Y84+'1. Enrollment - Off Exchange'!X85","v":0}]

{"sheet":"Enrollment - Summary % Off","index":5,"n_rows":84,"n_cols":24,"rows_kept":84,"cut":false,"hidden":true,"merged":[[18,2,18,4],[0,5,0,13],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[8,2,8,4],[8,8,8,9],[8,10,8,11],[8,12,8,13]]}
[null,"Worksheet 1 Distribution (Formulas Only--No Input)",null,null,null,"Note: This sheet requires no input and is the distribution of off exchange enrollment"]
[null,"Nevada Rate Filing Template - Version 2.0"]
[null,"Company Name","ABC Health Insurance Company"]
[null,"Filing Year",2019]
[null,"Quarter (if Applicable)",1]
[null,"Market","Small Group"]
[]
[null,"I. Membership by Rating Area",null,null,null,null,null,"II. Membership by Gender",null,null,null,null,null,null,null,null,null,null,null,"IX. Covered Lives by Rating Area for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Member Months - Experience Period (2017)",null,"Members Months - Current Period (through March 31, 2018)",null,"Member Months - Projected Period (2019)",null,null,null,null,null,null,"Rating Area","Current Period"]
[null,"Rating Area","Experience Period","Current Period","Projected Period",null,null,"Rating Area","Female","Male","Female ","Male ","Female  ","Male  ",null,null,null,null,null,"1.  (Clark and Nye )",{"$f":"'1. Enrollment - Off Exchange'!U11/'1. Enrollment - Off Exchange'!U$15","v":{"$error":"#DIV/0!"}}]
[null,"1.  (Clark and Nye )",{"$f":"'1. Enrollment - Off Exchange'!C12/'1. Enrollment - Off Exchange'!C$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D12/'1. Enrollment - Off Exchange'!D$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E12/'1. Enrollment - Off Exchange'!E$16","v":{"$error":"#DIV/0!"}},null,null,"1.  (Clark and Nye )",{"$f":"'1. Enrollment - Off Exchange'!I12/'1. Enrollment - Off Exchange'!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J12/'1. Enrollment - Off Exchange'!J$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K12/'1. Enrollment - Off Exchange'!K$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L12/'1. Enrollment - Off Exchange'!L$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!M12/'1. Enrollment - Off Exchange'!M$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!N12/'1. Enrollment - Off Exchange'!N$16","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"2.  (Washoe )",{"$f":"'1. Enrollment - Off Exchange'!U12/'1. Enrollment - Off Exchange'!U$15","v":{"$error":"#DIV/0!"}}]
[null,"2.  (Washoe )",{"$f":"'1. Enrollment - Off Exchange'!C13/'1. Enrollment - Off Exchange'!C$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D13/'1. Enrollment - Off Exchange'!D$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E13/'1. Enrollment - Off Exchange'!E$16","v":{"$error":"#DIV/0!"}},null,null,"2.  (Washoe )",{"$f":"'1. Enrollment - Off Exchange'!I13/'1. Enrollment - Off Exchange'!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J13/'1. Enrollment - Off Exchange'!J$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K13/'1. Enrollment - Off Exchange'!K$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L13/'1. Enrollment - Off Exchange'!L$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!M13/'1. Enrollment - Off Exchange'!M$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!N13/'1. Enrollment - Off Exchange'!N$16","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'1. Enrollment - Off Exchange'!U13/'1. Enrollment - Off Exchange'!U$15","v":{"$error":"#DIV/0!"}}]
[null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'1. Enrollment - Off Exchange'!C14/'1. Enrollment - Off Exchange'!C$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D14/'1. Enrollment - Off Exchange'!D$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E14/'1. Enrollment - Off Exchange'!E$16","v":{"$error":"#DIV/0!"}},null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'1. Enrollment - Off Exchange'!I14/'1. Enrollment - Off Exchange'!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J14/'1. Enrollment - Off Exchange'!J$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K14/'1. Enrollment - Off Exchange'!K$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L14/'1. Enrollment - Off Exchange'!L$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!M14/'1. Enrollment - Off Exchange'!M$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!N14/'1. Enrollment - Off Exchange'!N$16","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"4.  (All other Counties)",{"$f":"'1. Enrollment - Off Exchange'!U14/'1. Enrollment - Off Exchange'!U$15","v":{"$error":"#DIV/0!"}}]
[null,"4.  (All other Counties)",{"$f":"'1. Enrollment - Off Exchange'!C15/'1. Enrollment - Off Exchange'!C$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D15/'1. Enrollment - Off Exchange'!D$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E15/'1. Enrollment - Off Exchange'!E$16","v":{"$error":"#DIV/0!"}},null,null,"4.  (All other Counties)",{"$f":"'1. Enrollment - Off Exchange'!I15/'1. Enrollment - Off Exchange'!I$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J15/'1. Enrollment - Off Exchange'!J$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K15/'1. Enrollment - Off Exchange'!K$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L15/'1. Enrollment - Off Exchange'!L$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!M15/'1. Enrollment - Off Exchange'!M$16","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!N15/'1. Enrollment - Off Exchange'!N$16","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"III. Membership by Metal Level",null,null,null,null,null,"IV. (Hidden/On Exchange Only)",null,null,null,null,null,"V.  Membership by Renewal Quarter - Small Group Only",null,null,null,null,null,"X. Covered Lives by Metal Tier for Current Period"]
[null,null,"Member Months",null,null,null,null,null,null,null,null,null,null,null,"First Quarter","Second Quarter","Third Quarter","Fourth Quarter",null,"Metal Tier","Current Period"]
[null,"Metal Level","Experience Period","Current Period","Projected Period",null,null,null,null,null,null,null,null,"Member Months",{"$f":"Table58[First Quarter]/SUM(Table58[])","v":{"$error":"#DIV/0!"}},{"$f":"Table58[Second Quarter]/SUM(Table58[])","v":{"$error":"#DIV/0!"}},{"$f":"Table58[Third Quarter]/SUM(Table58[])","v":{"$error":"#DIV/0!"}},{"$f":"Table58[Fourth Quarter]/SUM(Table58[])","v":{"$error":"#DIV/0!"}},null,"Catastrophic",{"$f":"'1. Enrollment - Off Exchange'!U21/'1. Enrollment - Off Exchange'!$U$27","v":{"$error":"#DIV/0!"}}]
[null,"Catastrophic",{"$f":"'1. Enrollment - Off Exchange'!C22/'1. Enrollment - Off Exchange'!C$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D22/'1. Enrollment - Off Exchange'!D$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E22/'1. Enrollment - Off Exchange'!E$28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expanded Bronze",{"$f":"'1. Enrollment - Off Exchange'!U22/'1. Enrollment - Off Exchange'!$U$27","v":{"$error":"#DIV/0!"}}]
[null,"Expanded Bronze",{"$f":"'1. Enrollment - Off Exchange'!C23/'1. Enrollment - Off Exchange'!C$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D23/'1. Enrollment - Off Exchange'!D$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E23/'1. Enrollment - Off Exchange'!E$28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bronze",{"$f":"'1. Enrollment - Off Exchange'!U23/'1. Enrollment - Off Exchange'!$U$27","v":{"$error":"#DIV/0!"}}]
[null,"Standard Bronze",{"$f":"'1. Enrollment - Off Exchange'!C24/'1. Enrollment - Off Exchange'!C$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D24/'1. Enrollment - Off Exchange'!D$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E24/'1. Enrollment - Off Exchange'!E$28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Silver",{"$f":"'1. Enrollment - Off Exchange'!U24/'1. Enrollment - Off Exchange'!$U$27","v":{"$error":"#DIV/0!"}}]
[null,"Silver",{"$f":"'1. Enrollment - Off Exchange'!C25/'1. Enrollment - Off Exchange'!C$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D25/'1. Enrollment - Off Exchange'!D$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E25/'1. Enrollment - Off Exchange'!E$28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gold",{"$f":"'1. Enrollment - Off Exchange'!U25/'1. Enrollment - Off Exchange'!$U$27","v":{"$error":"#DIV/0!"}}]
[null,"Gold",{"$f":"'1. Enrollment - Off Exchange'!C26/'1. Enrollment - Off Exchange'!C$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D26/'1. Enrollment - Off Exchange'!D$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E26/'1. Enrollment - Off Exchange'!E$28","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platinum",{"$f":"'1. Enrollment - Off Exchange'!U26/'1. Enrollment - Off Exchange'!$U$27","v":{"$error":"#DIV/0!"}}]
[null,"Platinum",{"$f":"'1. Enrollment - Off Exchange'!C27/'1. Enrollment - Off Exchange'!C$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D27/'1. Enrollment - Off Exchange'!D$28","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E27/'1. Enrollment - Off Exchange'!E$28","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"VI.    Member Months by Age Experience Period",null,null,null,null,null,"VII.   Current Period Member Months by Age  - through 03/31",null,null,null,null,null,"VIII.  Projected Member Months by Age",null,null,null,null,null,"XI.    Covered Lives by Age Current Period"]
[null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!C34/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D34/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E34/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F34/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!I34/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J34/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K34/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L34/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!O34/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P34/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q34/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R34/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"'1. Enrollment - Off Exchange'!U34/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V34/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W34/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X34/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C35/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D35/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E35/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F35/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I35/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J35/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K35/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L35/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O35/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P35/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q35/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R35/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U35/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V35/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W35/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X35/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C36/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D36/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E36/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F36/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I36/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J36/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K36/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L36/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O36/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P36/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q36/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R36/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U36/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V36/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W36/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X36/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C37/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D37/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E37/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F37/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I37/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J37/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K37/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L37/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O37/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P37/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q37/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R37/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U37/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V37/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W37/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X37/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C38/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D38/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E38/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F38/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I38/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J38/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K38/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L38/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O38/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P38/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q38/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R38/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U38/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V38/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W38/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X38/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C39/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D39/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E39/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F39/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I39/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J39/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K39/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L39/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O39/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P39/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q39/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R39/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U39/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V39/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W39/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X39/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C40/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D40/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E40/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F40/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I40/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J40/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K40/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L40/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O40/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P40/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q40/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R40/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U40/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V40/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W40/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X40/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!C41/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D41/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E41/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F41/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!I41/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J41/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K41/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L41/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!O41/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P41/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q41/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R41/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"'1. Enrollment - Off Exchange'!U41/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V41/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W41/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X41/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,21,{"$f":"'1. Enrollment - Off Exchange'!C42/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D42/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E42/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F42/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,21,{"$f":"'1. Enrollment - Off Exchange'!I42/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J42/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K42/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L42/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,21,{"$f":"'1. Enrollment - Off Exchange'!O42/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P42/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q42/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R42/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,21,{"$f":"'1. Enrollment - Off Exchange'!U42/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V42/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W42/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X42/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,22,{"$f":"'1. Enrollment - Off Exchange'!C43/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D43/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E43/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F43/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,22,{"$f":"'1. Enrollment - Off Exchange'!I43/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J43/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K43/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L43/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,22,{"$f":"'1. Enrollment - Off Exchange'!O43/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P43/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q43/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R43/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,22,{"$f":"'1. Enrollment - Off Exchange'!U43/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V43/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W43/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X43/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,23,{"$f":"'1. Enrollment - Off Exchange'!C44/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D44/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E44/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F44/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,23,{"$f":"'1. Enrollment - Off Exchange'!I44/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J44/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K44/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L44/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,23,{"$f":"'1. Enrollment - Off Exchange'!O44/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P44/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q44/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R44/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,23,{"$f":"'1. Enrollment - Off Exchange'!U44/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V44/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W44/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X44/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,24,{"$f":"'1. Enrollment - Off Exchange'!C45/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D45/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E45/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F45/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,24,{"$f":"'1. Enrollment - Off Exchange'!I45/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J45/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K45/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L45/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,24,{"$f":"'1. Enrollment - Off Exchange'!O45/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P45/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q45/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R45/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,24,{"$f":"'1. Enrollment - Off Exchange'!U45/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V45/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W45/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X45/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,25,{"$f":"'1. Enrollment - Off Exchange'!C46/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D46/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E46/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F46/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,25,{"$f":"'1. Enrollment - Off Exchange'!I46/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J46/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K46/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L46/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,25,{"$f":"'1. Enrollment - Off Exchange'!O46/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P46/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q46/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R46/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,25,{"$f":"'1. Enrollment - Off Exchange'!U46/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V46/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W46/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X46/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,26,{"$f":"'1. Enrollment - Off Exchange'!C47/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D47/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E47/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F47/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,26,{"$f":"'1. Enrollment - Off Exchange'!I47/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J47/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K47/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L47/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,26,{"$f":"'1. Enrollment - Off Exchange'!O47/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P47/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q47/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R47/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,26,{"$f":"'1. Enrollment - Off Exchange'!U47/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V47/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W47/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X47/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,27,{"$f":"'1. Enrollment - Off Exchange'!C48/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D48/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E48/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F48/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,27,{"$f":"'1. Enrollment - Off Exchange'!I48/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J48/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K48/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L48/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,27,{"$f":"'1. Enrollment - Off Exchange'!O48/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P48/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q48/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R48/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,27,{"$f":"'1. Enrollment - Off Exchange'!U48/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V48/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W48/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X48/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,28,{"$f":"'1. Enrollment - Off Exchange'!C49/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D49/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E49/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F49/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,28,{"$f":"'1. Enrollment - Off Exchange'!I49/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J49/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K49/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L49/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,28,{"$f":"'1. Enrollment - Off Exchange'!O49/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P49/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q49/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R49/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,28,{"$f":"'1. Enrollment - Off Exchange'!U49/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V49/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W49/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X49/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,29,{"$f":"'1. Enrollment - Off Exchange'!C50/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D50/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E50/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F50/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,29,{"$f":"'1. Enrollment - Off Exchange'!I50/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J50/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K50/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L50/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,29,{"$f":"'1. Enrollment - Off Exchange'!O50/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P50/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q50/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R50/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,29,{"$f":"'1. Enrollment - Off Exchange'!U50/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V50/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W50/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X50/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,30,{"$f":"'1. Enrollment - Off Exchange'!C51/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D51/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E51/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F51/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,30,{"$f":"'1. Enrollment - Off Exchange'!I51/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J51/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K51/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L51/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,30,{"$f":"'1. Enrollment - Off Exchange'!O51/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P51/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q51/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R51/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,30,{"$f":"'1. Enrollment - Off Exchange'!U51/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V51/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W51/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X51/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,31,{"$f":"'1. Enrollment - Off Exchange'!C52/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D52/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E52/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F52/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,31,{"$f":"'1. Enrollment - Off Exchange'!I52/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J52/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K52/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L52/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,31,{"$f":"'1. Enrollment - Off Exchange'!O52/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P52/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q52/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R52/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,31,{"$f":"'1. Enrollment - Off Exchange'!U52/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V52/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W52/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X52/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,32,{"$f":"'1. Enrollment - Off Exchange'!C53/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D53/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E53/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F53/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,32,{"$f":"'1. Enrollment - Off Exchange'!I53/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J53/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K53/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L53/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,32,{"$f":"'1. Enrollment - Off Exchange'!O53/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P53/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q53/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R53/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,32,{"$f":"'1. Enrollment - Off Exchange'!U53/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V53/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W53/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X53/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,33,{"$f":"'1. Enrollment - Off Exchange'!C54/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D54/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E54/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F54/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,33,{"$f":"'1. Enrollment - Off Exchange'!I54/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J54/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K54/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L54/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,33,{"$f":"'1. Enrollment - Off Exchange'!O54/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P54/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q54/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R54/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,33,{"$f":"'1. Enrollment - Off Exchange'!U54/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V54/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W54/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X54/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,34,{"$f":"'1. Enrollment - Off Exchange'!C55/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D55/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E55/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F55/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,34,{"$f":"'1. Enrollment - Off Exchange'!I55/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J55/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K55/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L55/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,34,{"$f":"'1. Enrollment - Off Exchange'!O55/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P55/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q55/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R55/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,34,{"$f":"'1. Enrollment - Off Exchange'!U55/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V55/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W55/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X55/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,35,{"$f":"'1. Enrollment - Off Exchange'!C56/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D56/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E56/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F56/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,35,{"$f":"'1. Enrollment - Off Exchange'!I56/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J56/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K56/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L56/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,35,{"$f":"'1. Enrollment - Off Exchange'!O56/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P56/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q56/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R56/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,35,{"$f":"'1. Enrollment - Off Exchange'!U56/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V56/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W56/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X56/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,36,{"$f":"'1. Enrollment - Off Exchange'!C57/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D57/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E57/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F57/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,36,{"$f":"'1. Enrollment - Off Exchange'!I57/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J57/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K57/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L57/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,36,{"$f":"'1. Enrollment - Off Exchange'!O57/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P57/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q57/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R57/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,36,{"$f":"'1. Enrollment - Off Exchange'!U57/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V57/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W57/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X57/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,37,{"$f":"'1. Enrollment - Off Exchange'!C58/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D58/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E58/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F58/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,37,{"$f":"'1. Enrollment - Off Exchange'!I58/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J58/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K58/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L58/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,37,{"$f":"'1. Enrollment - Off Exchange'!O58/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P58/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q58/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R58/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,37,{"$f":"'1. Enrollment - Off Exchange'!U58/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V58/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W58/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X58/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,38,{"$f":"'1. Enrollment - Off Exchange'!C59/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D59/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E59/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F59/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,38,{"$f":"'1. Enrollment - Off Exchange'!I59/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J59/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K59/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L59/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,38,{"$f":"'1. Enrollment - Off Exchange'!O59/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P59/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q59/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R59/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,38,{"$f":"'1. Enrollment - Off Exchange'!U59/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V59/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W59/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X59/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,39,{"$f":"'1. Enrollment - Off Exchange'!C60/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D60/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E60/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F60/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,39,{"$f":"'1. Enrollment - Off Exchange'!I60/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J60/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K60/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L60/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,39,{"$f":"'1. Enrollment - Off Exchange'!O60/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P60/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q60/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R60/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,39,{"$f":"'1. Enrollment - Off Exchange'!U60/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V60/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W60/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X60/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,40,{"$f":"'1. Enrollment - Off Exchange'!C61/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D61/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E61/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F61/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,40,{"$f":"'1. Enrollment - Off Exchange'!I61/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J61/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K61/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L61/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,40,{"$f":"'1. Enrollment - Off Exchange'!O61/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P61/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q61/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R61/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,40,{"$f":"'1. Enrollment - Off Exchange'!U61/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V61/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W61/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X61/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,41,{"$f":"'1. Enrollment - Off Exchange'!C62/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D62/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E62/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F62/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,41,{"$f":"'1. Enrollment - Off Exchange'!I62/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J62/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K62/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L62/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,41,{"$f":"'1. Enrollment - Off Exchange'!O62/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P62/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q62/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R62/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,41,{"$f":"'1. Enrollment - Off Exchange'!U62/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V62/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W62/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X62/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,42,{"$f":"'1. Enrollment - Off Exchange'!C63/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D63/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E63/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F63/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,42,{"$f":"'1. Enrollment - Off Exchange'!I63/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J63/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K63/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L63/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,42,{"$f":"'1. Enrollment - Off Exchange'!O63/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P63/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q63/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R63/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,42,{"$f":"'1. Enrollment - Off Exchange'!U63/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V63/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W63/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X63/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,43,{"$f":"'1. Enrollment - Off Exchange'!C64/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D64/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E64/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F64/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,43,{"$f":"'1. Enrollment - Off Exchange'!I64/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J64/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K64/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L64/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,43,{"$f":"'1. Enrollment - Off Exchange'!O64/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P64/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q64/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R64/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,43,{"$f":"'1. Enrollment - Off Exchange'!U64/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V64/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W64/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X64/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,44,{"$f":"'1. Enrollment - Off Exchange'!C65/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D65/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E65/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F65/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,44,{"$f":"'1. Enrollment - Off Exchange'!I65/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J65/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K65/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L65/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,44,{"$f":"'1. Enrollment - Off Exchange'!O65/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P65/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q65/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R65/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,44,{"$f":"'1. Enrollment - Off Exchange'!U65/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V65/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W65/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X65/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,45,{"$f":"'1. Enrollment - Off Exchange'!C66/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D66/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E66/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F66/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,45,{"$f":"'1. Enrollment - Off Exchange'!I66/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J66/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K66/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L66/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,45,{"$f":"'1. Enrollment - Off Exchange'!O66/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P66/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q66/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R66/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,45,{"$f":"'1. Enrollment - Off Exchange'!U66/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V66/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W66/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X66/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,46,{"$f":"'1. Enrollment - Off Exchange'!C67/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D67/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E67/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F67/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,46,{"$f":"'1. Enrollment - Off Exchange'!I67/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J67/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K67/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L67/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,46,{"$f":"'1. Enrollment - Off Exchange'!O67/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P67/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q67/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R67/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,46,{"$f":"'1. Enrollment - Off Exchange'!U67/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V67/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W67/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X67/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,47,{"$f":"'1. Enrollment - Off Exchange'!C68/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D68/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E68/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F68/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,47,{"$f":"'1. Enrollment - Off Exchange'!I68/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J68/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K68/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L68/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,47,{"$f":"'1. Enrollment - Off Exchange'!O68/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P68/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q68/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R68/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,47,{"$f":"'1. Enrollment - Off Exchange'!U68/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V68/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W68/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X68/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,48,{"$f":"'1. Enrollment - Off Exchange'!C69/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D69/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E69/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F69/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,48,{"$f":"'1. Enrollment - Off Exchange'!I69/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J69/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K69/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L69/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,48,{"$f":"'1. Enrollment - Off Exchange'!O69/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P69/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q69/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R69/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,48,{"$f":"'1. Enrollment - Off Exchange'!U69/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V69/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W69/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X69/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,49,{"$f":"'1. Enrollment - Off Exchange'!C70/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D70/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E70/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F70/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,49,{"$f":"'1. Enrollment - Off Exchange'!I70/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J70/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K70/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L70/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,49,{"$f":"'1. Enrollment - Off Exchange'!O70/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P70/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q70/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R70/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,49,{"$f":"'1. Enrollment - Off Exchange'!U70/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V70/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W70/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X70/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,50,{"$f":"'1. Enrollment - Off Exchange'!C71/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D71/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E71/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F71/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,50,{"$f":"'1. Enrollment - Off Exchange'!I71/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J71/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K71/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L71/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,50,{"$f":"'1. Enrollment - Off Exchange'!O71/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P71/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q71/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R71/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,50,{"$f":"'1. Enrollment - Off Exchange'!U71/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V71/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W71/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X71/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,51,{"$f":"'1. Enrollment - Off Exchange'!C72/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D72/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E72/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F72/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,51,{"$f":"'1. Enrollment - Off Exchange'!I72/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J72/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K72/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L72/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,51,{"$f":"'1. Enrollment - Off Exchange'!O72/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P72/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q72/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R72/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,51,{"$f":"'1. Enrollment - Off Exchange'!U72/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V72/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W72/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X72/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,52,{"$f":"'1. Enrollment - Off Exchange'!C73/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D73/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E73/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F73/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,52,{"$f":"'1. Enrollment - Off Exchange'!I73/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J73/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K73/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L73/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,52,{"$f":"'1. Enrollment - Off Exchange'!O73/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P73/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q73/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R73/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,52,{"$f":"'1. Enrollment - Off Exchange'!U73/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V73/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W73/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X73/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,53,{"$f":"'1. Enrollment - Off Exchange'!C74/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D74/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E74/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F74/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,53,{"$f":"'1. Enrollment - Off Exchange'!I74/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J74/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K74/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L74/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,53,{"$f":"'1. Enrollment - Off Exchange'!O74/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P74/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q74/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R74/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,53,{"$f":"'1. Enrollment - Off Exchange'!U74/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V74/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W74/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X74/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,54,{"$f":"'1. Enrollment - Off Exchange'!C75/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D75/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E75/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F75/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,54,{"$f":"'1. Enrollment - Off Exchange'!I75/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J75/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K75/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L75/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,54,{"$f":"'1. Enrollment - Off Exchange'!O75/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P75/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q75/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R75/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,54,{"$f":"'1. Enrollment - Off Exchange'!U75/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V75/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W75/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X75/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,55,{"$f":"'1. Enrollment - Off Exchange'!C76/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D76/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E76/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F76/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,55,{"$f":"'1. Enrollment - Off Exchange'!I76/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J76/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K76/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L76/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,55,{"$f":"'1. Enrollment - Off Exchange'!O76/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P76/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q76/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R76/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,55,{"$f":"'1. Enrollment - Off Exchange'!U76/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V76/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W76/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X76/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,56,{"$f":"'1. Enrollment - Off Exchange'!C77/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D77/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E77/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F77/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,56,{"$f":"'1. Enrollment - Off Exchange'!I77/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J77/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K77/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L77/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,56,{"$f":"'1. Enrollment - Off Exchange'!O77/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P77/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q77/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R77/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,56,{"$f":"'1. Enrollment - Off Exchange'!U77/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V77/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W77/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X77/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,57,{"$f":"'1. Enrollment - Off Exchange'!C78/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D78/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E78/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F78/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,57,{"$f":"'1. Enrollment - Off Exchange'!I78/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J78/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K78/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L78/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,57,{"$f":"'1. Enrollment - Off Exchange'!O78/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P78/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q78/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R78/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,57,{"$f":"'1. Enrollment - Off Exchange'!U78/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V78/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W78/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X78/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,58,{"$f":"'1. Enrollment - Off Exchange'!C79/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D79/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E79/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F79/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,58,{"$f":"'1. Enrollment - Off Exchange'!I79/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J79/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K79/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L79/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,58,{"$f":"'1. Enrollment - Off Exchange'!O79/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P79/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q79/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R79/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,58,{"$f":"'1. Enrollment - Off Exchange'!U79/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V79/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W79/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X79/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,59,{"$f":"'1. Enrollment - Off Exchange'!C80/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D80/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E80/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F80/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,59,{"$f":"'1. Enrollment - Off Exchange'!I80/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J80/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K80/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L80/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,59,{"$f":"'1. Enrollment - Off Exchange'!O80/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P80/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q80/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R80/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,59,{"$f":"'1. Enrollment - Off Exchange'!U80/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V80/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W80/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X80/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,60,{"$f":"'1. Enrollment - Off Exchange'!C81/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D81/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E81/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F81/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,60,{"$f":"'1. Enrollment - Off Exchange'!I81/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J81/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K81/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L81/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,60,{"$f":"'1. Enrollment - Off Exchange'!O81/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P81/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q81/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R81/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,60,{"$f":"'1. Enrollment - Off Exchange'!U81/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V81/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W81/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X81/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,61,{"$f":"'1. Enrollment - Off Exchange'!C82/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D82/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E82/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F82/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,61,{"$f":"'1. Enrollment - Off Exchange'!I82/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J82/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K82/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L82/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,61,{"$f":"'1. Enrollment - Off Exchange'!O82/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P82/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q82/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R82/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,61,{"$f":"'1. Enrollment - Off Exchange'!U82/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V82/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W82/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X82/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,62,{"$f":"'1. Enrollment - Off Exchange'!C83/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D83/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E83/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F83/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,62,{"$f":"'1. Enrollment - Off Exchange'!I83/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J83/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K83/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L83/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,62,{"$f":"'1. Enrollment - Off Exchange'!O83/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P83/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q83/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R83/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,62,{"$f":"'1. Enrollment - Off Exchange'!U83/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V83/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W83/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X83/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,63,{"$f":"'1. Enrollment - Off Exchange'!C84/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D84/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E84/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F84/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,63,{"$f":"'1. Enrollment - Off Exchange'!I84/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J84/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K84/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L84/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,63,{"$f":"'1. Enrollment - Off Exchange'!O84/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P84/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q84/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R84/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,63,{"$f":"'1. Enrollment - Off Exchange'!U84/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V84/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W84/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X84/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]
[null,"64+",{"$f":"'1. Enrollment - Off Exchange'!C85/'1. Enrollment - Off Exchange'!C$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!D85/'1. Enrollment - Off Exchange'!D$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!E85/'1. Enrollment - Off Exchange'!E$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!F85/'1. Enrollment - Off Exchange'!F$33","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"'1. Enrollment - Off Exchange'!I85/'1. Enrollment - Off Exchange'!I$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!J85/'1. Enrollment - Off Exchange'!J$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!K85/'1. Enrollment - Off Exchange'!K$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!L85/'1. Enrollment - Off Exchange'!L$33","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"'1. Enrollment - Off Exchange'!O85/'1. Enrollment - Off Exchange'!O$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!P85/'1. Enrollment - Off Exchange'!P$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!Q85/'1. Enrollment - Off Exchange'!Q$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!R85/'1. Enrollment - Off Exchange'!R$33","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"'1. Enrollment - Off Exchange'!U85/'1. Enrollment - Off Exchange'!U$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!V85/'1. Enrollment - Off Exchange'!V$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!W85/'1. Enrollment - Off Exchange'!W$33","v":{"$error":"#DIV/0!"}},{"$f":"'1. Enrollment - Off Exchange'!X85/'1. Enrollment - Off Exchange'!X$33","v":{"$error":"#DIV/0!"}}]

{"sheet":"Enrollment - Summary % On","index":6,"n_rows":84,"n_cols":24,"rows_kept":84,"cut":false,"hidden":true,"merged":[[18,2,18,4],[18,9,18,11],[0,5,0,13],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[8,2,8,4],[8,8,8,9],[8,10,8,11],[8,12,8,13]]}
[null,"Worksheet 2 Distribution (Formulas Only--No Input)",null,null,null,"Note: This sheet requires no input and is the distribution of on exchange enrollment"]
[null,"Nevada Rate Filing Template - Version 2.0"]
[null,"Company Name","ABC Health Insurance Company"]
[null,"Filing Year",2019]
[null,"Quarter (if Applicable)",1]
[null,"Market","Small Group"]
[]
[null,"I. Membership by Rating Area",null,null,null,null,null,"II. Membership by Gender",null,null,null,null,null,null,null,null,null,null,null,"IX. Covered Lives by Rating Area for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Member Months - Experience Period (2017)",null,"Members Months - Current Period (through March 31, 2018)",null,"Member Months - Projected Period (2019)",null,null,null,null,null,null,"Rating Area","Current Period"]
[null,"Rating Area","Experience Period","Current Period","Projected Period",null,null,"Rating Area","Female","Male","Female ","Male ","Female  ","Male  ",null,null,null,null,null,"1.  (Clark and Nye )",{"$f":"Table18[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$14","v":{"$error":"#DIV/0!"}}]
[null,"1.  (Clark and Nye )",{"$f":"'2. Enrollment - On Exchange'!C11/'2. Enrollment - On Exchange'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!D11/'2. Enrollment - On Exchange'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!E11/'2. Enrollment - On Exchange'!E$15","v":{"$error":"#DIV/0!"}},null,null,"1.  (Clark and Nye )",{"$f":"Table12[[#This Row],[Female]]/'2. Enrollment - On Exchange'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male]]/'2. Enrollment - On Exchange'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female ]]/'2. Enrollment - On Exchange'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male ]]/'2. Enrollment - On Exchange'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female  ]]/'2. Enrollment - On Exchange'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male  ]]/'2. Enrollment - On Exchange'!N$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"2.  (Washoe )",{"$f":"Table18[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$14","v":{"$error":"#DIV/0!"}}]
[null,"2.  (Washoe )",{"$f":"'2. Enrollment - On Exchange'!C12/'2. Enrollment - On Exchange'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!D12/'2. Enrollment - On Exchange'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!E12/'2. Enrollment - On Exchange'!E$15","v":{"$error":"#DIV/0!"}},null,null,"2.  (Washoe )",{"$f":"Table12[[#This Row],[Female]]/'2. Enrollment - On Exchange'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male]]/'2. Enrollment - On Exchange'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female ]]/'2. Enrollment - On Exchange'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male ]]/'2. Enrollment - On Exchange'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female  ]]/'2. Enrollment - On Exchange'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male  ]]/'2. Enrollment - On Exchange'!N$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"Table18[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$14","v":{"$error":"#DIV/0!"}}]
[null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"'2. Enrollment - On Exchange'!C13/'2. Enrollment - On Exchange'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!D13/'2. Enrollment - On Exchange'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!E13/'2. Enrollment - On Exchange'!E$15","v":{"$error":"#DIV/0!"}},null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"Table12[[#This Row],[Female]]/'2. Enrollment - On Exchange'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male]]/'2. Enrollment - On Exchange'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female ]]/'2. Enrollment - On Exchange'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male ]]/'2. Enrollment - On Exchange'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female  ]]/'2. Enrollment - On Exchange'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male  ]]/'2. Enrollment - On Exchange'!N$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"4.  (All other Counties)",{"$f":"Table18[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$14","v":{"$error":"#DIV/0!"}}]
[null,"4.  (All other Counties)",{"$f":"'2. Enrollment - On Exchange'!C14/'2. Enrollment - On Exchange'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!D14/'2. Enrollment - On Exchange'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"'2. Enrollment - On Exchange'!E14/'2. Enrollment - On Exchange'!E$15","v":{"$error":"#DIV/0!"}},null,null,"4.  (All other Counties)",{"$f":"Table12[[#This Row],[Female]]/'2. Enrollment - On Exchange'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male]]/'2. Enrollment - On Exchange'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female ]]/'2. Enrollment - On Exchange'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male ]]/'2. Enrollment - On Exchange'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Female  ]]/'2. Enrollment - On Exchange'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table12[[#This Row],[Male  ]]/'2. Enrollment - On Exchange'!N$15","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"III. Membership by Metal Level",null,null,null,null,null,"IV. Membership by Cost Sharing Subsidy Level",null,null,null,null,null,"V.  Membership by Renewal Quarter - Small Group Only",null,null,null,null,null,"X. Covered Lives by Metal Tier for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Covered Lives","Member Months",null,null,null,null,"First Quarter","Second Quarter","Third Quarter","Fourth Quarter",null,"Metal Tier","Current Period"]
[null,"Metal Level","Experience Period","Current Period","Projected Period",null,null,"Cost Sharing Plan Variation","Current Period","Experience Period","Current Period ","Projected Period",null,"Member Months",{"$f":"#REF!/SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!/SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!/SUM(#REF!)","v":{"$error":"#REF!"}},{"$f":"#REF!/SUM(#REF!)","v":{"$error":"#REF!"}},null,"Catastrophic",{"$f":"Table19[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$26","v":{"$error":"#DIV/0!"}}]
[null,"Catastrophic",{"$f":"Table11[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 94%",{"$f":"Table13[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Current Period ]]/'2. Enrollment - On Exchange'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Expanded Bronze",{"$f":"Table19[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$26","v":{"$error":"#DIV/0!"}}]
[null,"Expanded Bronze",{"$f":"Table11[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 87%",{"$f":"Table13[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Current Period ]]/'2. Enrollment - On Exchange'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Bronze",{"$f":"Table19[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$26","v":{"$error":"#DIV/0!"}}]
[null,"Standard Bronze",{"$f":"Table11[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 73%",{"$f":"Table13[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Current Period ]]/'2. Enrollment - On Exchange'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Silver",{"$f":"Table19[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$26","v":{"$error":"#DIV/0!"}}]
[null,"Silver",{"$f":"Table11[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 100%",{"$f":"Table13[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Current Period ]]/'2. Enrollment - On Exchange'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"Table13[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Gold",{"$f":"Table19[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$26","v":{"$error":"#DIV/0!"}}]
[null,"Gold",{"$f":"Table11[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!E$27","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platinum",{"$f":"Table19[[#This Row],[As of Last Day of Current Period]]/'2. Enrollment - On Exchange'!V$26","v":{"$error":"#DIV/0!"}}]
[null,"Platinum",{"$f":"Table11[[#This Row],[Experience Period]]/'2. Enrollment - On Exchange'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Current Period]]/'2. Enrollment - On Exchange'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table11[[#This Row],[Projected Period]]/'2. Enrollment - On Exchange'!E$27","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"VI.    Member Months by Age Experience Period",null,null,null,null,null,"VII.   Current Period Member Months by Age  - through 03/31",null,null,null,null,null,"VIII.  Projected Member Months by Age",null,null,null,null,null,"XI.    Covered Lives by Age Current Period"]
[null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,"0-20 (3+ children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"0-14 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"15 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"16 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"17 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"18 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"19 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"20 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,21,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,21,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,21,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,21,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,22,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,22,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,22,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,22,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,23,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,23,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,23,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,23,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,24,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,24,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,24,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,24,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,25,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,25,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,25,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,25,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,26,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,26,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,26,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,26,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,27,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,27,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,27,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,27,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,28,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,28,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,28,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,28,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,29,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,29,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,29,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,29,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,30,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,30,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,30,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,30,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,31,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,31,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,31,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,31,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,32,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,32,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,32,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,32,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,33,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,33,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,33,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,33,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,34,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,34,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,34,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,34,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,35,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,35,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,35,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,35,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,36,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,36,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,36,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,36,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,37,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,37,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,37,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,37,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,38,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,38,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,38,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,38,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,39,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,39,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,39,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,39,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,40,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,40,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,40,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,40,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,41,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,41,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,41,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,41,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,42,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,42,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,42,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,42,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,43,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,43,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,43,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,43,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,44,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,44,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,44,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,44,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,45,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,45,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,45,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,45,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,46,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,46,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,46,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,46,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,47,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,47,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,47,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,47,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,48,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,48,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,48,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,48,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,49,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,49,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,49,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,49,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,50,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,50,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,50,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,50,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,51,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,51,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,51,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,51,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,52,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,52,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,52,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,52,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,53,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,53,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,53,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,53,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,54,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,54,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,54,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,54,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,55,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,55,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,55,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,55,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,56,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,56,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,56,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,56,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,57,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,57,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,57,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,57,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,58,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,58,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,58,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,58,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,59,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,59,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,59,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,59,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,60,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,60,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,60,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,60,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,61,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,61,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,61,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,61,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,62,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,62,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,62,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,62,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,63,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,63,{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,63,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,63,{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]
[null,"64+",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!F$32","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"Table14[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table14[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!L$32","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!R$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!S$32","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"Table16[[#This Row],[Rating Area 1]]/'2. Enrollment - On Exchange'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 2]]/'2. Enrollment - On Exchange'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 3]]/'2. Enrollment - On Exchange'!X$32","v":{"$error":"#DIV/0!"}},{"$f":"Table16[[#This Row],[Rating Area 4]]/'2. Enrollment - On Exchange'!Y$32","v":{"$error":"#DIV/0!"}}]

{"sheet":"Enrollment - Summary % Total","index":7,"n_rows":84,"n_cols":24,"rows_kept":84,"cut":false,"hidden":true,"merged":[[18,2,18,4],[18,9,18,11],[0,5,0,13],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[8,2,8,4],[8,8,8,9],[8,10,8,11],[8,12,8,13]]}
[null,"Worksheet 2 Distribution (Formulas Only--No Input)",null,null,null,"Note: This sheet requires no input and is the distribution of total enrollment"]
[null,"Nevada Rate Filing Template - Version 2.0"]
[null,"Company Name","ABC Health Insurance Company"]
[null,"Filing Year",2019]
[null,"Quarter (if Applicable)",1]
[null,"Market","Small Group"]
[]
[null,"I. Membership by Rating Area",null,null,null,null,null,"II. Membership by Gender",null,null,null,null,null,null,null,null,null,null,null,"IX. Covered Lives by Rating Area for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Member Months - Experience Period (2017)",null,"Members Months - Current Period (through March 31, 2018)",null,"Member Months - Projected Period (2019)",null,null,null,null,null,null,"Rating Area","Current Period"]
[null,"Rating Area","Experience Period","Current Period","Projected Period",null,null,"Rating Area","Female","Male","Female ","Male ","Female  ","Male  ",null,null,null,null,null,"1.  (Clark and Nye )",{"$f":"Table26[[#This Row],[Current Period]]/'Enrollment - Total'!U$14","v":{"$error":"#DIV/0!"}}]
[null,"1.  (Clark and Nye )",{"$f":"Table20[[#This Row],[Experience Period]]/'Enrollment - Total'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Current Period]]/'Enrollment - Total'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Projected Period]]/'Enrollment - Total'!E$15","v":{"$error":"#DIV/0!"}},null,null,"1.  (Clark and Nye )",{"$f":"Table24[[#This Row],[Female]]/'Enrollment - Total'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male]]/'Enrollment - Total'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female ]]/'Enrollment - Total'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male ]]/'Enrollment - Total'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female  ]]/'Enrollment - Total'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male  ]]/'Enrollment - Total'!N$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"2.  (Washoe )",{"$f":"Table26[[#This Row],[Current Period]]/'Enrollment - Total'!U$14","v":{"$error":"#DIV/0!"}}]
[null,"2.  (Washoe )",{"$f":"Table20[[#This Row],[Experience Period]]/'Enrollment - Total'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Current Period]]/'Enrollment - Total'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Projected Period]]/'Enrollment - Total'!E$15","v":{"$error":"#DIV/0!"}},null,null,"2.  (Washoe )",{"$f":"Table24[[#This Row],[Female]]/'Enrollment - Total'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male]]/'Enrollment - Total'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female ]]/'Enrollment - Total'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male ]]/'Enrollment - Total'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female  ]]/'Enrollment - Total'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male  ]]/'Enrollment - Total'!N$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"Table26[[#This Row],[Current Period]]/'Enrollment - Total'!U$14","v":{"$error":"#DIV/0!"}}]
[null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"Table20[[#This Row],[Experience Period]]/'Enrollment - Total'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Current Period]]/'Enrollment - Total'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Projected Period]]/'Enrollment - Total'!E$15","v":{"$error":"#DIV/0!"}},null,null,"3.  (Carson City, Douglas, Lyon, Storey) ",{"$f":"Table24[[#This Row],[Female]]/'Enrollment - Total'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male]]/'Enrollment - Total'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female ]]/'Enrollment - Total'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male ]]/'Enrollment - Total'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female  ]]/'Enrollment - Total'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male  ]]/'Enrollment - Total'!N$15","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"4.  (All other Counties)",{"$f":"Table26[[#This Row],[Current Period]]/'Enrollment - Total'!U$14","v":{"$error":"#DIV/0!"}}]
[null,"4.  (All other Counties)",{"$f":"Table20[[#This Row],[Experience Period]]/'Enrollment - Total'!C$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Current Period]]/'Enrollment - Total'!D$15","v":{"$error":"#DIV/0!"}},{"$f":"Table20[[#This Row],[Projected Period]]/'Enrollment - Total'!E$15","v":{"$error":"#DIV/0!"}},null,null,"4.  (All other Counties)",{"$f":"Table24[[#This Row],[Female]]/'Enrollment - Total'!I$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male]]/'Enrollment - Total'!J$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female ]]/'Enrollment - Total'!K$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male ]]/'Enrollment - Total'!L$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Female  ]]/'Enrollment - Total'!M$15","v":{"$error":"#DIV/0!"}},{"$f":"Table24[[#This Row],[Male  ]]/'Enrollment - Total'!N$15","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"III. Membership by Metal Level",null,null,null,null,null,"IV. Membership by Cost Sharing Subsidy Level",null,null,null,null,null,"V.  Membership by Renewal Quarter - Small Group Only",null,null,null,null,null,"X. Covered Lives by Metal Tier for Current Period"]
[null,null,"Member Months",null,null,null,null,null,"Covered Lives","Member Months",null,null,null,null,"First Quarter","Second Quarter","Third Quarter","Fourth Quarter",null,"Metal Tier","Current Period"]
[null,"Metal Level","Experience Period","Current Period","Projected Period",null,null,"Cost Sharing Plan Variation","Current Period","Experience Period","Current Period ","Projected Period",null,"Member Months",{"$f":"Table61[First Quarter]/SUM(Table61[])","v":{"$error":"#DIV/0!"}},{"$f":"Table61[Second Quarter]/SUM(Table61[])","v":{"$error":"#DIV/0!"}},{"$f":"Table61[Third Quarter]/SUM(Table61[])","v":{"$error":"#DIV/0!"}},{"$f":"Table61[Fourth Quarter]/SUM(Table61[])","v":{"$error":"#DIV/0!"}},null,"Catastrophic",{"$f":"Table27[[#This Row],[Current Period]]/'Enrollment - Total'!U$26","v":{"$error":"#DIV/0!"}}]
[null,"Catastrophic",{"$f":"Table21[[#This Row],[Experience Period]]/'Enrollment - Total'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Current Period]]/'Enrollment - Total'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Projected Period]]/'Enrollment - Total'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 94%",{"$f":"'Enrollment - Total'!I21/'Enrollment - Total'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!J21/'Enrollment - Total'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!K21/'Enrollment - Total'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!L21/'Enrollment - Total'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Expanded Bronze",{"$f":"Table27[[#This Row],[Current Period]]/'Enrollment - Total'!U$26","v":{"$error":"#DIV/0!"}}]
[null,"Expanded Bronze",{"$f":"Table21[[#This Row],[Experience Period]]/'Enrollment - Total'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Current Period]]/'Enrollment - Total'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Projected Period]]/'Enrollment - Total'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 87%",{"$f":"'Enrollment - Total'!I22/'Enrollment - Total'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!J22/'Enrollment - Total'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!K22/'Enrollment - Total'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!L22/'Enrollment - Total'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Bronze",{"$f":"Table27[[#This Row],[Current Period]]/'Enrollment - Total'!U$26","v":{"$error":"#DIV/0!"}}]
[null,"Standard Bronze",{"$f":"Table21[[#This Row],[Experience Period]]/'Enrollment - Total'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Current Period]]/'Enrollment - Total'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Projected Period]]/'Enrollment - Total'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 73%",{"$f":"'Enrollment - Total'!I23/'Enrollment - Total'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!J23/'Enrollment - Total'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!K23/'Enrollment - Total'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!L23/'Enrollment - Total'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Silver",{"$f":"Table27[[#This Row],[Current Period]]/'Enrollment - Total'!U$26","v":{"$error":"#DIV/0!"}}]
[null,"Silver",{"$f":"Table21[[#This Row],[Experience Period]]/'Enrollment - Total'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Current Period]]/'Enrollment - Total'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Projected Period]]/'Enrollment - Total'!E$27","v":{"$error":"#DIV/0!"}},null,null,"Silver 100%",{"$f":"'Enrollment - Total'!I24/'Enrollment - Total'!I$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!J24/'Enrollment - Total'!J$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!K24/'Enrollment - Total'!K$25","v":{"$error":"#DIV/0!"}},{"$f":"'Enrollment - Total'!L24/'Enrollment - Total'!L$25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,"Gold",{"$f":"Table27[[#This Row],[Current Period]]/'Enrollment - Total'!U$26","v":{"$error":"#DIV/0!"}}]
[null,"Gold",{"$f":"Table21[[#This Row],[Experience Period]]/'Enrollment - Total'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Current Period]]/'Enrollment - Total'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Projected Period]]/'Enrollment - Total'!E$27","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Platinum",{"$f":"Table27[[#This Row],[Current Period]]/'Enrollment - Total'!U$26","v":{"$error":"#DIV/0!"}}]
[null,"Platinum",{"$f":"Table21[[#This Row],[Experience Period]]/'Enrollment - Total'!C$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Current Period]]/'Enrollment - Total'!D$27","v":{"$error":"#DIV/0!"}},{"$f":"Table21[[#This Row],[Projected Period]]/'Enrollment - Total'!E$27","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[null,"VI.    Member Months by Age Experience Period",null,null,null,null,null,"VII.   Current Period Member Months by Age  - through 03/31",null,null,null,null,null,"VIII.  Projected Member Months by Age",null,null,null,null,null,"XI.    Covered Lives by Age Current Period"]
[null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4",null,"Age","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,"0-20 (3+ children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"0-20 (3+ children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"0-14 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"0-14 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"15 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"15 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"16 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"16 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"17 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"17 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"18 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"18 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"19 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"19 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"20 (1 to 3 children)",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"20 (1 to 3 children)",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,21,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,21,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,21,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,21,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,22,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,22,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,22,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,22,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,23,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,23,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,23,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,23,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,24,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,24,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,24,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,24,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,25,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,25,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,25,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,25,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,26,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,26,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,26,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,26,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,27,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,27,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,27,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,27,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,28,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,28,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,28,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,28,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,29,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,29,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,29,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,29,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,30,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,30,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,30,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,30,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,31,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,31,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,31,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,31,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,32,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,32,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,32,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,32,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,33,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,33,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,33,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,33,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,34,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,34,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,34,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,34,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,35,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,35,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,35,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,35,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,36,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,36,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,36,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,36,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,37,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,37,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,37,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,37,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,38,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,38,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,38,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,38,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,39,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,39,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,39,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,39,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,40,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,40,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,40,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,40,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,41,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,41,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,41,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,41,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,42,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,42,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,42,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,42,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,43,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,43,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,43,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,43,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,44,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,44,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,44,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,44,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,45,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,45,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,45,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,45,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,46,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,46,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,46,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,46,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,47,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,47,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,47,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,47,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,48,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,48,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,48,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,48,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,49,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,49,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,49,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,49,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,50,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,50,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,50,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,50,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,51,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,51,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,51,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,51,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,52,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,52,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,52,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,52,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,53,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,53,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,53,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,53,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,54,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,54,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,54,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,54,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,55,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,55,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,55,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,55,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,56,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,56,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,56,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,56,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,57,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,57,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,57,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,57,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,58,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,58,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,58,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,58,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,59,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,59,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,59,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,59,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,60,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,60,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,60,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,60,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,61,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,61,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,61,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,61,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,62,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,62,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,62,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,62,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,63,{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,63,{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,63,{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,63,{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]
[null,"64+",{"$f":"Table22[[#This Row],[Rating Area 1]]/'Enrollment - Total'!C$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 2]]/'Enrollment - Total'!D$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 3]]/'Enrollment - Total'!E$32","v":{"$error":"#DIV/0!"}},{"$f":"Table22[[#This Row],[Rating Area 4]]/'Enrollment - Total'!F$32","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"Table23[[#This Row],[Rating Area 1]]/'Enrollment - Total'!I$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 2]]/'Enrollment - Total'!J$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 3]]/'Enrollment - Total'!K$32","v":{"$error":"#DIV/0!"}},{"$f":"Table23[[#This Row],[Rating Area 4]]/'Enrollment - Total'!L$32","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"Table25[[#This Row],[Rating Area 1]]/'Enrollment - Total'!O$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 2]]/'Enrollment - Total'!P$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 3]]/'Enrollment - Total'!Q$32","v":{"$error":"#DIV/0!"}},{"$f":"Table25[[#This Row],[Rating Area 4]]/'Enrollment - Total'!R$32","v":{"$error":"#DIV/0!"}},null,"64+",{"$f":"Table28[[#This Row],[Rating Area 1]]/'Enrollment - Total'!U$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 2]]/'Enrollment - Total'!V$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 3]]/'Enrollment - Total'!W$32","v":{"$error":"#DIV/0!"}},{"$f":"Table28[[#This Row],[Rating Area 4]]/'Enrollment - Total'!X$32","v":{"$error":"#DIV/0!"}}]

{"sheet":"3. Plan Mapping & % Change","index":8,"n_rows":11,"n_cols":12,"rows_kept":11,"cut":false,"hidden":false,"merged":[[9,1,9,11],[5,2,5,4],[2,2,2,4],[3,2,3,4],[4,2,4,4]]}
[null,"Worksheet 3: Renewal Plan Mapping & Rate Change"]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3:$E$3","v":0}]
[null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7:$E$7","v":0}]
[]
[]
[null,"I. Mapping of Renewal Plans",null,"Use Button or Ctrl+Shift+M to add rows"]
[null,"NOTE:  All Plans offered in the current year should be included in this worksheet, even if they are no longer offered or are no longer actively marketed."]
[null,"Current Period HIOS Plan ID","Current Period Metal Tier C,Exp. B, Std. B,S,G or P","Current Enrollment","Projected Period HIOS Plan ID","Projected Year Metal\n(C, Exp. B, Std. B,S,G or P)","Year Over Year % Change - Rating Area 1","Year Over Year % Change - Rating Area 2","Year Over Year % Change - Rating Area 3","Year Over Year % Change - Rating Area 4","Year Over Year % Change - All Rating Areas","Plan Status Indicator"]

{"sheet":"4. Index Rate Development","index":9,"n_rows":86,"n_cols":30,"rows_kept":86,"cut":false,"hidden":false,"merged":[[33,27,33,29],[49,10,49,14],[33,22,33,25],[33,17,33,21],[33,12,33,14],[0,6,1,13],[33,2,33,6],[33,7,33,10],[67,1,67,2],[68,1,68,2],[68,9,68,10],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[8,2,8,4],[13,2,13,4],[12,2,12,4],[11,2,11,4],[10,2,10,4],[9,2,9,4],[69,1,69,2],[69,9,69,10],[70,1,70,2],[70,9,70,10],[16,17,16,23],[16,2,16,8],[49,2,49,4],[71,1,71,2],[71,9,71,10],[72,1,72,2],[73,1,73,2],[74,1,74,2],[79,9,79,10],[83,1,83,2],[75,1,75,2],[75,9,75,10],[76,1,76,2],[76,9,76,10],[77,9,77,10]]}
[null,"Worksheet 4 - Index Rate Development",null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3:$E$3","v":0}]
[null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7:$E$7","v":0}]
[]
[null,"I. Rate Development Basis - Data Source",null,null,null,null,"II.  Experience Data Member Months and Earned Premium"]
[null,"NV SRP Base Experience Start Date",null,null,null,null,null,"Base Experience","Manual Rate"]
[null,"NV SRP Base Experience End Date",null,null,null,null,"Member Months"]
[null,"Manual Rate Base Experience Start Date",null,null,null,null,"Earned Premium"]
[null,"Manual Rate Base Experience End Date"]
[null,"Rate Basis"]
[null,"Description","Experience data used for the experience period defined in Worksheet 1 of URRT and exclusively based on HPN's policies issued in Nevada for the single risk pool included in the filing",null,null,{"$f":"IF(AND(C9<>\"\",C14=\"\"),\"Enter Description!\",\"\")","v":""}]
[]
[null,"III.   Historical Claim Cost - NV SRP Base Experience",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IV. Historical Claim Cost - Manual Rate Base Experience "]
[null,null,"Base Experience",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Manual Rate"]
[null,"Service Categories","Utilization per 1,000","Average Cost per Service/ Script","Allowed Claims PMPM","Paid to Allowed Ratio","Incurred Claims PMPM","Net Impact of Pooling","Net Impact of Private Reins.",null,null,null,null,null,null,null,"Service Categories","Utilization per 1,000","Average Cost per Service/ Script","Allowed Charges PMPM","Paid to Allowed Ratio","Incurred Claims PMPM","Net Impact of Pooling","Net Impact of Private Reins."]
[null,"Medical",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical"]
[null,"Inpatient Hospital",null,null,{"$f":"C20*D20/12000","v":0},null,{"$f":"E20*F20","v":0},null,null,null,null,null,null,null,null,null,"Inpatient Hospital",null,null,{"$f":"R20*S20/12000","v":0},null,{"$f":"T20*U20","v":0}]
[null,"Outpatient Hospital",null,null,{"$f":"C21*D21/12000","v":0},null,{"$f":"E21*F21","v":0},null,null,null,null,null,null,null,null,null,"Outpatient Hospital",null,null,{"$f":"R21*S21/12000","v":0},null,{"$f":"T21*U21","v":0}]
[null,"Professional",null,null,{"$f":"C22*D22/12000","v":0},null,{"$f":"E22*F22","v":0},null,null,null,null,null,null,null,null,null,"Professional",null,null,{"$f":"R22*S22/12000","v":0},null,{"$f":"T22*U22","v":0}]
[null,"Other Medical",null,null,{"$f":"C23*D23/12000","v":0},null,{"$f":"E23*F23","v":0},null,null,null,null,null,null,null,null,null,"Other Medical",null,null,{"$f":"R23*S23/12000","v":0},null,{"$f":"T23*U23","v":0}]
[null,"Capitation",null,null,{"$f":"C24*D24/12000","v":0},null,{"$f":"E24*F24","v":0},null,null,null,null,null,null,null,null,null,"Capitation",null,null,{"$f":"R24*S24/12000","v":0},null,{"$f":"T24*U24","v":0}]
[null,"Total Medical",null,null,{"$f":"SUM(E20:E24)","v":0},{"$f":"IFERROR(G25/E25,0)","v":0},{"$f":"SUM(G20:G24)","v":0},{"$f":"SUM(H20:H24)","v":0},{"$f":"SUM(I20:I24)","v":0},null,null,null,null,null,null,null,"Total Medical",null,null,{"$f":"SUM(T20:T24)","v":0},{"$f":"IFERROR(V25/T25,0)","v":0},{"$f":"SUM(V20:V24)","v":0},{"$f":"SUM(W20:W24)","v":0},{"$f":"SUM(X20:X24)","v":0}]
[null,"Prescription Drug",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prescription Drug"]
[null,"Generic",null,null,{"$f":"C27*D27/12000","v":0},null,{"$f":"E27*F27","v":0},null,null,null,null,null,null,null,null,null,"Generic",null,null,{"$f":"R27*S27/12000","v":0},null,{"$f":"T27*U27","v":0}]
[null,"Preferred Brand",null,null,{"$f":"C28*D28/12000","v":0},null,{"$f":"E28*F28","v":0},null,null,null,null,null,null,null,null,null,"Preferred Brand",null,null,{"$f":"R28*S28/12000","v":0},null,{"$f":"T28*U28","v":0}]
[null,"Non-Preferred Brand",null,null,{"$f":"C29*D29/12000","v":0},null,{"$f":"E29*F29","v":0},null,null,null,null,null,null,null,null,null,"Non-Preferred Brand",null,null,{"$f":"R29*S29/12000","v":0},null,{"$f":"T29*U29","v":0}]
[null,"Total Prescription Drug",null,null,{"$f":"SUM(E27:E29)","v":0},{"$f":"IFERROR(G30/E30,0)","v":0},{"$f":"SUM(G27:G29)","v":0},{"$f":"SUM(H27:H29)","v":0},{"$f":"SUM(I27:I29)","v":0},null,null,null,null,null,null,null,"Total Prescription Drug",null,null,{"$f":"SUM(T27:T29)","v":0},{"$f":"IFERROR(V30/T30,0)","v":0},{"$f":"SUM(V27:V29)","v":0},{"$f":"SUM(W27:W29)","v":0},{"$f":"SUM(X27:X29)","v":0}]
[null,"Total",null,null,{"$f":"SUM(E27:E29,E20:E24)","v":0},{"$f":"IFERROR(G31/E31,0)","v":0},{"$f":"SUM(G27:G29,G20:G24)","v":0},{"$f":"SUM(H27:H29,H20:H24)","v":0},{"$f":"SUM(I27:I29,I20:I24)","v":0},null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUM(T27:T29,T20:T24)","v":0},{"$f":"IFERROR(V31/T31,0)","v":0},{"$f":"SUM(V27:V29,V20:V24)","v":0},{"$f":"SUM(W27:W29,W20:W24)","v":0},{"$f":"SUM(X27:X29,X20:X24)","v":0}]
[]
[null,"V.   Projection Factors - NV SRP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VI.   Projection Factors - Manual Rate"]
[null,null,"Utilization Adjustments",null,null,null,null,"Unit Cost Adjustments",null,null,null,null,"Additive Adjustments",null,null,null,null,"Utilization Adjustments",null,null,null,null,"Unit Cost Adjustments",null,null,null,null,"Additive Adjustments"]
[null,"Service Categories","Util/1,000 Trend","Benefit Plan Change","Demographic Change","Morbidity Change","Other Change","Provider Payment / Discount Change","Benefit or Formulary Change","Service Mix or Morbidity Change","Other Change ","Total Multiplicative Adjustments","Utilization per 1,000","Unit Cost","Allowed Cost PMPM",null,"Service Categories","Util/1,000 Trend","Benefit Plan Change","Demographic Change","Morbidity Change","Other Change","Provider Payment / Discount Change","Benefit or Formulary Change","Service Mix or Morbidity Change","Other Change ","Total Multiplicative Adjustments","Utilization per 1,000","Unit Cost","Allowed Cost PMPM"]
[null,"Medical",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medical"," "," "," "," "," "," "," "," "," ",null," "," "," "]
[null,"Inpatient Hospital",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C37:G37,H37:K37)","v":0},null,null,{"$f":"M37*N37/12000","v":0},null,"Inpatient Hospital",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R37:V37,W37:Z37)","v":0},null,null,{"$f":"AB37*AC37/12000","v":0}]
[null,"Outpatient Hospital",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C38:G38,H38:K38)","v":0},null,null,0,null,"Outpatient Hospital",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R38:V38,W38:Z38)","v":0},null,null,{"$f":"AB38*AC38/12000","v":0}]
[null,"Professional",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C39:G39,H39:K39)","v":0},null,null,0,null,"Professional",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R39:V39,W39:Z39)","v":0},null,null,{"$f":"AB39*AC39/12000","v":0}]
[null,"Other Medical",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C40:G40,H40:K40)","v":0},null,null,0,null,"Other Medical",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R40:V40,W40:Z40)","v":0},null,null,{"$f":"AB40*AC40/12000","v":0}]
[null,"Capitation",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C41:G41,H41:K41)","v":0},null,null,0,null,"Capitation",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R41:V41,W41:Z41)","v":0},null,null,{"$f":"AB41*AC41/12000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "," "," "," "," "," "," "," ",null," "," "," "]
[null,"Prescription Drug",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Prescription Drug"," "," "," "," "," "," "," "," "," ",null," "," "," "]
[null,"Generic",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C44:G44,H44:K44)","v":0},null,null,0,null,"Generic",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R44:V44,W44:Z44)","v":0},null,null,{"$f":"AB44*AC44/12000","v":0}]
[null,"Preferred Brand",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C45:G45,H45:K45)","v":0},null,null,0,null,"Preferred Brand",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R45:V45,W45:Z45)","v":0},null,null,{"$f":"AB45*AC45/12000","v":0}]
[null,"Non-Preferred Brand",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(C46:G46,H46:K46)","v":0},null,null,0,null,"Non-Preferred Brand",null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(R46:V46,W46:Z46)","v":0},null,null,{"$f":"AB46*AC46/12000","v":0}]
[]
[]
[null,"VII.   Projected Experience - NV SRP",null,null,null,null,null,null,null,"VIII.   Projected Experience - Manual Rate and Credibility Weighting"]
[null,null,"Projected Experience",null,null,null,null,null,null,null,"Projected Experience - Manual Rate"]
[null,"Column1","Utilization per 1,000","Average Cost  Service/Script","Allowed Cost PMPM",null,null,null,null," ","Utilization per 1,000","Average Cost/ Service/Script","Allowed Cost PMPM","Credibility Weight","Weighted Estimate"]
[null,"Medical",null,null,null,null,null,null,null,"Medical"]
[null,"Inpatient Hospital",{"$f":"C20*PRODUCT(C37:G37)+M37","v":0},{"$f":"IFERROR(E53*12000/C53,0)","v":0},{"$f":"(E20+H20+I20)*PRODUCT(C37:G37,H37:K37)+O37","v":0},null,null,null,null,"  Inpatient Hospital",{"$f":"R20*PRODUCT(R37:V37)+AB37","v":0},{"$f":"IFERROR(M53*12000/K53,0)","v":0},{"$f":"(T20+W20+X20)*PRODUCT(R37:V37,W37:Z37)+AD37","v":0},1,{"$f":"E53*N53+M53*(1-N53)","v":0}]
[null,"Outpatient Hospital",{"$f":"C21*PRODUCT(C38:G38)+M38","v":0},{"$f":"IFERROR(E54*12000/C54,0)","v":0},{"$f":"(E21+H21+I21)*PRODUCT(C38:G38,H38:K38)+O38","v":0},null,null,null,null,"  Outpatient Hospital",{"$f":"R21*PRODUCT(R38:V38)+AB38","v":0},{"$f":"IFERROR(M54*12000/K54,0)","v":0},{"$f":"(T21+W21+X21)*PRODUCT(R38:V38,W38:Z38)+AD38","v":0},1,{"$f":"E54*N54+M54*(1-N54)","v":0}]
[null,"Professional",{"$f":"C22*PRODUCT(C39:G39)+M39","v":0},{"$f":"IFERROR(E55*12000/C55,0)","v":0},{"$f":"(E22+H22+I22)*PRODUCT(C39:G39,H39:K39)+O39","v":0},null,null,null,null,"  Professional",{"$f":"R22*PRODUCT(R39:V39)+AB39","v":0},{"$f":"IFERROR(M55*12000/K55,0)","v":0},{"$f":"(T22+W22+X22)*PRODUCT(R39:V39,W39:Z39)+AD39","v":0},1,{"$f":"E55*N55+M55*(1-N55)","v":0}]
[null,"Other Medical",{"$f":"C23*PRODUCT(C40:G40)+M40","v":0},{"$f":"IFERROR(E56*12000/C56,0)","v":0},{"$f":"(E23+H23+I23)*PRODUCT(C40:G40,H40:K40)+O40","v":0},null,null,null,null,"  Other Medical",{"$f":"R23*PRODUCT(R40:V40)+AB40","v":0},{"$f":"IFERROR(M56*12000/K56,0)","v":0},{"$f":"(T23+W23+X23)*PRODUCT(R40:V40,W40:Z40)+AD40","v":0},1,{"$f":"E56*N56+M56*(1-N56)","v":0}]
[null,"Capitation",{"$f":"C24*PRODUCT(C41:G41)+M41","v":0},{"$f":"IFERROR(E57*12000/C57,0)","v":0},{"$f":"(E24+H24+I24)*PRODUCT(C41:G41,H41:K41)+O41","v":0},null,null,null,null,"  Capitation",{"$f":"R24*PRODUCT(R41:V41)+AB41","v":0},{"$f":"IFERROR(M57*12000/K57,0)","v":0},{"$f":"(T24+W24+X24)*PRODUCT(R41:V41,W41:Z41)+AD41","v":0},1,{"$f":"E57*N57+M57*(1-N57)","v":0}]
[null,"Average Medical Adjustment Factor",null,null,{"$f":"IFERROR(SUM(E53:E57)/(E25+H25+I25),0)","v":0},null,null,null,null,"Average Medical Adjustment Factor",null,null,{"$f":"IFERROR(SUM(M53:M57)/(T25+W25+X25),0)","v":0}]
[null,"Prescription Drug",null,null,null,null,null,null,null,"Prescription Drug"]
[null,"Generic",{"$f":"C27*PRODUCT(C44:G44)+M44","v":0},{"$f":"IFERROR(E60*12000/C60,0)","v":0},{"$f":"E27*PRODUCT(C44:G44,H44:K44)+O44","v":0},null,null,null,null,"  Generic",{"$f":"R27*PRODUCT(R44:V44)+AB44","v":0},{"$f":"IFERROR(M60*12000/K60,0)","v":0},{"$f":"T27*PRODUCT(R44:V44,W44:Z44)+AD44","v":0},1,{"$f":"E60*N60+M60*(1-N60)","v":0}]
[null,"Preferred Brand",{"$f":"C28*PRODUCT(C45:G45)+M45","v":0},{"$f":"IFERROR(E61*12000/C61,0)","v":0},{"$f":"E28*PRODUCT(C45:G45,H45:K45)+O45","v":0},null,null,null,null,"  Preferred Brand",{"$f":"R28*PRODUCT(R45:V45)+AB45","v":0},{"$f":"IFERROR(M61*12000/K61,0)","v":0},{"$f":"T28*PRODUCT(R45:V45,W45:Z45)+AD45","v":0},1,{"$f":"E61*N61+M61*(1-N61)","v":0}]
[null,"Non-Preferred Brand",{"$f":"C29*PRODUCT(C46:G46)+M46","v":0},{"$f":"IFERROR(E62*12000/C62,0)","v":0},{"$f":"E29*PRODUCT(C46:G46,H46:K46)+O46","v":0},null,null,null,null,"  Non-Preferred Brand",{"$f":"R29*PRODUCT(R46:V46)+AB46","v":0},{"$f":"IFERROR(M62*12000/K62,0)","v":0},{"$f":"T29*PRODUCT(R46:V46,W46:Z46)+AD46","v":0},1,{"$f":"E62*N62+M62*(1-N62)","v":0}]
[null,"Average Rx Adjustment Factor",null,null,{"$f":"IFERROR(SUM(E60:E62)/(E30+H30+I30),0)","v":0},null,null,null,null,"Average Rx Adjustment Factor",null,null,{"$f":"IFERROR(SUM(M60:M62)/(T30+W30+X3),0)","v":0}]
[null,null,null,null,{"$f":"SUM(E60:E62,E53:E57)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(M60:M62,M53:M57)","v":0},null,{"$f":"SUM(O60:O62,O53:O57)","v":0}]
[]
[]
[null,"IX.  Current/Projected Index Rate",null,null,null,null,null,null,null,"X.  Retention - Historical/Projection Period"]
[null,null,null,"Experience","Current*","Projected",null,null,null,null,null,{"$f":"D68","v":"Experience"},{"$f":"E68","v":"Current*"},{"$f":"F68","v":"Projected"}]
[null,"Allowed Claims",null,{"$f":"$E$31","v":0},null,{"$f":"$E$64","v":0},null,null,null,"General and Claims"]
[null,"Non-EHB Services",null,null,null,null,null,null,null,"Agent/Broker Fees and Commissions"]
[null,"Index Rate",null,{"$f":"D69-D70","v":0},{"$f":"E69-E70","v":0},{"$f":"F69-F70","v":0},null,null,null,"Quality Improvement Initiatives"]
[null,null,null,null,null,null,null,null,null,"Other Expenses"]
[null,"Risk Adjustment (Allowed Basis)",null,null,null,null,null,null,null,"Total Administration Expenses",null,{"$f":"SUM(L69:L72)","v":0},{"$f":"SUM(M69:M72)","v":0},{"$f":"SUM(N69:N72)","v":0}]
[null,"Exchange User Fees (Allowed Basis)"]
[null,"Market Adjusted Index Rate",null,{"$f":"D71-(D73+D74)","v":0},{"$f":"E71-(E73+E74)","v":0},{"$f":"F71-(F73+F74)","v":0},null,null,null,"PCORI Fees"]
[null,"Paid to Allowed Ratio",null,null,null,null,null,null,null,"NV Premium Tax "]
[null,"Paid Claims",null,{"$f":"D75*D76","v":0},{"$f":"E75*E76","v":0},{"$f":"F75*F76","v":0},null,null,null,"Federal Income Tax"]
[null,null,null,null,null,null,null,null,null,"Health Insurance Providers Fee "]
[null,"Administrative Expenses",null,{"$f":"L73","v":0},{"$f":"M73","v":0},{"$f":"N73","v":0},null,null,null,"Risk Adjustment Fees"]
[null,"Taxes & Fees",null,{"$f":"L81","v":0},{"$f":"M81","v":0},{"$f":"N81","v":0},null,null,null,"Other Taxes"]
[null,"Profit and Risk",null,{"$f":"L83","v":0},{"$f":"M83","v":0},{"$f":"N83","v":0},null,null,null,"Total Taxes & Fees",null,{"$f":"SUM(L75:L80)","v":0},{"$f":"SUM(M75:M80)","v":0},{"$f":"SUM(N75:N80)","v":0}]
[null,"Total Retention",null,{"$f":"SUM(D79:D81)","v":0},{"$f":"SUM(E79:E81)","v":0},{"$f":"SUM(F79:F81)","v":0}]
[null,null,null,null,null,null,null,null,null,"Profit/Risk"]
[null,"Gross EHB Premium",null,{"$f":"D77/(1-D82)","v":0},{"$f":"E77/(1-E82)","v":0},{"$f":"F77/(1-F82)","v":0}]
[null,null,null,null,null,null,null,null,null,"Total Retention ",null,{"$f":"L73+L81+L83","v":0},{"$f":"M73+M81+M83","v":0},{"$f":"N73+N81+N83","v":0}]
[null,"* Amounts entered should match the prior filing"]

{"sheet":"5. Plan Level Adjustments","index":10,"n_rows":52,"n_cols":38,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,6,0,15],[3,2,3,4],[2,2,2,4],[4,2,4,4],[5,2,5,4]]}
[null,"Worksheet 5: Plan Level Adjustments",null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3:$E$3","v":0}]
[null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!G6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7:$E$7","v":0}]
[]
[null,"I.  Calibration Factors"]
[null,"Calibration","Factor","Reciprocal of Factor Calculated in WS 6","Difference"]
[null,"Age Calibration Factor",null,{"$f":"IFERROR(1/'6. Rating Factors'!R25,0)","v":0},{"$f":"Table36[[#This Row],[Factor]]-D10","v":0}]
[null,"Geographic Calibration Factor",null,{"$f":"IFERROR(1/'6. Rating Factors'!R15,0)","v":0},{"$f":"Table36[[#This Row],[Factor]]-D11","v":0}]
[null,"Tobacco Calibration Factors",null,{"$f":"IFERROR(1/'6. Rating Factors'!T25,0)","v":0},{"$f":"Table36[[#This Row],[Factor]]-D12","v":0}]
[null,"Aggregate Calibration Factor",{"$f":"PRODUCT(C10:C12)","v":0},{"$f":"PRODUCT(D10:D12)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Year Market Adj Index Rate:",{"$f":"'4. Index Rate Development'!E75","v":0},null,null,null,null,null,null,null,null,"Projected Year Market Adj Index Rate:",{"$f":"'4. Index Rate Development'!F75","v":0}]
[null,"II.  Plan-Level Information",null,"Use Button or Ctrl+Shift+L to add rows",null,null,null,null,null,null,null,null,null,"Current Year ",null,null,null,null,null,null,null,null,null,"Projected Year"]
[null,"HIOS Plan ID \n(Standard Component)","Plan Type\n(HMO, POS, PPO, EPO, Indemnity, Other)","Current Year Plan \nMarketing Name ","Projected Year Plan Status\n(N,T,R,R-CG) ","Projected Year Plan  \nMarketing Name\n(If Current Year Plan Discontinued)","Metallic Tier \n(C, Exp. B, Std. B, S, G, P)","Metallic Tier Actuarial Value","AV Basis - Std. AV Calc, Unique Plan Design ","Exchange Indicator","Wellness Indicator","Pediatric Dental Indicator","Non-EHB Services Indicator","Total covered lives during current period","Induced Utilization","Cost-Sharing Design","Provider Network","Benefits in addition to EHB","Catastrophic Eligibility","Projected Paid Claims","Admin Costs Excl. Exchange Fees","Current Plan Adjusted Index Rate","Current Year\nCalibrated Plan Adjusted Index Rate PMPM  ","Total Projected Member Months","Induced  Utilization","Cost-Sharing  Design","Provider  Network","Benefits in addition to  EHB","Catastrophic  Eligibility","Projected Paid Claims","Admin Costs ","Taxes & Fees \n(not including Exchange fees)","Profit or Contingency","Plan Adjusted Index Rate","Projected Year Calibrated Plan Adjusted Index Rate PMPM ","Change in Plan Adjusted Index Rate","Change in Calibrated Plan Adjusted Index Rate","Premium Before Retention  Load and Calibration"]
[null,null,null,null,null,null,null,{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Metallic Tier Actuarial Value],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},null,null,null,null,null,{"$f":"SUM(PlanLevel[Total covered lives during current period])","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Induced Utilization],PlanLevel[Total covered lives during current period])/$N$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Cost-Sharing Design],PlanLevel[Total covered lives during current period])/$N$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Provider Network],PlanLevel[Total covered lives during current period])/N18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Benefits in addition to EHB],PlanLevel[Total covered lives during current period])/N18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Catastrophic Eligibility],PlanLevel[Total covered lives during current period])/N18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Total covered lives during current period],PlanLevel[Column2])/$N$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Admin Costs Excl. Exchange Fees],PlanLevel[Total covered lives during current period])/N18,0)","v":0},{"$f":"SUMPRODUCT(PlanLevel[Total covered lives during current period],PlanLevel[Current Plan Adjusted Index Rate])/$N$18","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Current Year\nCalibrated Plan Adjusted Index Rate PMPM],PlanLevel[Total covered lives during current period])/$N$18,0)","v":0},{"$f":"SUM(PlanLevel[Total Projected Member Months])","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Induced Utilization2],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Cost-Sharing Design2],PlanLevel[Total Projected Member Months])/X18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Provider Network2],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Benefits in addition to EHB2],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Catastrophic Eligibility2],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"SUMPRODUCT(PlanLevel[Total Projected Member Months],PlanLevel[Column22])/X18","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[[Admin Costs ]],PlanLevel[Total Projected Member Months])/X18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Taxes & Fees \n(not including Exchange fees)],PlanLevel[Total Projected Member Months])/SUM(PlanLevel[Total Projected Member Months]),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Profit or Contingency],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Plan Adjusted Index Rate],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Projected Year Calibrated Plan Adjusted Index Rate PMPM],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Change in Plan Adjusted Index Rate],PlanLevel[Total covered lives during current period])/$N$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Change in Calibrated Plan Adjusted Index Rate],PlanLevel[Total covered lives during current period])/$N$18,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(PlanLevel[Premium Before Retention Load and Calibration],PlanLevel[Total Projected Member Months])/$X$18,0)","v":0}]
[null,"HIOS Plan ID \n(Standard Component)","Plan Type\n(HMO, POS, PPO, EPO, Indemnity, Other)","Current Year Plan \nMarketing Name ","Projected Year Plan Status\n(N,T,R,R-CG) ","Projected Year Plan  \nMarketing Name\n(If Current Year Plan Discontinued)","Metallic Tier \n(C, Exp. B, B, S, G, P)","Metallic Tier Actuarial Value","AV Basis - Std. AV Calc, Unique Plan Design ","Exchange Indicator","Wellness Indicator","Pediatric Dental Indicator","Non-EHB Services Indicator","Total covered lives during current period","Induced Utilization","Cost-Sharing Design","Provider Network","Benefits in addition to EHB","Catastrophic Eligibility","Column2","Admin Costs Excl. Exchange Fees","Current Plan Adjusted Index Rate","Current Year\nCalibrated Plan Adjusted Index Rate PMPM","Total Projected Member Months","Induced Utilization2","Cost-Sharing Design2","Provider Network2","Benefits in addition to EHB2","Catastrophic Eligibility2","Column22","Admin Costs ","Taxes & Fees \n(not including Exchange fees)","Profit or Contingency","Plan Adjusted Index Rate","Projected Year Calibrated Plan Adjusted Index Rate PMPM","Change in Plan Adjusted Index Rate","Change in Calibrated Plan Adjusted Index Rate","Premium Before Retention Load and Calibration"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PRODUCT(MarketAdjIndexRate,PlanLevel[[#This Row],[Induced Utilization]:[Catastrophic Eligibility]])","v":0},null,{"$f":"PlanLevel[[#This Row],[Column2]]*PlanLevel[[#This Row],[Admin Costs Excl. Exchange Fees]]","v":0},null,null,null,null,null,null,null,{"$f":"PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]:[Catastrophic Eligibility2]],$AA$15)","v":0},null,null,null,{"$f":"IFERROR(PlanLevel[[#This Row],[Premium Before Retention Load and Calibration]]/(1-PlanLevel[[#This Row],[Admin Costs ]]-PlanLevel[[#This Row],[Taxes & Fees \n(not including Exchange fees)]]-PlanLevel[[#This Row],[Profit or Contingency]]),\"\")","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]*$C$13,0)","v":0},{"$f":"IFERROR(PlanLevel[[#This Row],[Plan Adjusted Index Rate]]/PlanLevel[[#This Row],[Current Plan Adjusted Index Rate]]-1,\"\")","v":""},{"$f":"IFERROR(PlanLevel[[#This Row],[Projected Year Calibrated Plan Adjusted Index Rate PMPM]]/PlanLevel[[#This Row],[Current Year\nCalibrated Plan Adjusted Index Rate PMPM]]-1,\"\")","v":""},{"$f":"$AA$15* PRODUCT(PlanLevel[[#This Row],[Induced Utilization2]],PlanLevel[[#This Row],[Cost-Sharing Design2]],PlanLevel[[#This Row],[Provider Network2]],PlanLevel[[#This Row],[Benefits in addition to EHB2]],PlanLevel[[#This Row],[Catastrophic Eligibility2]])","v":0}]

{"sheet":"6. Rating Factors","index":11,"n_rows":77,"n_cols":20,"rows_kept":77,"cut":false,"hidden":false,"merged":[[22,18,22,19],[22,4,22,6],[22,2,22,3],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[22,16,22,17],[22,13,22,15],[22,10,22,12],[22,7,22,9]]}
[null,"Worksheet 6: Rating Factors",null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3:$E$3","v":0}]
[null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7:$E$7","v":0}]
[]
[]
[null,"I.  Network Factors",null,null,null,null,null,null,"II.  Geographic Adjustment Factors",null,null,null,null,null,"Geographic Calibration "]
[null,"Network Name","Rating Area            (1, 2, 3, 4)","Experience Period Factors","Current  Factors","Proposed Factors",null,null,"Rating Area","Experience Period","Current","Proposed",null,null,"Rating Area","Experience Period","Current","Proposed"]
[null,null,null,null,null,null,null,null,1,null,null,null,null,null,1,{"$f":"IFERROR('Enrollment - Total'!C32/SUM('Enrollment - Total'!C32:F32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!I32/SUM('Enrollment - Total'!I32:L32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!O32/SUM('Enrollment - Total'!O32:R32),0)","v":0}]
[null,null,null,null,null,null,null,null,2,null,null,null,null,null,2,{"$f":"IFERROR('Enrollment - Total'!D32/SUM('Enrollment - Total'!C32:F32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!J32/SUM('Enrollment - Total'!I32:L32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!P32/SUM('Enrollment - Total'!O32:R32),0)","v":0}]
[null,null,null,null,null,null,null,null,3,null,null,null,null,null,3,{"$f":"IFERROR('Enrollment - Total'!E32/SUM('Enrollment - Total'!C32:F32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!K32/SUM('Enrollment - Total'!I32:L32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!Q32/SUM('Enrollment - Total'!O32:R32),0)","v":0}]
[null,null,null,null,null,null,null,null,4,null,null,null,null,null,4,{"$f":"IFERROR('Enrollment - Total'!F32/SUM('Enrollment - Total'!C32:F32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!L32/SUM('Enrollment - Total'!I32:L32),0)","v":0},{"$f":"IFERROR('Enrollment - Total'!R32/SUM('Enrollment - Total'!O32:R32),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calibration Fct.",{"$f":"IFERROR(SUMPRODUCT(Table39[Experience Period],P11:P14),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(Table39[Current],Q11:Q14),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(Table39[Proposed],R11:R14),0)","v":0}]
[null,null,null,null,null,null,null,null,"III.  Quarterly Trend Rate - Small Group Only"]
[null,null,null,null,null,null,null,null," ","1st Quarter","2nd Quarter","3rd Quarter","4th Quarter"]
[null,null,null,null,null,null,null,null,"Medical"]
[null,null,null,null,null,null,null,null,"Drug"]
[null,null,null,null,null,null,null,null,"Total"]
[]
[null,"IV. Age and Tobacco Factors"]
[null,null,"Age Factor",null,"Tobacco Factor",null,null,"Tobacco Membership Distribution (% of total)",null,null,"Total Member Months",null,null,"Member Distribution ( %)",null,null,"Age Calibration",null,"Tobacco Calibration"]
[null,"Age Band","Current Period","Projection Period","Experience Period","Current  Period","Projection Period ","Experience   Period","Current   Period","Projection   Period"," Experience Period"," Current Period"," Projected Period"," Experience  Period"," Current  Period","Projection  Period","  Current Period","Projection Period   ","Current Period ","Projection Period  "]
[null,"Totals",null,null,null,null,null,{"$f":"SUMPRODUCT(H26:H77,N26:N77)","v":0},{"$f":"SUMPRODUCT(I26:I77,O26:O77)","v":0},{"$f":"SUMPRODUCT(J26:J77,P26:P77)","v":0},{"$f":"SUM(K26:K77)","v":0},{"$f":"SUM(L26:L77)","v":0},{"$f":"SUM(M26:M77)","v":0},{"$f":"IFERROR(K25/$K$25,0)","v":0},{"$f":"IFERROR(L25/$L$25,0)","v":0},{"$f":"IFERROR(M25/$M$25,0)","v":0},{"$f":"IFERROR(SUM(Q26:Q77)/L25,0)","v":0},{"$f":"IFERROR(SUM(R26:R77)/M25,0)","v":0},{"$f":"IFERROR((SUM(S26:S77)+SUMPRODUCT(C26:C77,(1-I26:I77),L26:L77))/SUMPRODUCT(C26:C77,L26:L77),0)","v":0},{"$f":"IFERROR((SUM(T26:T77)+SUMPRODUCT(D26:D77,(1-J26:J77),M26:M77))/SUMPRODUCT(D26:D77,M26:M77),0)","v":0}]
[null,"0-20 (3+ children)",0,0,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C33:F33)","v":0},{"$f":"SUM('Enrollment - Total'!I33:L33)","v":0},{"$f":"SUM('Enrollment - Total'!O33:R33)","v":0},{"$f":"IFERROR(K26/$K$25,0)","v":0},{"$f":"IFERROR(L26/$L$25,0)","v":0},{"$f":"IFERROR(M26/$M$25,0)","v":0},{"$f":"C26*L26","v":0},{"$f":"D26*M26","v":0},{"$f":"C26*F26*I26*L26","v":0},{"$f":"D26*G26*J26*M26","v":0}]
[null,"0-14 (1 to 3 children)",0.76500000000000001,0.76500000000000001,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C34:F34)","v":0},{"$f":"SUM('Enrollment - Total'!I34:L34)","v":0},{"$f":"SUM('Enrollment - Total'!O34:R34)","v":0},0,0,0,0,0,0,0]
[null,"15 (1 to 3 children)",0.83299999999999996,0.83299999999999996,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C35:F35)","v":0},{"$f":"SUM('Enrollment - Total'!I35:L35)","v":0},{"$f":"SUM('Enrollment - Total'!O35:R35)","v":0},0,0,0,0,0,0,0]
[null,"16 (1 to 3 children)",0.85899999999999999,0.85899999999999999,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C36:F36)","v":0},{"$f":"SUM('Enrollment - Total'!I36:L36)","v":0},{"$f":"SUM('Enrollment - Total'!O36:R36)","v":0},0,0,0,0,0,0,0]
[null,"17 (1 to 3 children)",0.88500000000000001,0.88500000000000001,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C37:F37)","v":0},{"$f":"SUM('Enrollment - Total'!I37:L37)","v":0},{"$f":"SUM('Enrollment - Total'!O37:R37)","v":0},0,0,0,0,0,0,0]
[null,"18 (1 to 3 children)",0.91300000000000003,0.91300000000000003,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C38:F38)","v":0},{"$f":"SUM('Enrollment - Total'!I38:L38)","v":0},{"$f":"SUM('Enrollment - Total'!O38:R38)","v":0},0,0,0,0,0,0,0]
[null,"19 (1 to 3 children)",0.94099999999999995,0.94099999999999995,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C39:F39)","v":0},{"$f":"SUM('Enrollment - Total'!I39:L39)","v":0},{"$f":"SUM('Enrollment - Total'!O39:R39)","v":0},0,0,0,0,0,0,0]
[null,"20 (1 to 3 children)",0.97,0.97,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C40:F40)","v":0},{"$f":"SUM('Enrollment - Total'!I40:L40)","v":0},{"$f":"SUM('Enrollment - Total'!O40:R40)","v":0},0,0,0,0,0,0,0]
[null,21,1,1,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C41:F41)","v":0},{"$f":"SUM('Enrollment - Total'!I41:L41)","v":0},{"$f":"SUM('Enrollment - Total'!O41:R41)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"B34+1","v":22},1,1,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C42:F42)","v":0},{"$f":"SUM('Enrollment - Total'!I42:L42)","v":0},{"$f":"SUM('Enrollment - Total'!O42:R42)","v":0},0,0,0,0,0,0,0]
[null,23,1,1,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C43:F43)","v":0},{"$f":"SUM('Enrollment - Total'!I43:L43)","v":0},{"$f":"SUM('Enrollment - Total'!O43:R43)","v":0},0,0,0,0,0,0,0]
[null,24,1,1,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C44:F44)","v":0},{"$f":"SUM('Enrollment - Total'!I44:L44)","v":0},{"$f":"SUM('Enrollment - Total'!O44:R44)","v":0},0,0,0,0,0,0,0]
[null,25,1.004,1.004,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C45:F45)","v":0},{"$f":"SUM('Enrollment - Total'!I45:L45)","v":0},{"$f":"SUM('Enrollment - Total'!O45:R45)","v":0},0,{"$f":"IFERROR(L38/$L$25,0)","v":0},0,0,0,0,0]
[null,26,1.024,1.024,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C46:F46)","v":0},{"$f":"SUM('Enrollment - Total'!I46:L46)","v":0},{"$f":"SUM('Enrollment - Total'!O46:R46)","v":0},0,0,0,0,0,0,0]
[null,27,1.048,1.048,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C47:F47)","v":0},{"$f":"SUM('Enrollment - Total'!I47:L47)","v":0},{"$f":"SUM('Enrollment - Total'!O47:R47)","v":0},0,0,0,0,0,0,0]
[null,28,1.087,1.087,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C48:F48)","v":0},{"$f":"SUM('Enrollment - Total'!I48:L48)","v":0},{"$f":"SUM('Enrollment - Total'!O48:R48)","v":0},0,0,0,0,0,0,0]
[null,29,1.119,1.119,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C49:F49)","v":0},{"$f":"SUM('Enrollment - Total'!I49:L49)","v":0},{"$f":"SUM('Enrollment - Total'!O49:R49)","v":0},0,0,0,0,0,0,0]
[null,30,1.135,1.135,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C50:F50)","v":0},{"$f":"SUM('Enrollment - Total'!I50:L50)","v":0},{"$f":"SUM('Enrollment - Total'!O50:R50)","v":0},0,0,0,0,0,0,0]
[null,31,1.159,1.159,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C51:F51)","v":0},{"$f":"SUM('Enrollment - Total'!I51:L51)","v":0},{"$f":"SUM('Enrollment - Total'!O51:R51)","v":0},0,0,0,0,0,0,0]
[null,32,1.1830000000000001,1.1830000000000001,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C52:F52)","v":0},{"$f":"SUM('Enrollment - Total'!I52:L52)","v":0},{"$f":"SUM('Enrollment - Total'!O52:R52)","v":0},0,0,0,0,0,0,0]
[null,33,1.198,1.198,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C53:F53)","v":0},{"$f":"SUM('Enrollment - Total'!I53:L53)","v":0},{"$f":"SUM('Enrollment - Total'!O53:R53)","v":0},0,0,0,0,0,0,0]
[null,34,1.214,1.214,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C54:F54)","v":0},{"$f":"SUM('Enrollment - Total'!I54:L54)","v":0},{"$f":"SUM('Enrollment - Total'!O54:R54)","v":0},0,0,0,0,0,0,0]
[null,35,1.222,1.222,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C55:F55)","v":0},{"$f":"SUM('Enrollment - Total'!I55:L55)","v":0},{"$f":"SUM('Enrollment - Total'!O55:R55)","v":0},0,0,0,0,0,0,0]
[null,36,1.23,1.23,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C56:F56)","v":0},{"$f":"SUM('Enrollment - Total'!I56:L56)","v":0},{"$f":"SUM('Enrollment - Total'!O56:R56)","v":0},0,0,0,0,0,0,0]
[null,37,1.238,1.238,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C57:F57)","v":0},{"$f":"SUM('Enrollment - Total'!I57:L57)","v":0},{"$f":"SUM('Enrollment - Total'!O57:R57)","v":0},0,0,0,0,0,0,0]
[null,38,1.246,1.246,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C58:F58)","v":0},{"$f":"SUM('Enrollment - Total'!I58:L58)","v":0},{"$f":"SUM('Enrollment - Total'!O58:R58)","v":0},0,0,0,0,0,0,0]
[null,39,1.262,1.262,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C59:F59)","v":0},{"$f":"SUM('Enrollment - Total'!I59:L59)","v":0},{"$f":"SUM('Enrollment - Total'!O59:R59)","v":0},0,0,0,0,0,0,0]
[null,40,1.278,1.278,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C60:F60)","v":0},{"$f":"SUM('Enrollment - Total'!I60:L60)","v":0},{"$f":"SUM('Enrollment - Total'!O60:R60)","v":0},0,0,0,0,0,0,0]
[null,41,1.302,1.302,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C61:F61)","v":0},{"$f":"SUM('Enrollment - Total'!I61:L61)","v":0},{"$f":"SUM('Enrollment - Total'!O61:R61)","v":0},0,0,0,0,0,0,0]
[null,42,1.325,1.325,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C62:F62)","v":0},{"$f":"SUM('Enrollment - Total'!I62:L62)","v":0},{"$f":"SUM('Enrollment - Total'!O62:R62)","v":0},0,0,0,0,0,0,0]
[null,43,1.357,1.357,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C63:F63)","v":0},{"$f":"SUM('Enrollment - Total'!I63:L63)","v":0},{"$f":"SUM('Enrollment - Total'!O63:R63)","v":0},0,0,0,0,0,0,0]
[null,44,1.397,1.397,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C64:F64)","v":0},{"$f":"SUM('Enrollment - Total'!I64:L64)","v":0},{"$f":"SUM('Enrollment - Total'!O64:R64)","v":0},0,0,0,0,0,0,0]
[null,45,1.444,1.444,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C65:F65)","v":0},{"$f":"SUM('Enrollment - Total'!I65:L65)","v":0},{"$f":"SUM('Enrollment - Total'!O65:R65)","v":0},0,0,0,{"$f":"C58*L58","v":0},{"$f":"D58*M58","v":0},{"$f":"C58*F58*I58*L58","v":0},{"$f":"D58*G58*J58*M58","v":0}]
[null,{"$f":"B58+1","v":46},1.5,1.5,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C66:F66)","v":0},{"$f":"SUM('Enrollment - Total'!I66:L66)","v":0},{"$f":"SUM('Enrollment - Total'!O66:R66)","v":0},0,0,0,0,0,0,0]
[null,47,1.5629999999999999,1.5629999999999999,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C67:F67)","v":0},{"$f":"SUM('Enrollment - Total'!I67:L67)","v":0},{"$f":"SUM('Enrollment - Total'!O67:R67)","v":0},0,0,0,0,0,0,0]
[null,48,1.635,1.635,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C68:F68)","v":0},{"$f":"SUM('Enrollment - Total'!I68:L68)","v":0},{"$f":"SUM('Enrollment - Total'!O68:R68)","v":0},0,0,0,0,0,0,0]
[null,49,1.706,1.706,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C69:F69)","v":0},{"$f":"SUM('Enrollment - Total'!I69:L69)","v":0},{"$f":"SUM('Enrollment - Total'!O69:R69)","v":0},0,0,0,0,0,0,0]
[null,50,1.786,1.786,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C70:F70)","v":0},{"$f":"SUM('Enrollment - Total'!I70:L70)","v":0},{"$f":"SUM('Enrollment - Total'!O70:R70)","v":0},0,0,0,0,0,0,0]
[null,51,1.865,1.865,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C71:F71)","v":0},{"$f":"SUM('Enrollment - Total'!I71:L71)","v":0},{"$f":"SUM('Enrollment - Total'!O71:R71)","v":0},0,0,0,0,0,0,0]
[null,52,1.952,1.952,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C72:F72)","v":0},{"$f":"SUM('Enrollment - Total'!I72:L72)","v":0},{"$f":"SUM('Enrollment - Total'!O72:R72)","v":0},0,0,0,0,0,0,0]
[null,53,2.04,2.04,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C73:F73)","v":0},{"$f":"SUM('Enrollment - Total'!I73:L73)","v":0},{"$f":"SUM('Enrollment - Total'!O73:R73)","v":0},0,0,0,0,0,0,0]
[null,54,2.1349999999999998,2.1349999999999998,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C74:F74)","v":0},{"$f":"SUM('Enrollment - Total'!I74:L74)","v":0},{"$f":"SUM('Enrollment - Total'!O74:R74)","v":0},0,0,0,0,0,0,0]
[null,55,2.23,2.23,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C75:F75)","v":0},{"$f":"SUM('Enrollment - Total'!I75:L75)","v":0},{"$f":"SUM('Enrollment - Total'!O75:R75)","v":0},0,0,0,0,0,0,0]
[null,56,2.3330000000000002,2.3330000000000002,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C76:F76)","v":0},{"$f":"SUM('Enrollment - Total'!I76:L76)","v":0},{"$f":"SUM('Enrollment - Total'!O76:R76)","v":0},0,0,0,0,0,0,0]
[null,57,2.4369999999999998,2.4369999999999998,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C77:F77)","v":0},{"$f":"SUM('Enrollment - Total'!I77:L77)","v":0},{"$f":"SUM('Enrollment - Total'!O77:R77)","v":0},0,0,0,0,0,0,0]
[null,58,2.548,2.548,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C78:F78)","v":0},{"$f":"SUM('Enrollment - Total'!I78:L78)","v":0},{"$f":"SUM('Enrollment - Total'!O78:R78)","v":0},0,0,0,0,0,0,0]
[null,59,2.6030000000000002,2.6030000000000002,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C79:F79)","v":0},{"$f":"SUM('Enrollment - Total'!I79:L79)","v":0},{"$f":"SUM('Enrollment - Total'!O79:R79)","v":0},0,0,0,0,0,0,0]
[null,60,2.714,2.714,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C80:F80)","v":0},{"$f":"SUM('Enrollment - Total'!I80:L80)","v":0},{"$f":"SUM('Enrollment - Total'!O80:R80)","v":0},0,0,0,0,0,0,0]
[null,61,2.81,2.81,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C81:F81)","v":0},{"$f":"SUM('Enrollment - Total'!I81:L81)","v":0},{"$f":"SUM('Enrollment - Total'!O81:R81)","v":0},0,0,0,0,0,0,0]
[null,62,2.8730000000000002,2.8730000000000002,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C82:F82)","v":0},{"$f":"SUM('Enrollment - Total'!I82:L82)","v":0},{"$f":"SUM('Enrollment - Total'!O82:R82)","v":0},0,0,0,0,0,0,0]
[null,{"$f":"B75+1","v":63},2.952,2.952,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C83:F83)","v":0},{"$f":"SUM('Enrollment - Total'!I83:L83)","v":0},{"$f":"SUM('Enrollment - Total'!O83:R83)","v":0},0,0,0,0,0,0,0]
[null,"64+",3,3,null,null,null,null,null,null,{"$f":"SUM('Enrollment - Total'!C84:F84)","v":0},{"$f":"SUM('Enrollment - Total'!I84:L84)","v":0},{"$f":"SUM('Enrollment - Total'!O84:R84)","v":0},0,0,0,0,0,0,0]

{"sheet":"7. Risk Adjustment","index":12,"n_rows":41,"n_cols":41,"rows_kept":41,"cut":false,"hidden":false,"merged":[[5,1,5,2],[5,3,5,5],[0,3,0,9],[2,1,2,2],[2,3,2,5],[3,1,3,2],[3,3,3,5],[4,1,4,2],[4,3,4,5]]}
[null,"Worksheet 7: Risk Adjustment",null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Name",null,{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",null,{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",null,{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",null,"individual"]
[]
[null,"Sections II and III must be completed regardless of the methodology used to estimate the Risk Adjustment transfer amount."]
[]
[null,"I. Historical Statewide Factors",null,null,null,null,null,"Projected***"]
[null,"Item","Elements of Transfer Formula",{"$f":"D4-4","v":2021},{"$f":"D11+1","v":2022},{"$f":"E11+1","v":2023},null,{"$f":"F11+2","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1,"Average Premium PMPM, after Admin Adjustment",{"$f":"IF($D$6=\"individual\",'Background Calculations'!K23,'Background Calculations'!N23)","v":431.03},{"$f":"IF($D$6=\"individual\",'Background Calculations'!L23,'Background Calculations'!O23)","v":441.07},{"$f":"IF($D$6=\"individual\",'Background Calculations'!M23,'Background Calculations'!P23)","v":459.08},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2,"PLRS (Plan Liability Risk Score)",{"$f":"IF($D$6=\"individual\",'Background Calculations'!K24,'Background Calculations'!N24)","v":1.3560000000000001},{"$f":"IF($D$6=\"individual\",'Background Calculations'!L24,'Background Calculations'!O24)","v":1.329},{"$f":"IF($D$6=\"individual\",'Background Calculations'!M24,'Background Calculations'!P24)","v":1.3259000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,3,"AV (Actuarial Value)",{"$f":"IF($D$6=\"individual\",'Background Calculations'!K25,'Background Calculations'!N25)","v":0.66500000000000004},{"$f":"IF($D$6=\"individual\",'Background Calculations'!L25,'Background Calculations'!O25)","v":0.66500000000000004},{"$f":"IF($D$6=\"individual\",'Background Calculations'!M25,'Background Calculations'!P25)","v":0.66349999999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,4,"ARF (Allowable Rating Factor)",{"$f":"IF($D$6=\"individual\",'Background Calculations'!K26,'Background Calculations'!N26)","v":1.673},{"$f":"IF($D$6=\"individual\",'Background Calculations'!L26,'Background Calculations'!O26)","v":1.669},{"$f":"IF($D$6=\"individual\",'Background Calculations'!M26,'Background Calculations'!P26)","v":1.6747000000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,5,"IDF (Induced Demand Factor)",{"$f":"IF($D$6=\"individual\",'Background Calculations'!K27,'Background Calculations'!N27)","v":1.0209999999999999},{"$f":"IF($D$6=\"individual\",'Background Calculations'!L27,'Background Calculations'!O27)","v":1.0206999999999999},{"$f":"IF($D$6=\"individual\",'Background Calculations'!M27,'Background Calculations'!P27)","v":1.0203},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,6,"GCF (Geographic Cost Factor)",{"$f":"IF($D$6=\"individual\",'Background Calculations'!K28,'Background Calculations'!N28)","v":1.0097},{"$f":"IF($D$6=\"individual\",'Background Calculations'!L28,'Background Calculations'!O28)","v":1.0105999999999999},{"$f":"IF($D$6=\"individual\",'Background Calculations'!M28,'Background Calculations'!P28)","v":1.0148999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"II. Historical Carrier Factors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Item","Elements of Transfer Formula",{"$f":"D11","v":2021},{"$f":"E11","v":2022},{"$f":"F11","v":2023},null,{"$f":"H11","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,2,"PLRS (Plan Liability Risk Score)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,3,"AV (Actuarial Value)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,4,"ARF (Allowable Rating Factor)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,5,"IDF (Induced Demand Factor)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,6,"GCF (Geographic Cost Factor)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"II. Historical Carrier Results",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Positive Transfer Amounts are carrier receivables.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Item",null,{"$f":"D20","v":2021},{"$f":"D30+1","v":2022},{"$f":"E30+1","v":2023},{"$f":"F30+1","v":2024},{"$f":"G30+1","v":2025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,1,"Actual or Estimated Member Months*"]
[null,2,"Estimated Transfer Amount in Rating Filing, PMPM"]
[null,3,"Estimated Transfer Amount in Rating Filing, $",{"$f":"D32*D$31","v":0},{"$f":"E32*E$31","v":0},{"$f":"F32*F$31","v":0},{"$f":"G32*G$31","v":0},{"$f":"H32*H$31","v":0}]
[null,4,"Actual Transfer Amount prior to RADV, PMPM"]
[null,5,"Actual Transfer Amount prior to RADV, $",{"$f":"D34*D$31","v":0},{"$f":"E34*E$31","v":0},{"$f":"IF(OR(F34=0,F34=\"\"),\"\",F34*F$31)","v":""}]
[null,6,"Actual Transfer Amount after to RADV, PMPM**"]
[null,7,"Actual Transfer Amount after to RADV, $",{"$f":"IF(OR(D36=0,D36=\"\"),\"\",D36*D$31)","v":""},{"$f":"IF(OR(E36=0,E36=\"\"),\"\",E36*E$31)","v":""},{"$f":"IF(OR(F36=0,F36=\"\"),\"\",F36*F$31)","v":""},{"$f":"IF(OR(G36=0,G36=\"\"),\"\",G36*G$31)","v":""},{"$f":"IF(OR(H36=0,H36=\"\"),\"\",H36*H$31)","v":""}]
[]
[null,"* Enter Actual member months for first 3 years and Estimated member months from rate filing for the last 2 years."]
[null,"** If RADV results have not been released for that year, leave blank."]
[null,"*** If the projection method used estimates the Statewide and Carrier formula components, please enter them in the Projected column."]

{"sheet":"Background Calculations","index":13,"n_rows":28,"n_cols":16,"rows_kept":28,"cut":false,"hidden":true,"merged":[[1,7,1,13],[20,10,20,12],[20,13,20,15]]}
[]
[null,"Template Version Number","4.2",null,null,null,null,"Data Validation Cells"]
[null,null,null,null,null,null,null,"RatingArea","Market","Metal_Tier","Metal_Tier_2018","Rate Basis","AV_Basis"]
[null,null,null,null,null,null,null,1,"Individual","C","C","NV-SRP","Std"]
[null,null,null,null,null,null,null,2,"Small Group","Exp. B","B","Manual ","Unique - 1"]
[null,null,null,null,null,null,null,3,null,"Std. B","S","Blend","Unique - 2"]
[null,null,null,null,null,null,null,4,null,"S","G"]
[null,null,null,null,null,null,null,null,null,"G","P"]
[null,null,null,null,null,null,null,null,null,"P"]
[]
[null,null,null,null,null,null,null,"Plan_Status","ExchangeIndicator","WellnessIndicator","PediatricIndicator","NonEHBIndicator","RA Approach","PlanStatus"]
[null,null,null,null,null,null,null,"T","On/Off","Y","Y","Y","Alt 1","N"]
[null,null,null,null,null,null,null,"R","Off","N","N","N","Alt 2","T"]
[null,"Membership by Rating Area",null,null,"Quarter:",{"$f":"IF(MarketBox <> \"Individual\",SGQuarter,0)","v":0},null,"R-CG",null,null,null,null,"Other","R"]
[null,1,{"$f":"SUM('1. Enrollment - Off Exchange'!C12,'2. Enrollment - On Exchange'!C11)","v":0},null,null,null,null,null,null,null,null,null,null,"R-CG"]
[null,2,{"$f":"SUM('1. Enrollment - Off Exchange'!C13,'2. Enrollment - On Exchange'!C12)","v":0}]
[null,3,{"$f":"SUM('1. Enrollment - Off Exchange'!C14,'2. Enrollment - On Exchange'!C13)","v":0}]
[null,4,{"$f":"SUM('1. Enrollment - Off Exchange'!C15,'2. Enrollment - On Exchange'!C14)","v":0}]
[]
[null,null,null,null,null,null,null,"I. Historical Statewide Risk Adjustment Factors - Used for Worksheet 7"]
[null,"Quarter","Text","Filing Deadline","Date Calculation",null,null,null,null,null,"Individual",null,null,"Small Group"]
[null,0,{"$f":"\" - through \" & TEXT(E22, \"MM/DD\")","v":" - through 03/31"},"2018-06-15",{"$f":"DATEVALUE((TEXT(D22-60,\"mm\")&\"/1\"))-1","v":44286},null,null,"Item",null,"Elements of Transfer Formula","2021",2022,2023,{"$f":"K22","v":"2021"},{"$f":"L22","v":2022},{"$f":"M22","v":2023}]
[null,1,{"$f":"\" - through \" & TEXT(E23, \"MM/DD\")","v":" - through 03/31"},"2018-06-15",{"$f":"DATEVALUE((TEXT(D23-60,\"mm\")&\"/1\"))-1","v":44286},null,null,1,"Statewide Average Premium PMPM",null,431.03,441.07,459.08,399.08,423.99,454.92]
[null,2,{"$f":"\" - through \" & TEXT(E24, \"MM/DD\")","v":" - through 09/30"},"2018-12-15",{"$f":"DATEVALUE((TEXT(D24-60,\"mm\")&\"/1\"))-1","v":44469},null,null,2,"Statewide PLRS (Plan Liability Risk Score)",null,1.3560000000000001,1.329,1.3259000000000001,1.0669999999999999,1.056,1.0504]
[null,3,{"$f":"\" - through \" & TEXT(E25, \"MM/DD\")","v":" - through 12/31"},"2018-03-15",{"$f":"DATEVALUE((TEXT(D25-60,\"mm\")&\"/1\"))-1","v":44196},null,null,3,"Statewide AV (Actuarial Value)",null,0.66500000000000004,0.66500000000000004,0.66349999999999998,0.755,0.75900000000000001,0.75829999999999997]
[null,4,{"$f":"\" - through \" & TEXT(E26, \"MM/DD\")","v":" - through 03/31"},"2018-06-15",{"$f":"DATEVALUE((TEXT(D26-60,\"mm\")&\"/1\"))-1","v":44286},null,null,4,"Statewide ARF (Allowable Rating Factor)",null,1.673,1.669,1.6747000000000001,1.397,1.405,1.4129]
[null,null,null,null,null,null,null,5,"Statewide IDF (Induced Demand Factor)",null,1.0209999999999999,1.0206999999999999,1.0203,1.06,1.0615000000000001,1.0613999999999999]
[null,null,null,null,null,null,null,6,"Statewide GCF (Geographic Cost Factor)",null,1.0097,1.0105999999999999,1.0148999999999999,0.99619999999999997,0.99660000000000004,1]

{"sheet":"8. Monthly Experience - Trend ","index":14,"n_rows":115,"n_cols":48,"rows_kept":115,"cut":false,"hidden":false,"merged":[[18,40,18,45],[18,16,18,21],[16,25,16,31],[7,10,7,15],[7,33,7,38],[3,8,3,9],[4,8,4,9],[5,8,5,9],[2,8,2,9],[3,6,3,7],[4,6,4,7],[5,6,5,7],[16,1,16,7],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[null,"Worksheet 8: Experience by Month - Trend Justification",null,null,null,null,null,null,null,null,null,"The requested information is required for all months, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0},null,null,null,"Item",null,"Description"]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025},null,null,null,"Runout Period"]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""},null,null,null,"Large Incurred Claim Threshold"]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0},null,null,null,"Metal Levels in Prior Periods"]
[]
[null,"I.  Annual Adjustments - NV SRP ",null,null,null,null,null,null,null,null,"Trend Summary - NV SRP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"II.  Annual Adjustments - Alternate Data Source",null,null,null,null,null,null,null,"Trend Summary - Alternate Data Source"]
[null,"Incurred Year","Federal Reinsurance Recoverables","Private Reinsurance Recoverables","Federal Risk Adjustment","Federal Risk Corridor ","Adjustments for Large Claims","Other Adjustments",null,null,"Period","# Members","Allowed Claims","Normalized Allowed Claims","Normalized Allowed Claims PMPM","Normalized Trend","Premium",null,null,null,null,null,null,null,null,"Incurred Year","Fed. Reinsurance Recoverables","Private Reinsurance Recoverables","Federal Risk Adjustment","Federal Risk Corridor ","Adjustments for Large Claims","Other Adjustments",null,"Period","# Members","Allowed Claims","Normalized Allowed Claims","Normalized Allowed Claims PMPM","Normalized Trend"]
[null,{"$f":"K10","v":2019},"N/A",null,null,"N/A",null,null,null,null,{"$f":"YEAR(B21)","v":2019},{"$f":"SUM(C21:C32)","v":0},{"$f":"SUM(N21:N32)","v":0},{"$f":"SUM(X21:X32)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(N10/L10,0)","v":0},null,{"$f":"SUM(D21:D32)","v":0},null,null,null,null,null,null,null,null,{"$f":"Table43[[#This Row],[Incurred Year]]","v":2019},null,null,null,null,null,null,null,{"$f":"K10","v":2019},{"$f":"SUM(AA21:AA32)","v":0},{"$f":"SUM(AL21:AL32)","v":0},{"$f":"SUM(AV21:AV32)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(AK10/AI10,0)","v":0}]
[null,{"$f":"K11","v":2020},"N/A",null,null,"N/A",null,null,null,null,{"$f":"K10+1","v":2020},{"$f":"SUM(C33:C44)","v":0},{"$f":"SUM(N33:N44)","v":0},{"$f":"SUM(X33:X44)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(O11/O10-1,0)","v":0},{"$f":"SUM(D33:D44)","v":0},null,null,null,null,null,null,null,null,{"$f":"Table43[[#This Row],[Incurred Year]]","v":2020},null,null,null,null,null,null,null,2020,{"$f":"SUM(AA33:AA44)","v":0},{"$f":"SUM(AL33:AL44)","v":0},{"$f":"SUM(AV33:AV44)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(AL11/AL10-1,0)","v":0}]
[null,{"$f":"K12","v":2021},"N/A",null,null,"N/A",null,null,null,null,{"$f":"K11+1","v":2021},{"$f":"SUM(C45:C56)","v":0},{"$f":"SUM(N45:N56)","v":0},{"$f":"SUM(X45:X56)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(O12/O11-1,0)","v":0},{"$f":"SUM(D45:D56)","v":0},null,null,null,null,null,null,null,null,{"$f":"Table43[[#This Row],[Incurred Year]]","v":2021},null,null,null,null,null,null,null,2021,{"$f":"SUM(AA45:AA56)","v":0},{"$f":"SUM(AL45:AL56)","v":0},{"$f":"SUM(AV45:AV56)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(AL12/AL11-1,0)","v":0}]
[null,{"$f":"K13","v":2022},"N/A",null,null,"N/A",null,null,null,null,{"$f":"K12+1","v":2022},{"$f":"SUM(C57:C68)","v":0},{"$f":"SUM(N57:N68)","v":0},{"$f":"SUM(X57:X68)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(O13/O12-1,0)","v":0},{"$f":"SUM(D57:D68)","v":0},null,null,null,null,null,null,null,null,{"$f":"Table43[[#This Row],[Incurred Year]]","v":2022},"N/A",null,"N/A","N/A",null,null,null,2022,{"$f":"SUM(AA57:AA68)","v":0},{"$f":"SUM(AL57:AL68)","v":0},{"$f":"SUM(AV57:AV68)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(AL13/AL12-1,0)","v":0}]
[null,{"$f":"K14","v":2023},"N/A",null,"N/A","N/A",null,null,null,null,{"$f":"K13+1","v":2023},{"$f":"SUM(C69:C80)","v":0},{"$f":"SUM(N69:N80)","v":0},{"$f":"SUM(X69:X80)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(O14/O13-1,0)","v":0},{"$f":"SUM(D69:D80)","v":0},null,null,null,null,null,null,null,null,{"$f":"Table43[[#This Row],[Incurred Year]]","v":2023},"N/A",null,"N/A","N/A",null,null,null,2023,{"$f":"SUM(AA69:AA80)","v":0},{"$f":"SUM(AL69:AL80)","v":0},{"$f":"SUM(AV69:AV80)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(AL14/AL13-1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K14+1","v":2024},{"$f":"SUM(C81:C92)","v":0},{"$f":"SUM(N81:N92)","v":0},{"$f":"SUM(X81:X92)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(O15/O14-1,0)","v":0},{"$f":"SUM(D81:D92)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,{"$f":"SUM(AA81:AA92)","v":0},{"$f":"SUM(AK81:AK920)","v":0},{"$f":"SUM(AU81:AU920)","v":{"$error":"#DIV/0!"}},0,{"$f":"IFERROR(AL15/AL14-1,0)","v":0}]
[null,"III. Description of Data - NV SRP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IV. Description of Data - Alternate Data Source"]
[null,"This reflects data for the experience period indicated on the URRT for this filing."]
[]
[null,"V. Experience Data by Month - NV SRP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Normalization Factors",null,null,null,null,null,null,null,null,"VI. Experience Data by Month - Alternate Data Source",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Normalization Factors"]
[null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","RX Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio","Age / Gender","Benefit Richness","Risk/ Morbidity","Geographic Area","Tobacco","Other","Normlized Incurred Claims","Normalized Allowed Claims",null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","RX Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio","Age / Gender","Benefit Richness","Risk/ Morbidity","Geographic Area","Tobacco","Other","Normlized Incurred Claims","Normalized Allowed Claims"]
[null,{"$f":"DATE(C4-6,1,1)","v":"2019-01-01"},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C10)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D10)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E10)","v":0},{"$f":"IFERROR(E21/G21,\"\")","v":""},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G10)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H10)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I10)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J10)","v":0},{"$f":"SUM(G21:J21)","v":0},{"$f":"IFERROR(K21/C21,0)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M10)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N10)","v":0},{"$f":"IFERROR(N21/C21,0)","v":0},{"$f":"IFERROR(G21/D21,0)","v":0},null,null,null,null,null,null,{"$f":"K21/PRODUCT(Q21:V21)","v":{"$error":"#DIV/0!"}},{"$f":"N21/PRODUCT(Q21,S21:V21)","v":{"$error":"#DIV/0!"}},null,{"$f":"B21","v":"2019-01-01"},null,null,null,null,{"$f":"IFERROR(AC21/AD21,0)","v":0},null,null,null,{"$f":"SUM(AE21:AH21)","v":0},{"$f":"IFERROR(AI21/AA21,0)","v":0},null,null,{"$f":"IFERROR(AL21/AA21,0)","v":0},{"$f":"IFERROR(AE21/#REF!,0)","v":0},null,null,null,null,null,null,{"$f":"AI21/PRODUCT(AO21:AT21)","v":{"$error":"#DIV/0!"}},{"$f":"AL21/PRODUCT(AO21,AQ21:AT21)","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"EDATE(B21,1)","v":"2019-02-01"},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C11)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D11)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E11)","v":0},{"$f":"IFERROR(E22/G22,\"\")","v":""},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G11)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H11)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I11)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J11)","v":0},0,{"$f":"IFERROR(K22/C22,0)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M11)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N11)","v":0},0,0,null,null,null,null,null,null,{"$f":"K22/PRODUCT(Q22:V22)","v":{"$error":"#DIV/0!"}},{"$f":"N22/PRODUCT(Q22,S22:V22)","v":{"$error":"#DIV/0!"}},null,"2019-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE22/#REF!,0)","v":0},null,null,null,null,null,null,{"$f":"AI22/PRODUCT(AO22:AT22)","v":{"$error":"#DIV/0!"}},{"$f":"AL22/PRODUCT(AO22,AQ22:AT22)","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"EDATE(B22,1)","v":"2019-03-01"},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C12)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D12)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E12)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G12)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H12)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I12)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J12)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M12)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N12)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE23/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-04-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C13)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D13)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E13)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G13)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H13)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I13)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J13)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M13)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N13)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE24/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-05-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C14)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D14)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E14)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G14)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H14)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I14)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J14)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M14)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N14)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE25/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-06-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C15)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D15)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E15)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G15)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H15)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I15)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J15)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M15)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N15)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE26/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-07-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C16)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D16)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E16)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G16)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H16)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I16)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J16)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M16)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N16)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE27/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-08-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C17)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D17)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E17)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G17)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H17)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I17)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J17)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M17)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N17)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE28/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-09-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C18)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D18)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E18)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G18)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H18)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I18)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J18)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M18)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N18)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE29/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-10-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C19)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D19)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E19)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G19)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H19)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I19)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J19)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M19)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N19)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE30/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-11-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C20)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D20)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E20)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G20)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H20)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I20)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J20)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M20)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N20)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE31/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-12-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C21)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D21)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E21)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G21)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H21)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I21)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J21)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M21)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N21)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE32/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-01-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C22)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D22)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E22)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G22)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H22)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I22)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J22)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M22)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N22)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE33/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-02-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C23)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D23)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E23)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G23)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H23)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I23)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J23)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M23)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N23)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE34/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-03-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C24)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D24)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E24)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G24)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H24)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I24)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J24)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M24)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N24)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE35/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-04-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C25)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D25)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E25)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G25)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H25)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I25)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J25)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M25)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N25)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE36/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-05-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C26)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D26)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E26)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G26)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H26)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I26)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J26)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M26)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N26)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE37/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-06-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C27)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D27)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E27)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G27)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H27)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I27)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J27)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M27)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N27)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE38/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-07-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C28)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D28)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E28)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G28)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H28)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I28)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J28)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M28)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N28)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE39/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-08-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C29)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D29)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E29)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G29)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H29)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I29)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J29)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M29)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N29)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE40/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-09-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C30)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D30)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E30)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G30)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H30)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I30)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J30)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M30)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N30)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE41/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-10-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C31)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D31)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E31)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G31)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H31)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I31)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J31)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M31)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N31)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE42/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-11-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C32)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D32)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E32)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G32)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H32)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I32)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J32)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M32)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N32)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE43/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-12-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C33)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D33)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E33)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G33)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H33)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I33)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J33)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M33)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N33)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE44/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-01-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C34)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D34)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E34)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G34)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H34)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I34)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J34)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M34)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N34)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE45/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-02-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C35)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D35)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E35)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G35)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H35)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I35)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J35)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M35)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N35)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE46/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-03-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C36)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D36)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E36)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G36)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H36)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I36)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J36)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M36)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N36)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE47/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-04-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C37)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D37)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E37)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G37)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H37)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I37)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J37)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M37)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N37)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE48/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-05-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C38)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D38)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E38)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G38)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H38)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I38)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J38)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M38)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N38)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE49/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-06-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C39)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D39)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E39)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G39)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H39)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I39)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J39)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M39)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N39)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE50/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-07-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C40)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D40)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E40)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G40)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H40)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I40)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J40)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M40)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N40)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE51/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-08-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C41)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D41)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E41)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G41)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H41)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I41)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J41)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M41)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N41)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE52/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-09-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C42)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D42)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E42)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G42)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H42)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I42)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J42)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M42)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N42)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$f":"B53","v":"2021-09-01"},null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(AI53/AA53,0)","v":0},null,null,{"$f":"IFERROR(AL53/AA53,0)","v":0},{"$f":"IFERROR(AE53/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-10-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C43)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D43)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E43)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G43)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H43)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I43)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J43)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M43)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N43)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE54/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-11-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C44)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D44)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E44)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G44)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H44)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I44)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J44)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M44)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N44)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE55/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-12-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C45)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D45)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E45)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G45)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H45)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I45)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J45)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M45)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N45)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE56/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-01-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C46)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D46)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E46)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G46)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H46)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I46)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J46)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M46)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N46)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE57/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-02-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C47)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D47)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E47)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G47)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H47)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I47)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J47)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M47)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N47)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE58/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-03-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C48)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D48)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E48)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G48)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H48)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I48)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J48)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M48)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N48)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE59/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-04-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C49)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D49)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E49)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G49)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H49)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I49)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J49)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M49)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N49)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE60/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-05-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C50)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D50)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E50)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G50)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H50)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I50)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J50)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M50)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N50)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE61/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-06-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C51)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D51)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E51)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G51)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H51)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I51)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J51)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M51)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N51)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE62/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-07-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C52)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D52)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E52)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G52)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H52)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I52)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J52)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M52)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N52)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE63/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-08-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C53)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D53)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E53)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G53)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H53)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I53)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J53)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M53)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N53)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE64/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-09-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C54)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D54)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E54)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G54)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H54)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I54)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J54)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M54)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N54)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE65/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-10-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C55)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D55)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E55)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G55)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H55)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I55)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J55)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M55)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N55)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE66/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-11-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C56)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D56)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E56)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G56)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H56)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I56)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J56)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M56)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N56)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE67/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-12-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C57)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D57)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E57)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G57)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H57)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I57)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J57)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M57)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N57)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE68/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-01-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C58)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D58)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E58)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G58)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H58)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I58)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J58)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M58)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N58)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE69/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-02-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C59)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D59)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E59)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G59)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H59)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I59)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J59)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M59)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N59)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE70/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-03-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C60)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D60)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E60)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G60)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H60)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I60)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J60)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M60)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N60)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE71/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-04-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C61)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D61)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E61)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G61)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H61)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I61)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J61)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M61)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N61)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE72/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-05-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C62)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D62)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E62)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G62)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H62)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I62)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J62)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M62)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N62)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE73/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-06-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C63)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D63)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E63)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G63)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H63)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I63)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J63)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M63)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N63)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE74/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-07-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C64)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D64)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E64)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G64)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H64)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I64)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J64)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M64)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N64)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE75/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-08-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C65)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D65)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E65)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G65)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H65)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I65)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J65)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M65)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N65)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE76/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-09-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C66)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D66)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E66)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G66)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H66)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I66)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J66)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M66)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N66)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE77/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-10-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C67)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D67)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E67)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G67)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H67)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I67)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J67)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M67)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N67)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE78/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-11-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C68)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D68)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E68)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G68)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H68)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I68)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J68)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M68)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N68)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE79/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-12-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C69)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D69)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E69)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G69)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H69)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I69)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J69)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M69)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N69)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE80/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-01-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C70)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D70)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E70)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G70)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H70)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I70)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J70)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M70)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N70)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE81/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-02-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C71)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D71)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E71)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G71)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H71)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I71)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J71)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M71)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N71)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE82/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-03-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C72)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D72)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E72)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G72)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H72)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I72)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J72)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M72)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N72)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE83/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-04-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C73)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D73)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E73)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G73)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H73)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I73)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J73)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M73)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N73)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE84/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-05-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C74)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D74)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E74)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G74)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H74)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I74)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J74)","v":0},{"$f":"SUM(G85:J85)","v":0},0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M74)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N74)","v":0},{"$f":"IFERROR(N85/C85,0)","v":0},{"$f":"IFERROR(G85/D85,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$f":"B85","v":"2024-05-01"},null,null,null,null,{"$f":"IFERROR(AC85/AD85,0)","v":0},null,null,null,{"$f":"SUM(AE85:AH85)","v":0},{"$f":"IFERROR(AI85/AA85,0)","v":0},null,null,{"$f":"IFERROR(AL85/AA85,0)","v":0},{"$f":"IFERROR(AE85/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-06-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C75)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D75)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E75)","v":0},{"$f":"IFERROR(E86/G86,\"\")","v":""},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G75)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H75)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I75)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J75)","v":0},0,{"$f":"IFERROR(K86/C86,0)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M75)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N75)","v":0},0,0,null,null,null,null,null,null,{"$f":"K86/PRODUCT(Q86:V86)","v":{"$error":"#DIV/0!"}},{"$f":"N86/PRODUCT(Q86,S86:V86)","v":{"$error":"#DIV/0!"}},null,"2024-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE86/#REF!,0)","v":0},null,null,null,null,null,null,{"$f":"AI86/PRODUCT(AO86:AT86)","v":{"$error":"#DIV/0!"}},{"$f":"AL86/PRODUCT(AO86,AQ86:AT86)","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"EDATE(B86,1)","v":"2024-07-01"},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C76)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D76)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E76)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G76)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H76)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I76)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J76)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M76)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N76)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE87/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-08-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C77)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D77)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E77)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G77)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H77)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I77)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J77)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M77)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N77)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE88/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-09-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C78)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D78)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E78)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G78)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H78)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I78)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J78)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M78)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N78)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE89/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-10-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C79)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D79)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E79)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G79)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H79)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I79)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J79)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M79)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N79)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE90/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-11-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C80)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D80)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E80)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G80)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H80)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I80)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J80)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M80)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N80)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE91/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-12-01",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!C81)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!D81)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!E81)","v":0},"",{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!G81)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!H81)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!I81)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!J81)","v":0},0,0,{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!M81)","v":0},{"$f":"SUM('8a. Monthly Experience-Cat:8e. Monthly Experience-Plat'!N81)","v":0},0,0,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,{"$f":"IFERROR(AE92/#REF!,0)","v":0},null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[]
[null,"* Net of CSR Recoveries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Net of CSR Recoveries"]
[null,"**Express Prescription Drug Rebates as a negative number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**Express Prescription Drug Rebates as a negative number"]
[null,"***Any Large Claims shown should be included in the paid & incurred claim columns as well",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"***Large Claims listed should be included in the paid & incurred claim columns"]
[null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims"]
[]
[]
[]
[null,"Calendar Year Summations",{"$f":"C20","v":"Members"},"Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","RX Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio","Age / Gender","Benefit Richness","Risk/ Morbidity","Geographic Area","Tobacco","Other",{"$f":"W20&\" PMPM\"","v":"Normlized Incurred Claims PMPM"},{"$f":"X20","v":"Normalized Allowed Claims"},null,"Calendar Year Summations",{"$f":"AA20","v":"Members"},{"$f":"AB20","v":"Earned Premium"},"Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","RX Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio","Age / Gender","Benefit Richness","Risk/ Morbidity","Geographic Area","Tobacco","Other",{"$f":"AU20&\" PMPM\"","v":"Normlized Incurred Claims PMPM"},{"$f":"AV20","v":"Normalized Allowed Claims"}]
[null,{"$f":"K10","v":2019},{"$f":"SUM(C21:C32)","v":0},{"$f":"SUM(D21:D32)","v":0},{"$f":"SUM(E21:E32)","v":0},{"$f":"IFERROR(E103/G103,0)","v":0},{"$f":"SUM(G21:G32)","v":0},{"$f":"SUM(H21:H32)","v":0},{"$f":"SUM(I21:I32)","v":0},{"$f":"SUM(J21:J32)","v":0},{"$f":"SUM(K21:K32)","v":0},{"$f":"IFERROR(K103/C103,0)","v":0},{"$f":"SUM(M21:M32)","v":0},{"$f":"SUM(N21:N32)","v":0},{"$f":"IFERROR(N103/H103,0)","v":0},{"$f":"IFERROR(G103/D103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),Q$21:Q$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),R$21:R$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),S$21:S$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),T$21:T$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),U$21:U$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),V$21:V$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),W$21:W$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),X$21:X$92)/$C103,0)","v":0},null,{"$f":"B103","v":2019},{"$f":"SUM(AA21:AA32)","v":0},{"$f":"SUM(AB21:AB32)","v":0},{"$f":"SUM(AC21:AC32)","v":0},{"$f":"IFERROR(AC103/AE103,0)","v":0},{"$f":"SUM(AE21:AE32)","v":0},{"$f":"SUM(AF21:AF32)","v":0},{"$f":"SUM(AG21:AG32)","v":0},{"$f":"SUM(AH21:AH32)","v":0},{"$f":"SUM(AI21:AI32)","v":0},{"$f":"IFERROR(AI103/AA103,0)","v":0},{"$f":"SUM(AK21:AK32)","v":0},{"$f":"SUM(AL21:AL32)","v":0},{"$f":"IFERROR(AL103/AF103,0)","v":0},{"$f":"IFERROR(AE103/#REF!,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AO$21:AO$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AP$21:AP$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AQ$21:AQ$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AR$21:AR$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AS$21:AS$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AT$21:AT$92,$C$21:$C$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AU$21:AU$92)/$C103,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B103),AV$21:AV$92)/$C103,0)","v":0}]
[null,2020,{"$f":"SUM(C33:C44)","v":0},{"$f":"SUM(D33:D44)","v":0},{"$f":"SUM(E33:E44)","v":0},0,{"$f":"SUM(G33:G44)","v":0},{"$f":"SUM(H33:H44)","v":0},{"$f":"SUM(I33:I44)","v":0},{"$f":"SUM(J33:J44)","v":0},{"$f":"SUM(K33:K44)","v":0},0,{"$f":"SUM(M33:M44)","v":0},{"$f":"SUM(N33:N44)","v":0},0,0,{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),Q$21:Q$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),R$21:R$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),S$21:S$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),T$21:T$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),U$21:U$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),V$21:V$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),W$21:W$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),X$21:X$92)/$C104,0)","v":0},null,2020,{"$f":"SUM(AA33:AA44)","v":0},{"$f":"SUM(AB33:AB44)","v":0},{"$f":"SUM(AC33:AC44)","v":0},0,{"$f":"SUM(AE33:AE44)","v":0},{"$f":"SUM(AF33:AF44)","v":0},{"$f":"SUM(AG33:AG44)","v":0},{"$f":"SUM(AH33:AH44)","v":0},{"$f":"SUM(AI33:AI44)","v":0},0,{"$f":"SUM(AK33:AK44)","v":0},{"$f":"SUM(AL33:AL44)","v":0},0,{"$f":"IFERROR(AE104/#REF!,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AO$21:AO$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AP$21:AP$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AQ$21:AQ$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AR$21:AR$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AS$21:AS$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AT$21:AT$92,$C$21:$C$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AU$21:AU$92)/$C104,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B104),AV$21:AV$92)/$C104,0)","v":0}]
[null,2021,{"$f":"SUM(C45:C56)","v":0},{"$f":"SUM(D45:D56)","v":0},{"$f":"SUM(E45:E56)","v":0},0,{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},{"$f":"SUM(I45:I56)","v":0},{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},0,{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},0,0,{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),Q$21:Q$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),R$21:R$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),S$21:S$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),T$21:T$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),U$21:U$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),V$21:V$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),W$21:W$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),X$21:X$92)/$C105,0)","v":0},null,2021,{"$f":"SUM(AA45:AA56)","v":0},{"$f":"SUM(AB45:AB56)","v":0},{"$f":"SUM(AC45:AC56)","v":0},0,{"$f":"SUM(AE45:AE56)","v":0},{"$f":"SUM(AF45:AF56)","v":0},{"$f":"SUM(AG45:AG56)","v":0},{"$f":"SUM(AH45:AH56)","v":0},{"$f":"SUM(AI45:AI56)","v":0},0,{"$f":"SUM(AK45:AK56)","v":0},{"$f":"SUM(AL45:AL56)","v":0},0,{"$f":"IFERROR(AE105/#REF!,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AO$21:AO$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AP$21:AP$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AQ$21:AQ$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AR$21:AR$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AS$21:AS$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AT$21:AT$92,$C$21:$C$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AU$21:AU$92)/$C105,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B105),AV$21:AV$92)/$C105,0)","v":0}]
[null,2022,{"$f":"SUM(C57:C68)","v":0},{"$f":"SUM(D57:D68)","v":0},{"$f":"SUM(E57:E68)","v":0},0,{"$f":"SUM(G57:G68)","v":0},{"$f":"SUM(H57:H68)","v":0},{"$f":"SUM(I57:I68)","v":0},{"$f":"SUM(J57:J68)","v":0},{"$f":"SUM(K57:K68)","v":0},0,{"$f":"SUM(M57:M68)","v":0},{"$f":"SUM(N57:N68)","v":0},0,0,{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),Q$21:Q$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),R$21:R$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),S$21:S$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),T$21:T$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),U$21:U$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),V$21:V$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),W$21:W$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),X$21:X$92)/$C106,0)","v":0},null,2022,{"$f":"SUM(AA57:AA68)","v":0},{"$f":"SUM(AB57:AB68)","v":0},{"$f":"SUM(AC57:AC68)","v":0},0,{"$f":"SUM(AE57:AE68)","v":0},{"$f":"SUM(AF57:AF68)","v":0},{"$f":"SUM(AG57:AG68)","v":0},{"$f":"SUM(AH57:AH68)","v":0},{"$f":"SUM(AI57:AI68)","v":0},0,{"$f":"SUM(AK57:AK68)","v":0},{"$f":"SUM(AL57:AL68)","v":0},0,{"$f":"IFERROR(AE106/#REF!,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AO$21:AO$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AP$21:AP$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AQ$21:AQ$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AR$21:AR$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AS$21:AS$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AT$21:AT$92,$C$21:$C$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AU$21:AU$92)/$C106,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B106),AV$21:AV$92)/$C106,0)","v":0}]
[null,2023,{"$f":"SUM(C69:C80)","v":0},{"$f":"SUM(D69:D80)","v":0},{"$f":"SUM(E69:E80)","v":0},0,{"$f":"SUM(G69:G80)","v":0},{"$f":"SUM(H69:H80)","v":0},{"$f":"SUM(I69:I80)","v":0},{"$f":"SUM(J69:J80)","v":0},{"$f":"SUM(K69:K80)","v":0},0,{"$f":"SUM(M69:M80)","v":0},{"$f":"SUM(N69:N80)","v":0},0,0,{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),Q$21:Q$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),R$21:R$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),S$21:S$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),T$21:T$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),U$21:U$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),V$21:V$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),W$21:W$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),X$21:X$92)/$C107,0)","v":0},null,2023,{"$f":"SUM(AA69:AA80)","v":0},{"$f":"SUM(AB69:AB80)","v":0},{"$f":"SUM(AC69:AC80)","v":0},0,{"$f":"SUM(AE69:AE80)","v":0},{"$f":"SUM(AF69:AF80)","v":0},{"$f":"SUM(AG69:AG80)","v":0},{"$f":"SUM(AH69:AH80)","v":0},{"$f":"SUM(AI69:AI80)","v":0},0,{"$f":"SUM(AK69:AK80)","v":0},{"$f":"SUM(AL69:AL80)","v":0},0,{"$f":"IFERROR(AE107/#REF!,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AO$21:AO$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AP$21:AP$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AQ$21:AQ$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AR$21:AR$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AS$21:AS$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AT$21:AT$92,$C$21:$C$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AU$21:AU$92)/$C107,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B107),AV$21:AV$92)/$C107,0)","v":0}]
[null,2024,{"$f":"SUM(C81:C92)","v":0},{"$f":"SUM(D81:D92)","v":0},{"$f":"SUM(E81:E92)","v":0},0,{"$f":"SUM(G81:G92)","v":0},{"$f":"SUM(H81:H92)","v":0},{"$f":"SUM(I81:I92)","v":0},{"$f":"SUM(J81:J92)","v":0},{"$f":"SUM(K81:K92)","v":0},0,{"$f":"SUM(M81:M92)","v":0},{"$f":"SUM(N81:N92)","v":0},0,0,{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),Q$21:Q$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),R$21:R$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),S$21:S$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),T$21:T$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),U$21:U$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),V$21:V$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),W$21:W$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),X$21:X$92)/$C108,0)","v":0},null,2024,{"$f":"SUM(AA81:AA92)","v":0},{"$f":"SUM(AB81:AB92)","v":0},{"$f":"SUM(AC81:AC92)","v":0},0,{"$f":"SUM(AE81:AE92)","v":0},{"$f":"SUM(AF81:AF92)","v":0},{"$f":"SUM(AG81:AG92)","v":0},{"$f":"SUM(AH81:AH92)","v":0},{"$f":"SUM(AI81:AI92)","v":0},0,{"$f":"SUM(AK81:AK92)","v":0},{"$f":"SUM(AL81:AL92)","v":0},0,{"$f":"IFERROR(AE108/#REF!,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AO$21:AO$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AP$21:AP$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AQ$21:AQ$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AR$21:AR$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AS$21:AS$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AT$21:AT$92,$C$21:$C$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AU$21:AU$92)/$C108,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(--(YEAR($B$21:$B$92)=$B108),AV$21:AV$92)/$C108,0)","v":0}]
[]
[null,"Trends","Based on:","PMPM","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM",null,null,null,null,null,null,null,"PMPM","PMPM",null,"Trends","Based on:","Based on:","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM",null,null,null,null,null,null,null,"PMPM","PMPM"]
[null,{"$f":"B104&\" over \"&B103","v":"2020 over 2019"},{"$f":"IFERROR(C104/C103-1,\"\")","v":""},{"$f":"IFERROR((D104/$C104)/(D103/$C103)-1,\"\")","v":""},{"$f":"IFERROR((E104/$C104)/(E103/$C103)-1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z104&\" over \"&Z103","v":"2020 over 2019"},{"$f":"IFERROR(AA104/AA103-1,\"\")","v":""},"",{"$f":"IFERROR((AC104/$C104)/(AC103/$C103)-1,\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AI104/AI103-1,\"\")","v":""}]
[null,{"$f":"B105&\" over \"&B104","v":"2021 over 2020"},{"$f":"IFERROR(C105/C104-1,\"\")","v":""},{"$f":"IFERROR((D105/$C105)/(D104/$C104)-1,\"\")","v":""},"",null,{"$f":"IFERROR((G105/$C105)/(G104/$C104)-1,\"\")","v":""},"","","",{"$f":"IFERROR(K105/K104-1,\"\")","v":""},{"$f":"IFERROR(L105/L104-1,\"\")","v":""},{"$f":"IFERROR((M105/$C105)/(M104/$C104)-1,\"\")","v":""},{"$f":"IFERROR(N105/N104-1,\"\")","v":""},"",null,null,null,null,null,null,null,{"$f":"IFERROR(W105/W104-1,\"\")","v":""},"",null,{"$f":"Z105&\" over \"&Z104","v":"2021 over 2020"},"","",{"$f":"IFERROR((AC105/$C105)/(AC104/$C104)-1,\"\")","v":""},null,{"$f":"IFERROR((AE105/$C105)/(AE104/$C104)-1,\"\")","v":""},"","","",{"$f":"IFERROR(AI105/AI104-1,\"\")","v":""},{"$f":"IFERROR(AJ105/AJ104-1,\"\")","v":""},{"$f":"IFERROR((AK105/$C105)/(AK104/$C104)-1,\"\")","v":""},{"$f":"IFERROR(AL105/AL104-1,\"\")","v":""},{"$f":"IFERROR(AM105/AM104-1,\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(AU105/AU104-1,\"\")","v":""},""]
[null,{"$f":"B106&\" over \"&B105","v":"2022 over 2021"},{"$f":"IFERROR(C106/C105-1,\"\")","v":""},"","",null,"","","","",{"$f":"IFERROR(K106/K105-1,\"\")","v":""},"",{"$f":"IFERROR((M106/$C106)/(M105/$C105)-1,\"\")","v":""},"","",null,null,null,null,null,null,null,"","",null,{"$f":"Z106&\" over \"&Z105","v":"2022 over 2021"},"","",{"$f":"IFERROR((AC106/$C106)/(AC105/$C105)-1,\"\")","v":""},null,"","","","",{"$f":"IFERROR(AI106/AI105-1,\"\")","v":""},{"$f":"IFERROR(AJ106/AJ105-1,\"\")","v":""},{"$f":"IFERROR((AK106/$C106)/(AK105/$C105)-1,\"\")","v":""},{"$f":"IFERROR(AL106/AL105-1,\"\")","v":""},"",null,null,null,null,null,null,null,"",""]
[null,{"$f":"B107&\" over \"&B106","v":"2023 over 2022"},{"$f":"IFERROR(C107/C106-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M107/$C107)/(M106/$C106)-1,\"\")","v":""},"","",null,null,null,null,null,null,null,"","",null,{"$f":"Z107&\" over \"&Z106","v":"2023 over 2022"},"","",{"$f":"IFERROR((AC107/$C107)/(AC106/$C106)-1,\"\")","v":""},null,"","","","",{"$f":"IFERROR(AI107/AI106-1,\"\")","v":""},{"$f":"IFERROR(AJ107/AJ106-1,\"\")","v":""},{"$f":"IFERROR((AK107/$C107)/(AK106/$C106)-1,\"\")","v":""},"","",null,null,null,null,null,null,null,"",""]
[null,{"$f":"B108&\" over \"&B107","v":"2024 over 2023"},{"$f":"IFERROR(C108/C107-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M108/$C108)/(M107/$C107)-1,\"\")","v":""},"","",null,null,null,null,null,null,null,"","",null,{"$f":"Z108&\" over \"&Z107","v":"2024 over 2023"},"","",{"$f":"IFERROR((AC108/$C108)/(AC107/$C107)-1,\"\")","v":""},null,"","","","",{"$f":"IFERROR(AI108/AI107-1,\"\")","v":""},{"$f":"IFERROR(AJ108/AJ107-1,\"\")","v":""},{"$f":"IFERROR((AK108/$C108)/(AK107/$C107)-1,\"\")","v":""},"","",null,null,null,null,null,null,null,"",""]

{"sheet":"8a. Monthly Experience-Cat","index":15,"n_rows":104,"n_cols":16,"rows_kept":104,"cut":false,"hidden":false,"merged":[[5,2,5,4],[2,2,2,4],[3,2,3,4],[4,2,4,4]]}
[null,"Worksheet 8: Experience by Month - Trend Justification",null,null,null,null,null,null,null,null,null,"The requested information is required for all months, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0}]
[]
[null,"I. Experience Data by Month - NV SRP"]
[null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","Rx Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"DATE(C4-6,1,1)","v":"2019-01-01"},null,null,null,null,{"$f":"IFERROR(E10/F10,0)","v":0},null,null,null,{"$f":"SUM(G10:J10)","v":0},{"$f":"IFERROR(K10/C10,0)","v":0},null,null,{"$f":"IFERROR(N10/C10,0)","v":0},{"$f":"IFERROR(G10/D10,0)","v":0}]
[null,{"$f":"EDATE(B10,1)","v":"2019-02-01"},null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K11/C11,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B11,1)","v":"2019-03-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-05-01",null,null,null,null,{"$f":"IFERROR(E74/F74,0)","v":0},null,null,null,{"$f":"SUM(G74:J74)","v":0},0,null,null,{"$f":"IFERROR(N74/C74,0)","v":0},{"$f":"IFERROR(G74/D74,0)","v":0}]
[null,"2024-06-01",null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K75/C75,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B75,1)","v":"2024-07-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[]
[]
[null,"* Net of CSR Recoveries"]
[null,"**Express Prescription Drug Rebates as a negative number"]
[null,"***Any Large Claims shown should be included in the paid & incurred claim columns as well"]
[null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims"]
[]
[]
[]
[null,"Calendar Year Summations",{"$f":"C9","v":"Members"},{"$f":"D9","v":"Earned Premium"},"Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims",{"$f":"I9","v":"Rx Rebates**"},{"$f":"J9","v":"Capitated Claims"},"Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"YEAR(B10)","v":2019},{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"IFERROR(E92/G92,0)","v":0},{"$f":"SUM(G10:G21)","v":0},{"$f":"SUM(H10:H21)","v":0},{"$f":"SUM(I10:I21)","v":0},{"$f":"SUM(J10:J21)","v":0},{"$f":"SUM(K10:K21)","v":0},{"$f":"IFERROR(K92/C92,0)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"IFERROR(N92/H92,0)","v":0},{"$f":"IFERROR(G92/D92,0)","v":0}]
[null,{"$f":"B92+1","v":2020},{"$f":"SUM(C22:C33)","v":0},{"$f":"SUM(D22:D33)","v":0},{"$f":"SUM(E22:E33)","v":0},0,{"$f":"SUM(G22:G33)","v":0},{"$f":"SUM(H22:H33)","v":0},{"$f":"SUM(I22:I33)","v":0},{"$f":"SUM(J22:J33)","v":0},{"$f":"SUM(K22:K33)","v":0},0,{"$f":"SUM(M22:M33)","v":0},{"$f":"SUM(N22:N33)","v":0},0,0]
[null,{"$f":"B93+1","v":2021},{"$f":"SUM(C34:C45)","v":0},{"$f":"SUM(D34:D45)","v":0},{"$f":"SUM(E34:E45)","v":0},0,{"$f":"SUM(G34:G45)","v":0},{"$f":"SUM(H34:H45)","v":0},{"$f":"SUM(I34:I45)","v":0},{"$f":"SUM(J34:J45)","v":0},{"$f":"SUM(K34:K45)","v":0},0,{"$f":"SUM(M34:M45)","v":0},{"$f":"SUM(N34:N45)","v":0},0,0]
[null,{"$f":"B94+1","v":2022},{"$f":"SUM(C46:C57)","v":0},{"$f":"SUM(D46:D57)","v":0},{"$f":"SUM(E46:E57)","v":0},0,{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},0,{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},0,0]
[null,{"$f":"B95+1","v":2023},{"$f":"SUM(C58:C69)","v":0},{"$f":"SUM(D58:D69)","v":0},{"$f":"SUM(E58:E69)","v":0},0,{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},0,{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},0,0]
[null,{"$f":"B96+1","v":2024},{"$f":"SUM(C70:C81)","v":0},{"$f":"SUM(D70:D81)","v":0},{"$f":"SUM(E70:E81)","v":0},0,{"$f":"SUM(G70:G81)","v":0},{"$f":"SUM(H70:H81)","v":0},{"$f":"SUM(I70:I81)","v":0},{"$f":"SUM(J70:J81)","v":0},{"$f":"SUM(K70:K81)","v":0},0,{"$f":"SUM(M70:M81)","v":0},{"$f":"SUM(N70:N81)","v":0},0,0]
[]
[null,"Trends","Based on:","PMPM","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM"]
[null,{"$f":"B93&\" over \"&B92","v":"2020 over 2019"},{"$f":"IFERROR(C93/C92-1,\"\")","v":""},{"$f":"IFERROR((D93/$C93)/(D92/$C92)-1,\"\")","v":""},{"$f":"IFERROR((E93/$C93)/(E92/$C92)-1,\"\")","v":""}]
[null,{"$f":"B94&\" over \"&B93","v":"2021 over 2020"},{"$f":"IFERROR(C94/C93-1,\"\")","v":""},{"$f":"IFERROR((D94/$C94)/(D93/$C93)-1,\"\")","v":""},"",null,{"$f":"IFERROR((G94/$C94)/(G93/$C93)-1,\"\")","v":""},"","","",{"$f":"IFERROR(K94/K93-1,\"\")","v":""},{"$f":"IFERROR(L94/L93-1,\"\")","v":""},{"$f":"IFERROR((M94/$C94)/(M93/$C93)-1,\"\")","v":""},{"$f":"IFERROR(N94/N93-1,\"\")","v":""},""]
[null,{"$f":"B95&\" over \"&B94","v":"2022 over 2021"},{"$f":"IFERROR(C95/C94-1,\"\")","v":""},"","",null,"","","","",{"$f":"IFERROR(K95/K94-1,\"\")","v":""},"",{"$f":"IFERROR((M95/$C95)/(M94/$C94)-1,\"\")","v":""},"",""]
[null,{"$f":"B96&\" over \"&B95","v":"2023 over 2022"},{"$f":"IFERROR(C96/C95-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M96/$C96)/(M95/$C95)-1,\"\")","v":""},"",""]
[null,{"$f":"B97&\" over \"&B96","v":"2024 over 2023"},{"$f":"IFERROR(C97/C96-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M97/$C97)/(M96/$C96)-1,\"\")","v":""},"",""]

{"sheet":"8b. Monthly Experience-Bronze","index":16,"n_rows":104,"n_cols":16,"rows_kept":104,"cut":false,"hidden":false,"merged":[[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[null,"Worksheet 8: Experience by Month - Trend Justification",null,null,null,null,null,null,null,null,null,"The requested information is required for all months, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0}]
[]
[null,"I. Experience Data by Month - NV SRP"]
[null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","Rx Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"DATE(C4-6,1,1)","v":"2019-01-01"},null,null,null,null,{"$f":"IFERROR(E10/F10,0)","v":0},null,null,null,{"$f":"SUM(G10:J10)","v":0},{"$f":"IFERROR(K10/C10,0)","v":0},null,null,{"$f":"IFERROR(N10/C10,0)","v":0},{"$f":"IFERROR(G10/D10,0)","v":0}]
[null,{"$f":"EDATE(B10,1)","v":"2019-02-01"},null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K11/C11,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B11,1)","v":"2019-03-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-05-01",null,null,null,null,{"$f":"IFERROR(E74/F74,0)","v":0},null,null,null,{"$f":"SUM(G74:J74)","v":0},0,null,null,{"$f":"IFERROR(N74/C74,0)","v":0},{"$f":"IFERROR(G74/D74,0)","v":0}]
[null,"2024-06-01",null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K75/C75,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B75,1)","v":"2024-07-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[]
[]
[null,"* Net of CSR Recoveries"]
[null,"**Express Prescription Drug Rebates as a negative number"]
[null,"***Any Large Claims shown should be included in the paid & incurred claim columns as well"]
[null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims"]
[]
[]
[]
[null,"Calendar Year Summations",{"$f":"C9","v":"Members"},{"$f":"D9","v":"Earned Premium"},"Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims",{"$f":"I9","v":"Rx Rebates**"},{"$f":"J9","v":"Capitated Claims"},"Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"YEAR(B10)","v":2019},{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"IFERROR(E92/G92,0)","v":0},{"$f":"SUM(G10:G21)","v":0},{"$f":"SUM(H10:H21)","v":0},{"$f":"SUM(I10:I21)","v":0},{"$f":"SUM(J10:J21)","v":0},{"$f":"SUM(K10:K21)","v":0},{"$f":"IFERROR(K92/C92,0)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"IFERROR(N92/H92,0)","v":0},{"$f":"IFERROR(G92/D92,0)","v":0}]
[null,{"$f":"B92+1","v":2020},{"$f":"SUM(C22:C33)","v":0},{"$f":"SUM(D22:D33)","v":0},{"$f":"SUM(E22:E33)","v":0},0,{"$f":"SUM(G22:G33)","v":0},{"$f":"SUM(H22:H33)","v":0},{"$f":"SUM(I22:I33)","v":0},{"$f":"SUM(J22:J33)","v":0},{"$f":"SUM(K22:K33)","v":0},0,{"$f":"SUM(M22:M33)","v":0},{"$f":"SUM(N22:N33)","v":0},0,0]
[null,{"$f":"B93+1","v":2021},{"$f":"SUM(C34:C45)","v":0},{"$f":"SUM(D34:D45)","v":0},{"$f":"SUM(E34:E45)","v":0},0,{"$f":"SUM(G34:G45)","v":0},{"$f":"SUM(H34:H45)","v":0},{"$f":"SUM(I34:I45)","v":0},{"$f":"SUM(J34:J45)","v":0},{"$f":"SUM(K34:K45)","v":0},0,{"$f":"SUM(M34:M45)","v":0},{"$f":"SUM(N34:N45)","v":0},0,0]
[null,{"$f":"B94+1","v":2022},{"$f":"SUM(C46:C57)","v":0},{"$f":"SUM(D46:D57)","v":0},{"$f":"SUM(E46:E57)","v":0},0,{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},0,{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},0,0]
[null,{"$f":"B95+1","v":2023},{"$f":"SUM(C58:C69)","v":0},{"$f":"SUM(D58:D69)","v":0},{"$f":"SUM(E58:E69)","v":0},0,{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},0,{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},0,0]
[null,{"$f":"B96+1","v":2024},{"$f":"SUM(C70:C81)","v":0},{"$f":"SUM(D70:D81)","v":0},{"$f":"SUM(E70:E81)","v":0},0,{"$f":"SUM(G70:G81)","v":0},{"$f":"SUM(H70:H81)","v":0},{"$f":"SUM(I70:I81)","v":0},{"$f":"SUM(J70:J81)","v":0},{"$f":"SUM(K70:K81)","v":0},0,{"$f":"SUM(M70:M81)","v":0},{"$f":"SUM(N70:N81)","v":0},0,0]
[]
[null,"Trends","Based on:","PMPM","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM"]
[null,{"$f":"B93&\" over \"&B92","v":"2020 over 2019"},{"$f":"IFERROR(C93/C92-1,\"\")","v":""},{"$f":"IFERROR((D93/$C93)/(D92/$C92)-1,\"\")","v":""},{"$f":"IFERROR((E93/$C93)/(E92/$C92)-1,\"\")","v":""}]
[null,{"$f":"B94&\" over \"&B93","v":"2021 over 2020"},{"$f":"IFERROR(C94/C93-1,\"\")","v":""},{"$f":"IFERROR((D94/$C94)/(D93/$C93)-1,\"\")","v":""},"",null,{"$f":"IFERROR((G94/$C94)/(G93/$C93)-1,\"\")","v":""},"","","",{"$f":"IFERROR(K94/K93-1,\"\")","v":""},{"$f":"IFERROR(L94/L93-1,\"\")","v":""},{"$f":"IFERROR((M94/$C94)/(M93/$C93)-1,\"\")","v":""},{"$f":"IFERROR(N94/N93-1,\"\")","v":""},""]
[null,{"$f":"B95&\" over \"&B94","v":"2022 over 2021"},{"$f":"IFERROR(C95/C94-1,\"\")","v":""},"","",null,"","","","",{"$f":"IFERROR(K95/K94-1,\"\")","v":""},"",{"$f":"IFERROR((M95/$C95)/(M94/$C94)-1,\"\")","v":""},"",""]
[null,{"$f":"B96&\" over \"&B95","v":"2023 over 2022"},{"$f":"IFERROR(C96/C95-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M96/$C96)/(M95/$C95)-1,\"\")","v":""},"",""]
[null,{"$f":"B97&\" over \"&B96","v":"2024 over 2023"},{"$f":"IFERROR(C97/C96-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M97/$C97)/(M96/$C96)-1,\"\")","v":""},"",""]

{"sheet":"8c. Monthly Experience-Silver","index":17,"n_rows":104,"n_cols":16,"rows_kept":104,"cut":false,"hidden":false,"merged":[[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[null,"Worksheet 8: Experience by Month - Trend Justification",null,null,null,null,null,null,null,null,null,"The requested information is required for all months, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0}]
[]
[null,"I. Experience Data by Month - NV SRP"]
[null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","Rx Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"DATE(C4-6,1,1)","v":"2019-01-01"},null,null,null,null,{"$f":"IFERROR(E10/F10,0)","v":0},null,null,null,{"$f":"SUM(G10:J10)","v":0},{"$f":"IFERROR(K10/C10,0)","v":0},null,null,{"$f":"IFERROR(N10/C10,0)","v":0},{"$f":"IFERROR(G10/D10,0)","v":0}]
[null,{"$f":"EDATE(B10,1)","v":"2019-02-01"},null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K11/C11,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B11,1)","v":"2019-03-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-05-01",null,null,null,null,{"$f":"IFERROR(E74/F74,0)","v":0},null,null,null,{"$f":"SUM(G74:J74)","v":0},0,null,null,{"$f":"IFERROR(N74/C74,0)","v":0},{"$f":"IFERROR(G74/D74,0)","v":0}]
[null,"2024-06-01",null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K75/C75,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B75,1)","v":"2024-07-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[]
[]
[null,"* Net of CSR Recoveries"]
[null,"**Express Prescription Drug Rebates as a negative number"]
[null,"***Any Large Claims shown should be included in the paid & incurred claim columns as well"]
[null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims"]
[]
[]
[]
[null,"Calendar Year Summations",{"$f":"C9","v":"Members"},{"$f":"D9","v":"Earned Premium"},"Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims",{"$f":"I9","v":"Rx Rebates**"},{"$f":"J9","v":"Capitated Claims"},"Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"YEAR(B10)","v":2019},{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"IFERROR(E92/G92,0)","v":0},{"$f":"SUM(G10:G21)","v":0},{"$f":"SUM(H10:H21)","v":0},{"$f":"SUM(I10:I21)","v":0},{"$f":"SUM(J10:J21)","v":0},{"$f":"SUM(K10:K21)","v":0},{"$f":"IFERROR(K92/C92,0)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"IFERROR(N92/H92,0)","v":0},{"$f":"IFERROR(G92/D92,0)","v":0}]
[null,{"$f":"B92+1","v":2020},{"$f":"SUM(C22:C33)","v":0},{"$f":"SUM(D22:D33)","v":0},{"$f":"SUM(E22:E33)","v":0},0,{"$f":"SUM(G22:G33)","v":0},{"$f":"SUM(H22:H33)","v":0},{"$f":"SUM(I22:I33)","v":0},{"$f":"SUM(J22:J33)","v":0},{"$f":"SUM(K22:K33)","v":0},0,{"$f":"SUM(M22:M33)","v":0},{"$f":"SUM(N22:N33)","v":0},0,0]
[null,{"$f":"B93+1","v":2021},{"$f":"SUM(C34:C45)","v":0},{"$f":"SUM(D34:D45)","v":0},{"$f":"SUM(E34:E45)","v":0},0,{"$f":"SUM(G34:G45)","v":0},{"$f":"SUM(H34:H45)","v":0},{"$f":"SUM(I34:I45)","v":0},{"$f":"SUM(J34:J45)","v":0},{"$f":"SUM(K34:K45)","v":0},0,{"$f":"SUM(M34:M45)","v":0},{"$f":"SUM(N34:N45)","v":0},0,0]
[null,{"$f":"B94+1","v":2022},{"$f":"SUM(C46:C57)","v":0},{"$f":"SUM(D46:D57)","v":0},{"$f":"SUM(E46:E57)","v":0},0,{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},0,{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},0,0]
[null,{"$f":"B95+1","v":2023},{"$f":"SUM(C58:C69)","v":0},{"$f":"SUM(D58:D69)","v":0},{"$f":"SUM(E58:E69)","v":0},0,{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},0,{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},0,0]
[null,{"$f":"B96+1","v":2024},{"$f":"SUM(C70:C81)","v":0},{"$f":"SUM(D70:D81)","v":0},{"$f":"SUM(E70:E81)","v":0},0,{"$f":"SUM(G70:G81)","v":0},{"$f":"SUM(H70:H81)","v":0},{"$f":"SUM(I70:I81)","v":0},{"$f":"SUM(J70:J81)","v":0},{"$f":"SUM(K70:K81)","v":0},0,{"$f":"SUM(M70:M81)","v":0},{"$f":"SUM(N70:N81)","v":0},0,0]
[]
[null,"Trends","Based on:","PMPM","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM"]
[null,{"$f":"B93&\" over \"&B92","v":"2020 over 2019"},{"$f":"IFERROR(C93/C92-1,\"\")","v":""},{"$f":"IFERROR((D93/$C93)/(D92/$C92)-1,\"\")","v":""},{"$f":"IFERROR((E93/$C93)/(E92/$C92)-1,\"\")","v":""}]
[null,{"$f":"B94&\" over \"&B93","v":"2021 over 2020"},{"$f":"IFERROR(C94/C93-1,\"\")","v":""},{"$f":"IFERROR((D94/$C94)/(D93/$C93)-1,\"\")","v":""},"",null,{"$f":"IFERROR((G94/$C94)/(G93/$C93)-1,\"\")","v":""},"","","",{"$f":"IFERROR(K94/K93-1,\"\")","v":""},{"$f":"IFERROR(L94/L93-1,\"\")","v":""},{"$f":"IFERROR((M94/$C94)/(M93/$C93)-1,\"\")","v":""},{"$f":"IFERROR(N94/N93-1,\"\")","v":""},""]
[null,{"$f":"B95&\" over \"&B94","v":"2022 over 2021"},{"$f":"IFERROR(C95/C94-1,\"\")","v":""},"","",null,"","","","",{"$f":"IFERROR(K95/K94-1,\"\")","v":""},"",{"$f":"IFERROR((M95/$C95)/(M94/$C94)-1,\"\")","v":""},"",""]
[null,{"$f":"B96&\" over \"&B95","v":"2023 over 2022"},{"$f":"IFERROR(C96/C95-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M96/$C96)/(M95/$C95)-1,\"\")","v":""},"",""]
[null,{"$f":"B97&\" over \"&B96","v":"2024 over 2023"},{"$f":"IFERROR(C97/C96-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M97/$C97)/(M96/$C96)-1,\"\")","v":""},"",""]

{"sheet":"8d. Monthly Experience-Gold","index":18,"n_rows":104,"n_cols":16,"rows_kept":104,"cut":false,"hidden":false,"merged":[[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[null,"Worksheet 8: Experience by Month - Trend Justification",null,null,null,null,null,null,null,null,null,"The requested information is required for all months, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0}]
[]
[null,"I. Experience Data by Month - NV SRP"]
[null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","Rx Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"DATE(C4-6,1,1)","v":"2019-01-01"},null,null,null,null,{"$f":"IFERROR(E10/F10,0)","v":0},null,null,null,{"$f":"SUM(G10:J10)","v":0},{"$f":"IFERROR(K10/C10,0)","v":0},null,null,{"$f":"IFERROR(N10/C10,0)","v":0},{"$f":"IFERROR(G10/D10,0)","v":0}]
[null,{"$f":"EDATE(B10,1)","v":"2019-02-01"},null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K11/C11,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B11,1)","v":"2019-03-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-05-01",null,null,null,null,{"$f":"IFERROR(E74/F74,0)","v":0},null,null,null,{"$f":"SUM(G74:J74)","v":0},0,null,null,{"$f":"IFERROR(N74/C74,0)","v":0},{"$f":"IFERROR(G74/D74,0)","v":0}]
[null,"2024-06-01",null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K75/C75,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B75,1)","v":"2024-07-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[]
[]
[null,"* Net of CSR Recoveries"]
[null,"**Express Prescription Drug Rebates as a negative number"]
[null,"***Any Large Claims shown should be included in the paid & incurred claim columns as well"]
[null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims"]
[]
[]
[]
[null,"Calendar Year Summations",{"$f":"C9","v":"Members"},{"$f":"D9","v":"Earned Premium"},"Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims",{"$f":"I9","v":"Rx Rebates**"},{"$f":"J9","v":"Capitated Claims"},"Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"YEAR(B10)","v":2019},{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"IFERROR(E92/G92,0)","v":0},{"$f":"SUM(G10:G21)","v":0},{"$f":"SUM(H10:H21)","v":0},{"$f":"SUM(I10:I21)","v":0},{"$f":"SUM(J10:J21)","v":0},{"$f":"SUM(K10:K21)","v":0},{"$f":"IFERROR(K92/C92,0)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"IFERROR(N92/H92,0)","v":0},{"$f":"IFERROR(G92/D92,0)","v":0}]
[null,{"$f":"B92+1","v":2020},{"$f":"SUM(C22:C33)","v":0},{"$f":"SUM(D22:D33)","v":0},{"$f":"SUM(E22:E33)","v":0},0,{"$f":"SUM(G22:G33)","v":0},{"$f":"SUM(H22:H33)","v":0},{"$f":"SUM(I22:I33)","v":0},{"$f":"SUM(J22:J33)","v":0},{"$f":"SUM(K22:K33)","v":0},0,{"$f":"SUM(M22:M33)","v":0},{"$f":"SUM(N22:N33)","v":0},0,0]
[null,{"$f":"B93+1","v":2021},{"$f":"SUM(C34:C45)","v":0},{"$f":"SUM(D34:D45)","v":0},{"$f":"SUM(E34:E45)","v":0},0,{"$f":"SUM(G34:G45)","v":0},{"$f":"SUM(H34:H45)","v":0},{"$f":"SUM(I34:I45)","v":0},{"$f":"SUM(J34:J45)","v":0},{"$f":"SUM(K34:K45)","v":0},0,{"$f":"SUM(M34:M45)","v":0},{"$f":"SUM(N34:N45)","v":0},0,0]
[null,{"$f":"B94+1","v":2022},{"$f":"SUM(C46:C57)","v":0},{"$f":"SUM(D46:D57)","v":0},{"$f":"SUM(E46:E57)","v":0},0,{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},0,{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},0,0]
[null,{"$f":"B95+1","v":2023},{"$f":"SUM(C58:C69)","v":0},{"$f":"SUM(D58:D69)","v":0},{"$f":"SUM(E58:E69)","v":0},0,{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},0,{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},0,0]
[null,{"$f":"B96+1","v":2024},{"$f":"SUM(C70:C81)","v":0},{"$f":"SUM(D70:D81)","v":0},{"$f":"SUM(E70:E81)","v":0},0,{"$f":"SUM(G70:G81)","v":0},{"$f":"SUM(H70:H81)","v":0},{"$f":"SUM(I70:I81)","v":0},{"$f":"SUM(J70:J81)","v":0},{"$f":"SUM(K70:K81)","v":0},0,{"$f":"SUM(M70:M81)","v":0},{"$f":"SUM(N70:N81)","v":0},0,0]
[]
[null,"Trends","Based on:","PMPM","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM"]
[null,{"$f":"B93&\" over \"&B92","v":"2020 over 2019"},{"$f":"IFERROR(C93/C92-1,\"\")","v":""},{"$f":"IFERROR((D93/$C93)/(D92/$C92)-1,\"\")","v":""},{"$f":"IFERROR((E93/$C93)/(E92/$C92)-1,\"\")","v":""}]
[null,{"$f":"B94&\" over \"&B93","v":"2021 over 2020"},{"$f":"IFERROR(C94/C93-1,\"\")","v":""},{"$f":"IFERROR((D94/$C94)/(D93/$C93)-1,\"\")","v":""},"",null,{"$f":"IFERROR((G94/$C94)/(G93/$C93)-1,\"\")","v":""},"","","",{"$f":"IFERROR(K94/K93-1,\"\")","v":""},{"$f":"IFERROR(L94/L93-1,\"\")","v":""},{"$f":"IFERROR((M94/$C94)/(M93/$C93)-1,\"\")","v":""},{"$f":"IFERROR(N94/N93-1,\"\")","v":""},""]
[null,{"$f":"B95&\" over \"&B94","v":"2022 over 2021"},{"$f":"IFERROR(C95/C94-1,\"\")","v":""},"","",null,"","","","",{"$f":"IFERROR(K95/K94-1,\"\")","v":""},"",{"$f":"IFERROR((M95/$C95)/(M94/$C94)-1,\"\")","v":""},"",""]
[null,{"$f":"B96&\" over \"&B95","v":"2023 over 2022"},{"$f":"IFERROR(C96/C95-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M96/$C96)/(M95/$C95)-1,\"\")","v":""},"",""]
[null,{"$f":"B97&\" over \"&B96","v":"2024 over 2023"},{"$f":"IFERROR(C97/C96-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M97/$C97)/(M96/$C96)-1,\"\")","v":""},"",""]

{"sheet":"8e. Monthly Experience-Plat","index":19,"n_rows":104,"n_cols":16,"rows_kept":104,"cut":false,"hidden":false,"merged":[[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4]]}
[null,"Worksheet 8: Experience by Month - Trend Justification",null,null,null,null,null,null,null,null,null,"The requested information is required for all months, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,null,null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0}]
[]
[null,"I. Experience Data by Month - NV SRP"]
[null,"Incurred Month","Members","Earned Premium","Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims","Rx Rebates**","Capitated Claims","Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"DATE(C4-6,1,1)","v":"2019-01-01"},null,null,null,null,{"$f":"IFERROR(E10/F10,0)","v":0},null,null,null,{"$f":"SUM(G10:J10)","v":0},{"$f":"IFERROR(K10/C10,0)","v":0},null,null,{"$f":"IFERROR(N10/C10,0)","v":0},{"$f":"IFERROR(G10/D10,0)","v":0}]
[null,{"$f":"EDATE(B10,1)","v":"2019-02-01"},null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K11/C11,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B11,1)","v":"2019-03-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2019-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2020-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2021-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2022-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-05-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-06-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-07-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2023-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-01-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-02-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-03-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-04-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-05-01",null,null,null,null,{"$f":"IFERROR(E74/F74,0)","v":0},null,null,null,{"$f":"SUM(G74:J74)","v":0},0,null,null,{"$f":"IFERROR(N74/C74,0)","v":0},{"$f":"IFERROR(G74/D74,0)","v":0}]
[null,"2024-06-01",null,null,null,null,0,null,null,null,0,{"$f":"IFERROR(K75/C75,0)","v":0},null,null,0,0]
[null,{"$f":"EDATE(B75,1)","v":"2024-07-01"},null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-08-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-09-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-10-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-11-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[null,"2024-12-01",null,null,null,null,0,null,null,null,0,0,null,null,0,0]
[]
[]
[null,"* Net of CSR Recoveries"]
[null,"**Express Prescription Drug Rebates as a negative number"]
[null,"***Any Large Claims shown should be included in the paid & incurred claim columns as well"]
[null,"**** Should reflect actual runout or completion factors, as appropriate, net of CSR recoverables and prescription drug rebates, comparable to the total incurred claims"]
[]
[]
[]
[null,"Calendar Year Summations",{"$f":"C9","v":"Members"},{"$f":"D9","v":"Earned Premium"},"Paid Medical Claims*","Completion Factor (%)","Incurred Medical Claims","Rx Claims",{"$f":"I9","v":"Rx Rebates**"},{"$f":"J9","v":"Capitated Claims"},"Total Incurred Claims","Total Incurred Claims PMPM","Large Incurred Claims***","Allowed Claims**** ","Allowed PMPM","Loss Ratio"]
[null,{"$f":"YEAR(B10)","v":2019},{"$f":"SUM(C10:C21)","v":0},{"$f":"SUM(D10:D21)","v":0},{"$f":"SUM(E10:E21)","v":0},{"$f":"IFERROR(E92/G92,0)","v":0},{"$f":"SUM(G10:G21)","v":0},{"$f":"SUM(H10:H21)","v":0},{"$f":"SUM(I10:I21)","v":0},{"$f":"SUM(J10:J21)","v":0},{"$f":"SUM(K10:K21)","v":0},{"$f":"IFERROR(K92/C92,0)","v":0},{"$f":"SUM(M10:M21)","v":0},{"$f":"SUM(N10:N21)","v":0},{"$f":"IFERROR(N92/H92,0)","v":0},{"$f":"IFERROR(G92/D92,0)","v":0}]
[null,{"$f":"B92+1","v":2020},{"$f":"SUM(C22:C33)","v":0},{"$f":"SUM(D22:D33)","v":0},{"$f":"SUM(E22:E33)","v":0},0,{"$f":"SUM(G22:G33)","v":0},{"$f":"SUM(H22:H33)","v":0},{"$f":"SUM(I22:I33)","v":0},{"$f":"SUM(J22:J33)","v":0},{"$f":"SUM(K22:K33)","v":0},0,{"$f":"SUM(M22:M33)","v":0},{"$f":"SUM(N22:N33)","v":0},0,0]
[null,{"$f":"B93+1","v":2021},{"$f":"SUM(C34:C45)","v":0},{"$f":"SUM(D34:D45)","v":0},{"$f":"SUM(E34:E45)","v":0},0,{"$f":"SUM(G34:G45)","v":0},{"$f":"SUM(H34:H45)","v":0},{"$f":"SUM(I34:I45)","v":0},{"$f":"SUM(J34:J45)","v":0},{"$f":"SUM(K34:K45)","v":0},0,{"$f":"SUM(M34:M45)","v":0},{"$f":"SUM(N34:N45)","v":0},0,0]
[null,{"$f":"B94+1","v":2022},{"$f":"SUM(C46:C57)","v":0},{"$f":"SUM(D46:D57)","v":0},{"$f":"SUM(E46:E57)","v":0},0,{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},0,{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},0,0]
[null,{"$f":"B95+1","v":2023},{"$f":"SUM(C58:C69)","v":0},{"$f":"SUM(D58:D69)","v":0},{"$f":"SUM(E58:E69)","v":0},0,{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},0,{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},0,0]
[null,{"$f":"B96+1","v":2024},{"$f":"SUM(C70:C81)","v":0},{"$f":"SUM(D70:D81)","v":0},{"$f":"SUM(E70:E81)","v":0},0,{"$f":"SUM(G70:G81)","v":0},{"$f":"SUM(H70:H81)","v":0},{"$f":"SUM(I70:I81)","v":0},{"$f":"SUM(J70:J81)","v":0},{"$f":"SUM(K70:K81)","v":0},0,{"$f":"SUM(M70:M81)","v":0},{"$f":"SUM(N70:N81)","v":0},0,0]
[]
[null,"Trends","Based on:","PMPM","PMPM",null,"PMPM","PMPM","PMPM","PMPM","S","PMPM","PMPM","S","PMPM"]
[null,{"$f":"B93&\" over \"&B92","v":"2020 over 2019"},{"$f":"IFERROR(C93/C92-1,\"\")","v":""},{"$f":"IFERROR((D93/$C93)/(D92/$C92)-1,\"\")","v":""},{"$f":"IFERROR((E93/$C93)/(E92/$C92)-1,\"\")","v":""}]
[null,{"$f":"B94&\" over \"&B93","v":"2021 over 2020"},{"$f":"IFERROR(C94/C93-1,\"\")","v":""},{"$f":"IFERROR((D94/$C94)/(D93/$C93)-1,\"\")","v":""},"",null,{"$f":"IFERROR((G94/$C94)/(G93/$C93)-1,\"\")","v":""},"","","",{"$f":"IFERROR(K94/K93-1,\"\")","v":""},{"$f":"IFERROR(L94/L93-1,\"\")","v":""},{"$f":"IFERROR((M94/$C94)/(M93/$C93)-1,\"\")","v":""},{"$f":"IFERROR(N94/N93-1,\"\")","v":""},""]
[null,{"$f":"B95&\" over \"&B94","v":"2022 over 2021"},{"$f":"IFERROR(C95/C94-1,\"\")","v":""},"","",null,"","","","",{"$f":"IFERROR(K95/K94-1,\"\")","v":""},"",{"$f":"IFERROR((M95/$C95)/(M94/$C94)-1,\"\")","v":""},"",""]
[null,{"$f":"B96&\" over \"&B95","v":"2023 over 2022"},{"$f":"IFERROR(C96/C95-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M96/$C96)/(M95/$C95)-1,\"\")","v":""},"",""]
[null,{"$f":"B97&\" over \"&B96","v":"2024 over 2023"},{"$f":"IFERROR(C97/C96-1,\"\")","v":""},"","",null,"","","","","","",{"$f":"IFERROR((M97/$C97)/(M96/$C96)-1,\"\")","v":""},"",""]

{"sheet":"9. Nevada Experience Data ","index":20,"n_rows":44,"n_cols":18,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,6,0,13],[1,6,1,13],[26,1,26,17],[35,1,35,17],[15,14,15,17],[2,2,2,4],[4,2,4,4],[5,2,5,4],[15,2,15,5],[15,6,15,9],[15,10,15,13],[8,2,8,6],[3,2,3,4],[0,1,0,5]]}
[null,"Worksheet 9: Nevada Experience Data (annual updates only)",null,null,null,null,"The requested information is required for all rating areas, regardless of the number of lives."]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"},null,null,null,null,"Please Note - All information provided in this tab will be considered proprietary and confidential."]
[null,"Company Name",{"$f":"'1. Enrollment - Off Exchange'!$C$3","v":0}]
[null,"Year",{"$f":"'1. Enrollment - Off Exchange'!$G$6","v":2025}]
[null,"Quarter (if Applicable)",{"$f":"IF(VirtualQuarter,SGQuarter,\"\")","v":""}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!$C$7","v":0}]
[]
[null,"I.  Member Months by Rating Area"]
[null,null,"Total Member Months"]
[null,"Year","Rating Area 1","Rating Area 2","Rating Area 3","Rating Area 4","Total"]
[null,{"$f":"B12+1","v":2023},null,null,null,null,{"$f":"IF(SUM(C11:F11)='1. Enrollment - Off Exchange'!C16+'2. Enrollment - On Exchange'!C15,SUM(C11:F11),\"Warning!\")","v":0}]
[null,{"$f":"B13+1","v":2022},null,null,null,null,{"$f":"SUM(C12:F12)","v":0}]
[null,{"$f":"C4-4","v":2021},null,null,null,null,{"$f":"SUM(C13:F13)","v":0}]
[]
[null,"II.  Experience by category and rating area"]
[null,null,"Area 1",null,null,null,"Area 2",null,null,null,"Area 3",null,null,null,"Area 4"]
[null,"Benefit","Admissions Per 1,000","Length of Stay","Utilization Per 1,000","Allowed Average Charge*","Admissions Per 1,000","Length of Stay","Utilization Per 1,000","Allowed* Average Charge","Admissions Per 1,000","Length of Stay","Utilization Per 1,000","Allowed Average Charge*","Admissions Per 1,000","Length of Stay","Utilization Per 1,000","Allowed Average Charge*"]
[]
[null,{"$f":"B11","v":2023},null,null,null,null,{"$f":"B19","v":2023},null,null,null,{"$f":"B19","v":2023},null,null,null,{"$f":"B19","v":2023}]
[null,"Inpatient Facility"]
[null,"Outpatient Facility"]
[null,"Professional"]
[null,"Other Medical"]
[null,"Capitation"]
[null,"Prescription Drugs"]
[null,"Total"]
[null," "]
[null,{"$f":"B12","v":2022},null,null,null,null,{"$f":"B28","v":2022},null,null,null,{"$f":"B28","v":2022},null,null,null,{"$f":"B28","v":2022}]
[null,"Inpatient Facility"]
[null,"Outpatient Facility"]
[null,"Professional"]
[null,"Other Medical"]
[null,"Capitation"]
[null,"Prescription Drugs"]
[null,"Total"]
[null," "]
[null,{"$f":"B13","v":2021},null,null,null,null,{"$f":"B37","v":2021},null,null,null,{"$f":"B37","v":2021},null,null,null,{"$f":"B37","v":2021}]
[null,"Inpatient Facility"]
[null,"Outpatient Facility"]
[null,"Professional"]
[null,"Other Medical"]
[null,"Capitation"]
[null,"Prescription Drugs"]
[null,"Total"]

{"sheet":"10a. Wksh 1 - URRT Current Year","index":21,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[45,1,45,4],[47,1,47,4],[37,1,37,4],[38,1,38,4],[35,1,35,2],[41,1,41,2],[42,1,42,4],[43,1,43,4],[44,1,44,4],[21,3,21,4],[21,5,21,6],[49,1,49,16],[111,0,111,14],[2,3,2,7],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[29,3,29,6],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4]]}
["To add products to Worksheet 2 - Plan Product Info, press the Add Product button or Ctrl + Shift + P.\nTo add a plan to Worksheet 2 - Plan Product Info, press the Add Plan button or Ctrl + Shift + L.\nTo create rating areas in Worksheet 3 - Rating Areas, press the Create Rating Areas button or Ctrl + Shift + R.\nTo validate, press the Validate button or Ctrl + Shift + I.\nTo finalize, press the Finalize button or Ctrl + Shift + F.","Unified Rate Review v5.2"]
[]
[null,"Company Legal Name:",null,null,null,null,null,null,"State:"]
[null,"HIOS Issuer ID:",null,null,null,null,null,null,"Market: "]
[null,"Effective Date of Rate Change(s):"]
[]
[]
[null,"Market Level Calculations (Same for all Plans)"]
[]
[]
[null,"Section I: Experience Period Data"]
[null,"Experience Period:",null,null,"to",{"$f":"EDATE(D12,12)-1","v":365}]
[null,null,null,null,"Total","PMPM"]
[null,"Allowed Claims",null,null,null,{"$f":"E14/E19","v":{"$error":"#DIV/0!"}}]
[null,"Reinsurance",null,null,null,{"$f":"E15/E19","v":{"$error":"#DIV/0!"}}]
[null,"Incurred Claims in Experience Period",null,null,null,{"$f":"E16/E19","v":{"$error":"#DIV/0!"}}]
[null,"Risk Adjustment",null,null,null,{"$f":"E17/E19","v":{"$error":"#DIV/0!"}}]
[null,"Experience Period Premium",null,null,null,{"$f":"E18/E19","v":{"$error":"#DIV/0!"}}]
[null,"Experience Period Member Months",null,null,{"$f":"'10b. Wksh 2 - URRT Current Year'!D33","v":0}]
[]
[null,"Section II: Projections"]
[null,null,null,"Year 1 Trend",null,"Year 2 Trend"]
[null,"Benefit Category","Experience Period Index Rate PMPM","Cost","Utilization","Cost","Utilization","Trended EHB Allowed Claims PMPM"]
[null,"Inpatient Hospital",null,null,null,null,null,{"$f":"PRODUCT(C24:G24)","v":0}]
[null,"Outpatient Hospital",null,null,null,null,null,0]
[null,"Professional",null,null,null,null,null,0]
[null,"Other Medical",null,null,null,null,null,0]
[null,"Capitation",null,null,null,null,null,0]
[null,"Prescription Drug",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C24:C29)","v":0},null,null,null,null,{"$f":"SUM(H24:H29)","v":0}]
[]
[null,"Morbidity Adjustment"]
[null,"Demographic Shift"]
[null,"Plan Design Changes"]
[null,"Other"]
[null,"Adjusted Trended EHB Allowed Claims PMPM for",null,{"$f":"IF(C5<>\"\",C5,\"\")","v":""},null,{"$f":"H30*PRODUCT(F32:F35)","v":0}]
[]
[null,"Manual EHB Allowed Claims PMPM"]
[null,"Applied Credibility %"]
[]
[null,null,null,null,null,null,"Projected Period Totals"]
[null,"Projected Index Rate for",null,{"$f":"IF(C5<>\"\",C5,\"\")","v":""},null,{"$f":"ROUND(F39*F36+(1-F39)*F38,2)","v":0},{"$f":"F42*F48","v":0}]
[null,"Reinsurance",null,null,null,null,{"$f":"F43*F48","v":0}]
[null,"Risk Adjustment Payment/Charge",null,null,null,null,{"$f":"F44*F48","v":0}]
[null,"Exchange User Fees",null,null,null,null,{"$f":"F45*F46*F48","v":0}]
[null,"Market Adjusted Index Rate",null,null,null,{"$f":"(F42-F43-F44)/(1-F45)","v":0},{"$f":"F46*F48","v":0}]
[]
[null,"Projected Member Months",null,null,null,{"$f":"'10b. Wksh 2 - URRT Current Year'!D73","v":0}]
[]
[null,"Information Not Releasable to the Public Unless Authorized by Law:  This information has not been publically disclosed and may be privileged and confidential. It is for internal government use only and must not be disseminated, distributed, or copied to persons not authorized to receive the information.  Unauthorized disclosure may result in prosecution to the full extent of the law.  "]

{"sheet":"10b. Wksh 2 - URRT Current Year","index":22,"n_rows":82,"n_cols":620,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[null,null,"Product-Plan Data Collection"]
[]
[null,null,"Company Legal Name:",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!D3<>\"\", '10a. Wksh 1 - URRT Current Year'!D3,\"\")","v":""},null,null,null,null,null,null,null,"State:",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!J3=\"\",\"\",'10a. Wksh 1 - URRT Current Year'!J3)","v":""}]
[null,null,"HIOS Issuer ID:",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!D4<>\"\", '10a. Wksh 1 - URRT Current Year'!D4,\"\")","v":""},null,null,null,null,null,null,null,"Market: ",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!J4=\"\",\"\",'10a. Wksh 1 - URRT Current Year'!J4)","v":""}]
[null,null,"Effective Date of Rate Change(s):",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!D5<>\"\", '10a. Wksh 1 - URRT Current Year'!D5,\"\")","v":""}]
[]
[null,null,"Product/Plan Level Calculations"]
[]
[null,"Field #","Section I: General Product and Plan Information"]
[null,"1.1","Product Name"]
[null,"1.2","Product ID"]
[null,"1.3","Plan Name"]
[null,"1.4","Plan ID (Standard Component ID)"]
[null,"1.5","Metal"]
[null,"1.6","AV Metal Value"]
[null,"1.7","Plan Category"]
[null,"1.8","Plan Type"]
[null,"1.9","Exchange Plan?"]
[null,"1.10","Effective Date of Proposed Rates"]
[null,"1.11","Cumulative Rate Change %  (over 12 mos prior)"]
[null,"1.12","Product Rate Increase %"]
[null,"1.13","Submission Level Rate Increase %"]
[]
["Worksheet 1 Totals",null,"Section II: Experience Period and Current Plan Level Information"]
[null,"2.1","Plan ID (Standard Component ID)","Total",{"$f":"E13","v":0},{"$f":"F13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NZ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QL13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SX13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VJ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E14","v":0},"2.2","Allowed Claims",{"$f":"SUM(E26:XFD26)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E15","v":0},"2.3","Reinsurance",{"$f":"SUM(E27:XFD27)","v":0}]
[null,"2.4","Member Cost Sharing",{"$f":"SUM(E28:XFD28)","v":0}]
[null,"2.5","Cost Sharing Reduction",{"$f":"SUM(E29:XFD29)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E16","v":0},"2.6","Incurred Claims",{"$f":"D26-D27-D28-D29","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E17","v":0},"2.7","Risk Adjustment Transfer Amount",{"$f":"SUM(E31:XFD31)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E18","v":0},"2.8","Premium",{"$f":"SUM(E32:XFD32)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E19","v":0},"2.9","Experience Period Member Months",{"$f":"SUM(E33:XFD33)","v":0}]
[null,"2.10","Current Enrollment",{"$f":"SUM(E34:XFD34)","v":0}]
[null,"2.11","Current Premium PMPM",{"$f":"SUMPRODUCT(E35:XFD35,E34:XFD34)/D34","v":{"$error":"#DIV/0!"}}]
[null,"2.12","Loss Ratio",{"$f":"D30/(D31+D32)","v":{"$error":"#DIV/0!"}}]
[null,null,"Per Member Per Month"]
[null,"2.13","Allowed Claims",{"$f":"D26/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.14","Reinsurance",{"$f":"D27/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.15","Member Cost Sharing",{"$f":"D28/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.16","Cost Sharing Reduction",{"$f":"D29/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.17","Incurred Claims",{"$f":"D30/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.18","Risk Adjustment Transfer Amount",{"$f":"D31/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.19","Premium",{"$f":"D32/D33","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Section III: Plan Adjustment Factors"]
[null,"3.1","Plan ID (Standard Component ID)",null,{"$f":"E25","v":0},{"$f":"F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NZ25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QL25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SX25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VJ25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3.2","Market Adjusted Index Rate"]
[null,"3.3","AV and Cost Sharing Design of Plan"]
[null,"3.4","Provider Network Adjustment"]
[null,"3.5","Benefits in Addition to EHB"]
[null,null,"Administrative Costs"]
[null,"3.6","Administrative Expense"]
[null,"3.7","Taxes and Fees"]
[null,"3.8","Profit & Risk Load"]
[null,"3.9","Catastrophic Adjustment"]
[null,"3.10","Plan Adjusted Index Rate"]
[]
[null,"3.11","Age Calibration Factor"]
[null,"3.12","Geographic Calibration Factor"]
[null,"3.13","Tobacco Calibration Factor"]
[null,"3.14","Calibrated Plan Adjusted Index Rate"]
[]
[null,null,"Section IV: Projected Plan Level Information"]
[null,"4.1","Plan ID (Standard Component ID)","Total",{"$f":"E13","v":0},{"$f":"F13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NZ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QL13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SX13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VJ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"4.2","Allowed Claims",{"$f":"SUM(E66:XFD66)","v":0}]
[null,"4.3","Reinsurance",{"$f":"SUM(E67:XFD67)","v":0}]
[null,"4.4","Member Cost Sharing",{"$f":"SUM(E68:XFD68)","v":0}]
[null,"4.5","Cost Sharing Reduction",{"$f":"SUM(E69:XFD69)","v":0}]
[null,"4.6","Incurred Claims",{"$f":"D66-D67-D68-D69","v":0}]
[null,"4.7","Risk Adjustment Transfer Amount",{"$f":"SUM(E71:XFD71)","v":0}]
[null,"4.8","Premium",{"$f":"SUM(E72:XFD72)","v":0}]
[null,"4.9","Projected Member Months",{"$f":"SUM(E73:XFD73)","v":0}]
[null,"4.10","Loss Ratio",{"$f":"D70/(D71+D72)","v":{"$error":"#DIV/0!"}},{"$f":"E70/(E71+E72)","v":{"$error":"#DIV/0!"}},{"$f":"F70/(F71+F72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR70/(BR71+BR72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED70/(ED71+ED72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP70/(GP71+GP72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB70/(JB71+JB72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN70/(LN71+LN72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ70/(NZ71+NZ72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL70/(QL71+QL72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX70/(SX71+SX72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ70/(VJ71+VJ72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Per Member Per Month"]
[null,"4.11","Allowed Claims",{"$f":"D66/D73","v":{"$error":"#DIV/0!"}},{"$f":"E66/E73","v":{"$error":"#DIV/0!"}},{"$f":"F66/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR66/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED66/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP66/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB66/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN66/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ66/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL66/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX66/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ66/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.12","Reinsurance",{"$f":"D67/D73","v":{"$error":"#DIV/0!"}},{"$f":"E67/E73","v":{"$error":"#DIV/0!"}},{"$f":"F67/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR67/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED67/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP67/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB67/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN67/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ67/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL67/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX67/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ67/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.13","Member Cost Sharing",{"$f":"D68/D73","v":{"$error":"#DIV/0!"}},{"$f":"E68/E73","v":{"$error":"#DIV/0!"}},{"$f":"F68/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR68/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED68/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP68/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB68/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN68/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ68/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL68/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX68/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ68/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.14","Cost Sharing Reduction",{"$f":"D69/D73","v":{"$error":"#DIV/0!"}},{"$f":"E69/E73","v":{"$error":"#DIV/0!"}},{"$f":"F69/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR69/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED69/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP69/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB69/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN69/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ69/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL69/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX69/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ69/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.15","Incurred Claims",{"$f":"D70/D73","v":{"$error":"#DIV/0!"}},{"$f":"E70/E73","v":{"$error":"#DIV/0!"}},{"$f":"F70/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR70/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED70/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP70/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB70/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN70/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ70/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL70/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX70/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ70/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.16","Risk Adjustment Transfer Amount",{"$f":"D71/D73","v":{"$error":"#DIV/0!"}},{"$f":"E71/E73","v":{"$error":"#DIV/0!"}},{"$f":"F71/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR71/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED71/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP71/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB71/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN71/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ71/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL71/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX71/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ71/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.17","Premium",{"$f":"D72/D73","v":{"$error":"#DIV/0!"}},{"$f":"E72/E73","v":{"$error":"#DIV/0!"}},{"$f":"F72/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR72/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED72/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP72/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB72/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN72/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ72/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL72/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX72/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ72/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"10c. Wksh 1- URRT Previous Year","index":23,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[17,1,17,3],[18,1,18,3],[21,3,21,4],[21,5,21,6],[29,3,29,6],[2,3,2,7],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[35,1,35,2],[37,1,37,4],[38,1,38,4],[41,1,41,2],[42,1,42,4],[43,1,43,4],[44,1,44,4],[45,1,45,4],[47,1,47,4],[49,1,49,16],[111,0,111,14]]}
["To add products to Worksheet 2 - Plan Product Info, press the Add Product button or Ctrl + Shift + P.\nTo add a plan to Worksheet 2 - Plan Product Info, press the Add Plan button or Ctrl + Shift + L.\nTo create rating areas in Worksheet 3 - Rating Areas, press the Create Rating Areas button or Ctrl + Shift + R.\nTo validate, press the Validate button or Ctrl + Shift + I.\nTo finalize, press the Finalize button or Ctrl + Shift + F.","Unified Rate Review v5.0"]
[]
[null,"Company Legal Name:",null,null,null,null,null,null,"State:"]
[null,"HIOS Issuer ID:",null,null,null,null,null,null,"Market: "]
[null,"Effective Date of Rate Change(s):"]
[]
[]
[null,"Market Level Calculations (Same for all Plans)"]
[]
[]
[null,"Section I: Experience Period Data"]
[null,"Experience Period:",null,null,"to",{"$f":"EDATE(D12,12)-1","v":365}]
[null,null,null,null,"Total","PMPM"]
[null,"Allowed Claims",null,null,null,{"$f":"E14/E19","v":{"$error":"#DIV/0!"}}]
[null,"Reinsurance",null,null,null,{"$f":"E15/E19","v":{"$error":"#DIV/0!"}}]
[null,"Incurred Claims in Experience Period",null,null,null,{"$f":"E16/E19","v":{"$error":"#DIV/0!"}}]
[null,"Risk Adjustment",null,null,null,{"$f":"E17/E19","v":{"$error":"#DIV/0!"}}]
[null,"Experience Period Premium",null,null,null,{"$f":"E18/E19","v":{"$error":"#DIV/0!"}}]
[null,"Experience Period Member Months",null,null,{"$f":"'10b. Wksh 2 - URRT Current Year'!D33","v":0}]
[]
[null,"Section II: Projections"]
[null,null,null,"Year 1 Trend",null,"Year 2 Trend"]
[null,"Benefit Category","Experience Period Index Rate PMPM","Cost","Utilization","Cost","Utilization","Trended EHB Allowed Claims PMPM"]
[null,"Inpatient Hospital",null,null,null,null,null,{"$f":"PRODUCT(C24:G24)","v":0}]
[null,"Outpatient Hospital",null,null,null,null,null,0]
[null,"Professional",null,null,null,null,null,0]
[null,"Other Medical",null,null,null,null,null,0]
[null,"Capitation",null,null,null,null,null,0]
[null,"Prescription Drug",null,null,null,null,null,0]
[null,"Total",{"$f":"SUM(C24:C29)","v":0},null,null,null,null,{"$f":"SUM(H24:H29)","v":0}]
[]
[null,"Morbidity Adjustment"]
[null,"Demographic Shift"]
[null,"Plan Design Changes"]
[null,"Other"]
[null,"Adjusted Trended EHB Allowed Claims PMPM for",null,{"$f":"IF(C5<>\"\",C5,\"\")","v":""},null,{"$f":"H30*PRODUCT(F32:F35)","v":0}]
[]
[null,"Manual EHB Allowed Claims PMPM"]
[null,"Applied Credibility %"]
[]
[null,null,null,null,null,null,"Projected Period Totals"]
[null,"Projected Index Rate for",null,{"$f":"IF(C5<>\"\",C5,\"\")","v":""},null,{"$f":"ROUND(F39*F36+(1-F39)*F38,2)","v":0},{"$f":"F42*F48","v":0}]
[null,"Reinsurance",null,null,null,null,{"$f":"F43*F48","v":0}]
[null,"Risk Adjustment Payment/Charge",null,null,null,null,{"$f":"F44*F48","v":0}]
[null,"Exchange User Fees",null,null,null,null,{"$f":"F45*F46*F48","v":0}]
[null,"Market Adjusted Index Rate",null,null,null,{"$f":"(F42-F43-F44)/(1-F45)","v":0},{"$f":"F46*F48","v":0}]
[]
[null,"Projected Member Months",null,null,null,{"$f":"'10b. Wksh 2 - URRT Current Year'!D73","v":0}]
[]
[null,"Information Not Releasable to the Public Unless Authorized by Law:  This information has not been publically disclosed and may be privileged and confidential. It is for internal government use only and must not be disseminated, distributed, or copied to persons not authorized to receive the information.  Unauthorized disclosure may result in prosecution to the full extent of the law.  "]

{"sheet":"10d. Wksh 2- URRT Previous Year","index":24,"n_rows":82,"n_cols":620,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[null,null,"Product-Plan Data Collection"]
[]
[null,null,"Company Legal Name:",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!D3<>\"\", '10a. Wksh 1 - URRT Current Year'!D3,\"\")","v":""},null,null,null,null,null,null,null,"State:",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!J3=\"\",\"\",'10a. Wksh 1 - URRT Current Year'!J3)","v":""}]
[null,null,"HIOS Issuer ID:",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!D4<>\"\", '10a. Wksh 1 - URRT Current Year'!D4,\"\")","v":""},null,null,null,null,null,null,null,"Market: ",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!J4=\"\",\"\",'10a. Wksh 1 - URRT Current Year'!J4)","v":""}]
[null,null,"Effective Date of Rate Change(s):",{"$f":"IF('10a. Wksh 1 - URRT Current Year'!D5<>\"\", '10a. Wksh 1 - URRT Current Year'!D5,\"\")","v":""}]
[]
[null,null,"Product/Plan Level Calculations"]
[]
[null,"Field #","Section I: General Product and Plan Information"]
[null,"1.1","Product Name"]
[null,"1.2","Product ID"]
[null,"1.3","Plan Name"]
[null,"1.4","Plan ID (Standard Component ID)"]
[null,"1.5","Metal"]
[null,"1.6","AV Metal Value"]
[null,"1.7","Plan Category"]
[null,"1.8","Plan Type"]
[null,"1.9","Exchange Plan?"]
[null,"1.10","Effective Date of Proposed Rates"]
[null,"1.11","Cumulative Rate Change %  (over 12 mos prior)"]
[null,"1.12","Product Rate Increase %"]
[null,"1.13","Submission Level Rate Increase %"]
[]
["Worksheet 1 Totals",null,"Section II: Experience Period and Current Plan Level Information"]
[null,"2.1","Plan ID (Standard Component ID)","Total",{"$f":"E13","v":0},{"$f":"F13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NZ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QL13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SX13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VJ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E14","v":0},"2.2","Allowed Claims",{"$f":"SUM(E26:XFD26)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E15","v":0},"2.3","Reinsurance",{"$f":"SUM(E27:XFD27)","v":0}]
[null,"2.4","Member Cost Sharing",{"$f":"SUM(E28:XFD28)","v":0}]
[null,"2.5","Cost Sharing Reduction",{"$f":"SUM(E29:XFD29)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E16","v":0},"2.6","Incurred Claims",{"$f":"D26-D27-D28-D29","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E17","v":0},"2.7","Risk Adjustment Transfer Amount",{"$f":"SUM(E31:XFD31)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E18","v":0},"2.8","Premium",{"$f":"SUM(E32:XFD32)","v":0}]
[{"$f":"'10a. Wksh 1 - URRT Current Year'!E19","v":0},"2.9","Experience Period Member Months",{"$f":"SUM(E33:XFD33)","v":0}]
[null,"2.10","Current Enrollment",{"$f":"SUM(E34:XFD34)","v":0}]
[null,"2.11","Current Premium PMPM",{"$f":"SUMPRODUCT(E35:XFD35,E34:XFD34)/D34","v":{"$error":"#DIV/0!"}}]
[null,"2.12","Loss Ratio",{"$f":"D30/(D31+D32)","v":{"$error":"#DIV/0!"}}]
[null,null,"Per Member Per Month"]
[null,"2.13","Allowed Claims",{"$f":"D26/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.14","Reinsurance",{"$f":"D27/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.15","Member Cost Sharing",{"$f":"D28/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.16","Cost Sharing Reduction",{"$f":"D29/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.17","Incurred Claims",{"$f":"D30/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.18","Risk Adjustment Transfer Amount",{"$f":"D31/D33","v":{"$error":"#DIV/0!"}}]
[null,"2.19","Premium",{"$f":"D32/D33","v":{"$error":"#DIV/0!"}}]
[]
[null,null,"Section III: Plan Adjustment Factors"]
[null,"3.1","Plan ID (Standard Component ID)",null,{"$f":"E25","v":0},{"$f":"F25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NZ25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QL25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SX25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VJ25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"3.2","Market Adjusted Index Rate"]
[null,"3.3","AV and Cost Sharing Design of Plan"]
[null,"3.4","Provider Network Adjustment"]
[null,"3.5","Benefits in Addition to EHB"]
[null,null,"Administrative Costs"]
[null,"3.6","Administrative Expense"]
[null,"3.7","Taxes and Fees"]
[null,"3.8","Profit & Risk Load"]
[null,"3.9","Catastrophic Adjustment"]
[null,"3.10","Plan Adjusted Index Rate"]
[]
[null,"3.11","Age Calibration Factor"]
[null,"3.12","Geographic Calibration Factor"]
[null,"3.13","Tobacco Calibration Factor"]
[null,"3.14","Calibrated Plan Adjusted Index Rate"]
[]
[null,null,"Section IV: Projected Plan Level Information"]
[null,"4.1","Plan ID (Standard Component ID)","Total",{"$f":"E13","v":0},{"$f":"F13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BR13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"ED13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"GP13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"JB13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"LN13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"NZ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"QL13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SX13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VJ13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"4.2","Allowed Claims",{"$f":"SUM(E66:XFD66)","v":0}]
[null,"4.3","Reinsurance",{"$f":"SUM(E67:XFD67)","v":0}]
[null,"4.4","Member Cost Sharing",{"$f":"SUM(E68:XFD68)","v":0}]
[null,"4.5","Cost Sharing Reduction",{"$f":"SUM(E69:XFD69)","v":0}]
[null,"4.6","Incurred Claims",{"$f":"D66-D67-D68-D69","v":0}]
[null,"4.7","Risk Adjustment Transfer Amount",{"$f":"SUM(E71:XFD71)","v":0}]
[null,"4.8","Premium",{"$f":"SUM(E72:XFD72)","v":0}]
[null,"4.9","Projected Member Months",{"$f":"SUM(E73:XFD73)","v":0}]
[null,"4.10","Loss Ratio",{"$f":"D70/(D71+D72)","v":{"$error":"#DIV/0!"}},{"$f":"E70/(E71+E72)","v":{"$error":"#DIV/0!"}},{"$f":"F70/(F71+F72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR70/(BR71+BR72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED70/(ED71+ED72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP70/(GP71+GP72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB70/(JB71+JB72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN70/(LN71+LN72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ70/(NZ71+NZ72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL70/(QL71+QL72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX70/(SX71+SX72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ70/(VJ71+VJ72)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Per Member Per Month"]
[null,"4.11","Allowed Claims",{"$f":"D66/D73","v":{"$error":"#DIV/0!"}},{"$f":"E66/E73","v":{"$error":"#DIV/0!"}},{"$f":"F66/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR66/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED66/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP66/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB66/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN66/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ66/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL66/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX66/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ66/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.12","Reinsurance",{"$f":"D67/D73","v":{"$error":"#DIV/0!"}},{"$f":"E67/E73","v":{"$error":"#DIV/0!"}},{"$f":"F67/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR67/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED67/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP67/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB67/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN67/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ67/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL67/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX67/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ67/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.13","Member Cost Sharing",{"$f":"D68/D73","v":{"$error":"#DIV/0!"}},{"$f":"E68/E73","v":{"$error":"#DIV/0!"}},{"$f":"F68/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR68/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED68/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP68/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB68/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN68/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ68/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL68/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX68/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ68/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.14","Cost Sharing Reduction",{"$f":"D69/D73","v":{"$error":"#DIV/0!"}},{"$f":"E69/E73","v":{"$error":"#DIV/0!"}},{"$f":"F69/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR69/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED69/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP69/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB69/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN69/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ69/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL69/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX69/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ69/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.15","Incurred Claims",{"$f":"D70/D73","v":{"$error":"#DIV/0!"}},{"$f":"E70/E73","v":{"$error":"#DIV/0!"}},{"$f":"F70/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR70/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED70/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP70/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB70/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN70/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ70/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL70/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX70/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ70/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.16","Risk Adjustment Transfer Amount",{"$f":"D71/D73","v":{"$error":"#DIV/0!"}},{"$f":"E71/E73","v":{"$error":"#DIV/0!"}},{"$f":"F71/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR71/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED71/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP71/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB71/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN71/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ71/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL71/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX71/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ71/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"4.17","Premium",{"$f":"D72/D73","v":{"$error":"#DIV/0!"}},{"$f":"E72/E73","v":{"$error":"#DIV/0!"}},{"$f":"F72/F73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BR72/BR73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"ED72/ED73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"GP72/GP73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"JB72/JB73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"LN72/LN73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"NZ72/NZ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"QL72/QL73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SX72/SX73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"VJ72/VJ73","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Consistency Checks","index":25,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":true,"merged":[[4,2,4,4],[5,2,5,4],[2,2,2,4],[3,2,3,4],[2,6,2,8],[3,6,3,8],[4,6,4,8],[5,6,5,8]]}
[null,"Worksheet - Consistency Checks"]
[null,{"$f":"TemplateVersion","v":"Nevada Rate Filing Template - Version 4.2"}]
[null,"Company Legal Name",{"$f":"'1. Enrollment - Off Exchange'!C3:E3","v":0},null,null,{"$f":"'1. Enrollment - Off Exchange'!F3","v":"Rate SERFF Filing Number"},{"$f":"'1. Enrollment - Off Exchange'!G3:I3","v":0}]
[null,"HIOS Issuer ID",{"$f":"'1. Enrollment - Off Exchange'!C4:E4","v":0},null,null,{"$f":"'1. Enrollment - Off Exchange'!F4","v":"Form Filing SERFF Number"},{"$f":"'1. Enrollment - Off Exchange'!G4:I4","v":0}]
[null,"NAIC Number",{"$f":"'1. Enrollment - Off Exchange'!C6:E6","v":0},null,null,{"$f":"'1. Enrollment - Off Exchange'!F6","v":"Filing Year"},{"$f":"'1. Enrollment - Off Exchange'!G6:I6","v":2025}]
[null,"Market",{"$f":"'1. Enrollment - Off Exchange'!C7:E7","v":0},null,null,{"$f":"'1. Enrollment - Off Exchange'!F7","v":"Quarter"},{"$f":"'1. Enrollment - Off Exchange'!G7:I7","v":0}]
[]
[]
[]
[null,"Membership","Worksheet 1","Worksheet 2",null,"Formulas Reporting Accurately","Worksheet 1,2,6"]
[null,{"$f":"\"Member Months by Metal Level \" & G5-2","v":"Member Months by Metal Level 2023"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$C$16,0)=ROUND('1. Enrollment - Off Exchange'!$C$28,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$C$15,0)=ROUND('2. Enrollment - On Exchange'!$C$27,0),\"OK\",\"Warning!\")","v":"OK"},null,"  Experience",{"$f":"IF(SUM('1. Enrollment - Off Exchange'!C16+'2. Enrollment - On Exchange'!C15)='6. Rating Factors'!K25,\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Age \" &G5-2","v":"Member Months by Age 2023"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$C$16,0)=ROUND(SUM('1. Enrollment - Off Exchange'!$C$33:$F$33),0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$C$15,0)=ROUND(SUM('2. Enrollment - On Exchange'!$C$32:$F$32),0),\"OK\",\"Warning!\")","v":"OK"},null,"  Current",{"$f":"IF(SUM('1. Enrollment - Off Exchange'!D16+'2. Enrollment - On Exchange'!D15)='6. Rating Factors'!L25,\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Gender \" & G5-2","v":"Member Months by Gender 2023"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$C$16,0)=ROUND(SUM('1. Enrollment - Off Exchange'!$I$16:$J$16),0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$C$15,0)=ROUND(SUM('2. Enrollment - On Exchange'!$I$15:$J$15),0),\"OK\",\"Warning!\")","v":"OK"},null,"  Proposed",{"$f":"IF(SUM('1. Enrollment - Off Exchange'!E16+'2. Enrollment - On Exchange'!E15)='6. Rating Factors'!M25,\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Metal Level \" & G5-1","v":"Member Months by Metal Level 2024"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$D$16,0)=ROUND('1. Enrollment - Off Exchange'!$D$28,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$D$15,0)=ROUND('2. Enrollment - On Exchange'!$D$27,0),\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Age \" & G5-1","v":"Member Months by Age 2024"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$D$16,0)=ROUND(SUM('1. Enrollment - Off Exchange'!$I$33:$L$33),0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$D$15,0)=ROUND(SUM('2. Enrollment - On Exchange'!$I$32:$L$32),0),\"OK\",\"Warning!\")","v":"OK"},null,"Data Type Validation"]
[null,{"$f":"\"Member Months by Gender \" & G5-1","v":"Member Months by Gender 2024"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$D$16,0)=ROUND(SUM('1. Enrollment - Off Exchange'!$K$16:$L$16),0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$D$15,0)=ROUND(SUM('2. Enrollment - On Exchange'!$K$15:$L$15),0),\"OK\",\"Warning!\")","v":"OK"},null,"Plan Status Wksh 3",{"$f":"IF((SUMPRODUCT(--(Mapping[Plan Status Indicator]=\"\"))+SUMPRODUCT(--(Mapping[Plan Status Indicator]=\"T\"))+SUMPRODUCT(--(Mapping[Plan Status Indicator]=\"R\"))+SUMPRODUCT(--(Mapping[Plan Status Indicator]=\"R-CG\")))=COUNTBLANK(Mapping[Plan Status Indicator])+COUNTA(Mapping[Plan Status Indicator]),\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Metal Level \" & G5","v":"Member Months by Metal Level 2025"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$16,0)=ROUND('1. Enrollment - Off Exchange'!$E$28,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$E$15,0)=ROUND('2. Enrollment - On Exchange'!$E$27,0),\"OK\",\"Warning!\")","v":"OK"},null,"Plan Status Wksh 5",{"$f":"IF((SUMPRODUCT(--(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ]=\"\"))+SUMPRODUCT(--(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ]=\"R\"))+SUMPRODUCT(--(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ]=\"N\"))+SUMPRODUCT(--(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ]=\"R-CG\"))+SUMPRODUCT(--(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ]=\"T\"))-(COUNTBLANK(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ])+COUNTA(PlanLevel[Projected Year Plan Status\n(N,T,R,R-CG) ])))=0,\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Age \" & G5","v":"Member Months by Age 2025"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$16,0)=ROUND(SUM('1. Enrollment - Off Exchange'!$O$33:$R$33),0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$E$15,0)=ROUND(SUM('2. Enrollment - On Exchange'!$P$32:$S$32),0),\"OK\",\"Warning!\")","v":"OK"}]
[null,{"$f":"\"Member Months by Gender \" & G5","v":"Member Months by Gender 2025"},{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$16,0)=ROUND(SUM('1. Enrollment - Off Exchange'!$M$16:$N$16),0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!$E$15,0)=ROUND(SUM('2. Enrollment - On Exchange'!$M$15:$N$15),0),\"OK\",\"Warning!\")","v":"OK"}]
[null,"Member Months by Rating Area - 1",{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$12,0)=ROUND('1. Enrollment - Off Exchange'!$O$33,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!E11,0)=ROUND('2. Enrollment - On Exchange'!P32,0),\"OK\",\"Warning!\")","v":"OK"}]
[null,"Member Months by Rating Area - 2",{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$13,0)=ROUND('1. Enrollment - Off Exchange'!$P$33,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!E12,0)=ROUND('2. Enrollment - On Exchange'!Q32,0),\"OK\",\"Warning!\")","v":"OK"}]
[null,"Member Months by Rating Area - 3",{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$14,0)=ROUND('1. Enrollment - Off Exchange'!$Q$33,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!E13,0)=ROUND('2. Enrollment - On Exchange'!R32,0),\"OK\",\"Warning!\")","v":"OK"}]
[null,"Member Months by Rating Area - 4",{"$f":"IF(ROUND('1. Enrollment - Off Exchange'!$E$15,0)=ROUND('1. Enrollment - Off Exchange'!$R$33,0),\"OK\",\"Warning!\")","v":"OK"},{"$f":"IF(ROUND('2. Enrollment - On Exchange'!E14,0)=ROUND('2. Enrollment - On Exchange'!S32,0),\"OK\",\"Warning!\")","v":"OK"}]
[]
[null,"Calibration Factors","Worksheet 5 & 6"]
[null,"Age",{"$f":"IF(ROUND('5. Plan Level Adjustments'!C10,3)=ROUND('6. Rating Factors'!R25,3),\"OK\",\"Warning!\")","v":"OK"}]
[null,"Tobacco",{"$f":"IF(ROUND('5. Plan Level Adjustments'!C12,3)=ROUND('6. Rating Factors'!T25,3),\"OK\",\"Warning!\")","v":"OK"}]
[null,"Geographic",{"$f":"IF(ROUND('5. Plan Level Adjustments'!C11,3)=ROUND('6. Rating Factors'!R15,3),\"OK\",\"Warning!\")","v":"OK"}]